Oxford Reports Third Quarter Results
--Top Line Growth of 11% Led by
--Earnings in Line with Company's Expectations--
--Expect Fourth Quarter Adjusted EPS of
--Revised Full Year Adjusted EPS to
Operating Results
Lanier Clothes Net sales at Lanier Clothes increased to
Corporate and Other For the third quarter of fiscal 2014, Corporate and Other had an adjusted operating loss of
Consolidated Operating Results
Net Sales For the third quarter of fiscal 2014, consolidated net sales were
Gross Profit and Gross Margin For the third quarter of fiscal 2014, consolidated gross profit increased to
SG&A In the third quarter of fiscal 2014, SG&A was
Royalties and Other Income Royalties and other income were
Operating Income For the third quarter of fiscal 2014, consolidated operating income was
Interest Expense For the third quarter of fiscal 2014, interest expense was
Income Taxes The effective tax rate for the third quarter of fiscal 2014 was 104.1% compared to 73.5% in the third quarter of fiscal 2013. The rate in both periods was unfavorably impacted by the Company's inability to recognize a tax benefit for losses in foreign jurisdictions in a low earnings quarter.
Balance Sheet and Liquidity
Total inventories at the close of the third quarter of fiscal 2014 were
As of
The Company's capital expenditures for fiscal 2014, including
Fiscal 2014 Outlook
For fiscal 2014, the Company expects adjusted earnings per share in a range of
For the fourth quarter, ending on
The Company's effective tax rate is expected to be approximately 43% for the 2014 fiscal year.
Dividend
The Company announced that its Board of Directors has approved a cash dividend of
Conference Call
The Company will hold a conference call with senior management to discuss its financial results at
About Oxford
Comparable Store Sales
The Company's disclosures about comparable store sales include sales from its full-price stores and e-commerce sites, excluding sales associated with e-commerce flash clearance sales. Definitions and calculations of comparable store sales differ among companies in the retail industry, and therefore comparable store metrics disclosed by the Company may not be comparable to the metrics disclosed by other companies.
Safe Harbor
This press release may include statements that are forward-looking statements within the meaning of the federal securities laws. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions identify forward-looking statements, which generally are not historical in nature. We intend for all forward-looking statements contained herein or on our website, and all subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf, to be covered by the safe harbor provisions for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995).
Important assumptions relating to these forward-looking statements include, among others, assumptions regarding the impact of economic conditions on consumer demand and spending, particularly in light of general economic uncertainty that continues to prevail, demand for our products, timing of shipments requested by our wholesale customers, labor disputes at key shipping ports, expected pricing levels, competitive conditions, retention of and disciplined execution by key management, the timing and cost of store openings and of planned capital expenditures, weather, costs of products as well as the raw materials used in those products, costs of labor, acquisition and disposition activities, expected outcomes of pending or potential litigation and regulatory actions, access to capital and/or credit markets and the impact of foreign losses on our effective tax rate. Forward-looking
statements reflect our current expectations, based on currently available information, and are not guarantees of performance. Although we believe that the expectations reflected in such forward-looking statements are reasonable, these expectations could prove inaccurate as such statements involve risks and uncertainties, many of which are beyond our ability to control or predict. Should one or more of these risks or uncertainties, or other risks or uncertainties not currently known to us or that we currently deem to be immaterial, materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Important factors relating to these risks and uncertainties include, but are not limited to, those described in Part I, Item 1A. contained in our Annual Report on Form 10-K for the period ended
|
||
Condensed Consolidated Balance Sheets | ||
(unaudited) | ||
(in thousands, except par amounts) | ||
|
|
|
ASSETS | ||
Current Assets: | ||
Cash and cash equivalents | $ 6,275 | $ 9,310 |
Receivables, net | 80,185 | 71,205 |
Inventories, net | 145,790 | 123,987 |
Prepaid expenses, net | 28,475 | 27,280 |
Deferred tax assets | 21,855 | 20,104 |
Total current assets | 282,580 | 251,886 |
Property and equipment, net | 151,509 | 143,710 |
Intangible assets, net | 170,493 | 174,643 |
Goodwill | 17,401 | 17,205 |
Other non-current assets, net | 23,711 | 23,508 |
Total Assets | $ 645,694 | $ 610,952 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Current Liabilities: | ||
Accounts payable | $ 66,008 | $ 56,692 |
Accrued compensation | 23,280 | 14,864 |
Other accrued expenses and liabilities | 26,464 | 25,445 |
Contingent consideration | 12,431 | 2,500 |
Short-term debt | 4,043 | 2,307 |
Total current liabilities | 132,226 | 101,808 |
Long-term debt | 143,516 | 164,414 |
Non-current contingent consideration | — | 12,156 |
Other non-current liabilities | 55,678 | 49,926 |
Non-current deferred income taxes | 33,405 | 35,652 |
Commitments and contingencies | ||
Shareholders' Equity: | ||
Common stock, |
16,473 | 16,410 |
Additional paid-in capital | 117,622 | 113,578 |
Retained earnings | 172,907 | 141,337 |
Accumulated other comprehensive loss | (26,133) | (24,329) |
Total shareholders' equity | 280,869 | 246,996 |
Total Liabilities and Shareholders' Equity | $ 645,694 | $ 610,952 |
|
||||
Condensed Consolidated Statements of Operations | ||||
(unaudited) | ||||
(in thousands, except per share amounts) | ||||
Third Quarter Fiscal 2014 |
Third Quarter Fiscal 2013 |
First Nine Months Fiscal 2014 |
First Nine Months Fiscal 2013 |
|
Net sales | $ 219,457 | $ 197,506 | $ 723,352 | $ 666,733 |
Cost of goods sold | 106,511 | 92,721 | 317,663 | 291,024 |
Gross profit | 112,946 | 104,785 | 405,689 | 375,709 |
SG&A | 114,991 | 104,434 | 360,619 | 329,883 |
Change in fair value of contingent consideration | 69 | 68 | 206 | 206 |
Royalties and other operating income | 4,720 | 4,268 | 13,036 | 12,704 |
Operating income | 2,606 | 4,551 | 57,900 | 58,324 |
Interest expense, net | 788 | 1,195 | 2,782 | 3,173 |
Net earnings before income taxes | 1,818 | 3,356 | 55,118 | 55,151 |
Income taxes | 1,892 | 2,467 | 25,154 | 24,833 |
Net (loss) earnings | $ (74) | $ 889 | $ 29,964 | $ 30,318 |
Net (loss) earnings per share: | ||||
Basic | $ — | $ 0.05 | $ 1.82 | $ 1.84 |
Diluted | $ — | $ 0.05 | $ 1.82 | $ 1.84 |
Weighted average shares outstanding: | ||||
Basic | 16,435 | 16,406 | 16,426 | 16,463 |
Diluted | 16,435 | 16,435 | 16,461 | 16,492 |
Dividends declared per share | $ 0.21 | $ 0.18 | $ 0.63 | $ 0.54 |
|
||
Condensed Consolidated Statements of Cash Flows | ||
(unaudited) | ||
(in thousands) | ||
First Nine Months Fiscal 2014 |
First Nine Months Fiscal 2013 |
|
Cash Flows From Operating Activities: | ||
Net earnings | $ 29,964 | $ 30,318 |
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | ||
Depreciation | 25,881 | 23,426 |
Amortization of intangible assets | 1,883 | 1,295 |
Change in fair value of contingent consideration | 206 | 206 |
Amortization of deferred financing costs | 288 | 323 |
Equity compensation expense | 2,848 | 1,550 |
Deferred income taxes | (630) | 4,078 |
Excess tax benefits related to equity-based compensation | — | (6,100) |
Changes in working capital, net of acquisitions and dispositions: | ||
Receivables, net | (5,377) | (8,377) |
Inventories, net | (2,920) | (10,036) |
Prepaid expenses, net | (5,624) | (7,471) |
Current liabilities | (10,084) | (12,729) |
Other non-current assets, net | 195 | (584) |
Other non-current liabilities | 4,051 | 5,356 |
Net cash provided by operating activities | 40,681 | 21,255 |
Cash Flows From Investing Activities: | ||
Acquisitions, net of cash acquired | — | (17,888) |
Purchases of property and equipment | (36,549) | (36,743) |
Net cash used in investing activities | (36,549) | (54,631) |
Cash Flows From Financing Activities: | ||
Repayment of revolving credit arrangements | (244,242) | (226,182) |
Proceeds from revolving credit arrangements | 250,338 | 276,496 |
Payment of contingent consideration | (2,500) | — |
Proceeds from issuance of common stock, including excess tax benefits | 812 | 7,176 |
Repurchase of equity awards for employee tax withholding liabilities | — | (13,200) |
Dividends paid | (10,399) | (8,949) |
Net cash (used in) provided by financing activities | (5,991) | 35,341 |
Net change in cash and cash equivalents | (1,859) | 1,965 |
Effect of foreign currency translation on cash and cash equivalents | (349) | (172) |
Cash and cash equivalents at the beginning of year | 8,483 | 7,517 |
Cash and cash equivalents at the end of the period | $ 6,275 | $ 9,310 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest, net | 2,537 | 2,768 |
Cash paid for income taxes | $ 37,658 | $ 16,424 |
|
||||
Operating Group Information | ||||
(unaudited) | ||||
(in thousands) | ||||
Third Quarter Fiscal 2014 |
Third Quarter Fiscal 2013 |
First Nine Months Fiscal 2014 |
First Nine Months Fiscal 2013 |
|
Net sales | ||||
|
$ 125,387 | $ 113,528 | $ 441,535 | $ 417,174 |
|
36,045 | 30,326 | 132,984 | 107,939 |
Lanier Clothes | 35,886 | 30,144 | 85,950 | 79,719 |
|
18,279 | 18,627 | 52,058 | 47,138 |
Corporate and Other | 3,860 | 4,881 | 10,825 | 14,763 |
Total net sales | $ 219,457 | $ 197,506 | $ 723,352 | $ 666,733 |
Operating income (loss) | ||||
|
$ 374 | $ 971 | $ 41,994 | $ 46,190 |
|
4,131 | 3,947 | 30,108 | 24,535 |
Lanier Clothes | 3,417 | 3,414 | 7,692 | 7,901 |
|
(2,168) | (1,873) | (9,971) | (10,538) |
Corporate and Other | (3,148) | (1,908) | (11,923) | (9,764) |
Total operating income | $ 2,606 | $ 4,551 | $ 57,900 | $ 58,324 |
Reconciliation of Certain Operating Results Information Presented in Accordance with GAAP to Certain Operating Results Information, as Adjusted (unaudited) | ||||
Set forth below is the reconciliation, in thousands except per share amounts, of certain operating results information, presented in accordance with generally accepted accounting principles, or GAAP, to the operating results information, as adjusted, for certain historical periods. The Company believes that investors often look at ongoing operations as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, the Company believes that presenting operating results, as adjusted, provides useful information to investors because this allows investors to make decisions based on ongoing operations. The Company uses the operating results, as adjusted, to discuss its business with investment institutions, its board of directors and others. Further, the Company believes that presenting operating results, as adjusted, provides useful information to investors because this allows investors to compare the Company's operating results for the periods presented to other periods. | ||||
Third Quarter Fiscal 2014 | Third Quarter Fiscal 2013 | First Nine Months Fiscal 2014 | First Nine Months Fiscal 2013 | |
As reported | ||||
Net sales | $ 219,457 | $ 197,506 | $ 723,352 | $ 666,733 |
Gross profit | $ 112,946 | $ 104,785 | $ 405,689 | $ 375,709 |
Gross margin (1) | 51.5 % | 53.1 % | 56.1 % | 56.4 % |
SG&A | $ 114,991 | $ 104,434 | $ 360,619 | $ 329,883 |
SG&A as percentage of net sales | 52.4 % | 52.9 % | 49.9 % | 49.5 % |
Operating income | $ 2,606 | $ 4,551 | $ 57,900 | $ 58,324 |
Operating margin (2) | 1.2 % | 2.3 % | 8.0 % | 8.7 % |
Earnings before income taxes | $ 1,818 | $ 3,356 | $ 55,118 | $ 55,151 |
Net (loss) earnings | $ (74) | $ 889 | $ 29,964 | $ 30,318 |
Diluted net (loss) earnings (loss) per share | $ — | $ 0.05 | $ 1.82 | $ 1.84 |
Weighted average shares outstanding - diluted | 16,435 | 16,435 | 16,461 | 16,492 |
Increase (decrease) in operating results | ||||
LIFO accounting adjustments (3) | $ (426) | $ (210) | $ (473) | $ 135 |
Inventory step-up (4) | $ — | $ 424 | $ — | $ 707 |
Amortization of Canadian intangible assets (5) | $ 445 | $ 329 | $ 1,342 | $ 662 |
Change in fair value of contingent consideration (6) | $ 69 | $ 68 | $ 206 | $ 206 |
Impact of income taxes on adjustments above (7) | $ 137 | $ 63 | $ 103 | $ (284) |
Adjustment to net (loss) earnings | $ 225 | $ 674 | $ 1,178 | $ 1,426 |
As adjusted | ||||
Gross profit | $ 112,520 | $ 104,999 | $ 405,216 | $ 376,551 |
Gross margin (1) | 51.3 % | 53.2 % | 56.0 % | 56.5 % |
SG&A | $ 114,546 | $ 104,105 | $ 359,277 | $ 329,221 |
SG&A as percentage of net sales | 52.2 % | 52.7 % | 49.7 % | 49.4 % |
Operating income | $ 2,694 | $ 5,162 | $ 58,975 | $ 60,034 |
Operating margin (2) | 1.2 % | 2.6 % | 8.2 % | 9.0 % |
Earnings before income taxes | $ 1,906 | $ 3,967 | $ 56,193 | $ 56,861 |
Net earnings | $ 151 | $ 1,563 | $ 31,142 | $ 31,744 |
Diluted net earnings per share | $ 0.01 | $ 0.10 | $ 1.89 | $ 1.92 |
(1) Gross margin reflects gross profit divided by net sales. | ||||
(2) Operating margin reflects operating income divided by net sales. | ||||
(3) LIFO accounting adjustments reflect the impact on cost of goods sold in the consolidated statement of operations resulting from LIFO accounting adjustments in each period. | ||||
(4) Inventory step-up reflects the purchase accounting charge recognized in cost of goods sold in the consolidated statement of operations related to the Tommy Bahama Canada acquisition. The amount of inventory step-up is charged to cost of goods sold as the acquired inventory is sold. | ||||
(5) Amortization of Canadian intangible assets reflects the amortization included in SG&A in the consolidated statement of operations related to the intangible assets acquired as part of the Tommy Bahama Canada acquisition. | ||||
(6) Change in fair value of contingent consideration reflects the consolidated statement of operations impact resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. | ||||
(7) Impact of income taxes reflects the estimated consolidated statement of operations tax impact of the above adjustments based on the applicable estimated effective tax rate on current year earnings in the respective jurisdiction, before any discrete items. |
Reconciliation of Operating Income (Loss) in Accordance with GAAP to Operating Income (Loss), as Adjusted (unaudited) | ||||||||
Set forth below is the reconciliation, in thousands, of operating income (loss) for each operating group and in total, calculated in accordance with GAAP, to operating income (loss), as adjusted, for certain historical periods. The Company believes that investors often look at ongoing operating group operating results as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, the Company believes that presenting our operating income (loss), as adjusted, provides useful information to investors because this allows investors to make decisions based on ongoing operating group results. The Company uses the operating income (loss), as adjusted, to discuss its operating groups with investment institutions, its board of directors and others. Further, the Company believes that presenting its operating results, as adjusted, provides useful information to investors because this allows investors to compare the Company's operating group operating income (loss) for the periods presented to other periods. | ||||||||
Third Quarter Fiscal 2014 | ||||||||
Operating income (loss), as reported |
LIFO accounting adjustments |
Amortization of Canadian intangible assets |
Change in fair value of contingent consideration |
Operating income (loss), as adjusted |
||||
(1) | (3) | (4) | ||||||
|
$ 374 | $ — | $ 445 | $ — | $ 819 | |||
|
4,131 | — | — | 69 | 4,200 | |||
Lanier Clothes | 3,417 | — | — | — | 3,417 | |||
|
(2,168) | — | — | — | (2,168) | |||
Corporate and Other | (3,148) | (426) | — | — | (3,574) | |||
Total | $ 2,606 | $ (426) | $ 445 | $ 69 | $ 2,694 | |||
Third Quarter Fiscal 2013 | ||||||||
Operating income (loss), as reported |
LIFO accounting adjustments |
Inventory step-up |
Amortization of Canadian intangible assets |
Change in fair value of contingent consideration |
Operating income (loss), as adjusted |
|||
(1) | (2) | (3) | (4) | |||||
|
$ 971 | $ — | $ 424 | $ 329 | $ — | $ 1,724 | ||
|
3,947 | — | — | — | 68 | 4,015 | ||
Lanier Clothes | 3,414 | — | — | — | — | 3,414 | ||
|
(1,873) | — | — | — | — | (1,873) | ||
Corporate and Other | (1,908) | (210) | — | — | — | (2,118) | ||
Total | $ 4,551 | $ (210) | $ 424 | $ 329 | $ 68 | $ 5,162 | ||
First Nine Months of Fiscal 2014 | ||||||||
Operating income (loss), as reported |
LIFO accounting adjustments |
Amortization of Canadian intangible assets |
Change in fair value of contingent consideration |
Operating income (loss), as adjusted |
||||
(1) | (3) | (4) | ||||||
|
$ 41,994 | $ — | $ 1,342 | $ — | $ 43,336 | |||
|
30,108 | — | — | 206 | 30,314 | |||
Lanier Clothes | 7,692 | — | — | — | 7,692 | |||
|
(9,971) | — | — | — | (9,971) | |||
Corporate and Other | (11,923) | (473) | — | — | (12,396) | |||
Total | $ 57,900 | $ (473) | $ 1,342 | $ 206 | $ 58,975 | |||
First Nine Months of Fiscal 2013 | ||||||||
Operating income (loss), as reported |
LIFO accounting adjustments |
Inventory step-up |
Amortization of Canadian intangible assets |
Change in fair value of contingent consideration |
Operating income (loss), as adjusted |
|||
(1) | (2) | (3) | (4) | |||||
|
$ 46,190 | $ — | $ 707 | $ 662 | $ — | $ 47,559 | ||
|
24,535 | — | — | — | 206 | 24,741 | ||
Lanier Clothes | 7,901 | — | — | — | — | 7,901 | ||
|
(10,538) | — | — | — | — | (10,538) | ||
Corporate and Other | (9,764) | 135 | — | — | — | (9,629) | ||
Total | $ 58,324 | $ 135 | $ 707 | $ 662 | $ 206 | $ 60,034 | ||
(1) LIFO accounting adjustments reflect the impact on cost of goods sold in the consolidated statement of operations resulting from LIFO accounting adjustments in each period. | ||||||||
(2) Inventory step-up reflects the purchase accounting charge recognized in cost of goods sold in the consolidated statement of operations related to the Tommy Bahama Canada acquisition. The amount of inventory step-up is charged to cost of goods sold as the acquired inventory is sold. | ||||||||
(3) Amortization of Canadian intangible assets reflects the amortization included in SG&A in the consolidated statement of operations related to the intangible assets acquired as part of the Tommy Bahama Canada acquisition. | ||||||||
(4) Change in fair value of contingent consideration reflects the consolidated statement of operations impact resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. |
Reconciliation of Net Earnings (Loss) per Diluted Share Presented in Accordance with GAAP to Net Earnings (Loss) per Diluted Share, as Adjusted (unaudited) | |||||
Set forth below is the reconciliation of reported or reportable net earnings (loss) per diluted share for certain historical and future periods, each presented in accordance with GAAP, to the net earnings (loss) per diluted share, as adjusted, for each respective period. The Company believes that investors often look at ongoing operations as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, the Company believes that presenting its net earnings (loss) per diluted share, as adjusted, provides useful information to investors because this allows investors to make decisions based on ongoing operations. The Company uses the net earnings (loss) per diluted share, as adjusted, to discuss its business with investment institutions, its board of directors and others. Further, the Company believes that presenting net earnings (loss) per diluted share, as adjusted, provides useful information to investors because this allows investors to compare the Company's results for the periods presented to other periods. Note that columns may not add due to rounding. | |||||
Third Quarter Fiscal 2014 |
Third Quarter Fiscal 2014 |
Third Quarter Fiscal 2013 |
First Nine Months Fiscal 2014 |
First Nine Months Fiscal 2013 |
|
Actual | Guidance (1) | Actual | Actual | Actual | |
Net earnings (loss) per diluted share: | |||||
GAAP basis | $ — |
( |
$ 0.05 | $ 1.82 | $ 1.84 |
LIFO accounting adjustments (2) | (0.02) | 0.00 | (0.01) | (0.02) | 0.01 |
Inventory step-up (3) | — | — | 0.03 | — | 0.04 |
Amortization of Canadian intangible assets (4) | 0.03 | 0.03 | 0.02 | 0.08 | 0.04 |
Change in fair value of contingent consideration (5) | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
As adjusted | $ 0.01 |
( |
$ 0.10 | $ 1.89 | $ 1.92 |
Fourth Quarter Fiscal 2014 |
Fourth Quarter Fiscal 2013 |
Fiscal 2014 |
Fiscal 2013 |
||
Guidance (7) | Actual | Guidance (7) | Actual | ||
Net earnings per diluted share: | |||||
GAAP basis |
|
$ 0.91 |
|
$ 2.75 | |
LIFO accounting adjustments (2) | — | (0.01) | (0.02) | 0.00 | |
Inventory step-up (3) | — | — | — | 0.04 | |
Amortization of Canadian intangible assets (4) | 0.03 | 0.04 | 0.11 | 0.08 | |
Change in fair value of contingent consideration (5) | 0.00 | 0.00 | 0.01 | 0.01 | |
Gain on sale of property (6) | — | (0.06) | — | (0.06) | |
As adjusted |
|
$ 0.89 |
|
$ 2.81 | |
(1) Guidance as issued on |
|||||
(2) LIFO accounting adjustments reflect the impact, net of income taxes, on net earnings (loss) per diluted share resulting from LIFO accounting adjustments included in cost of goods sold in each period. No estimate for future LIFO accounting adjustments are reflected in the guidance for any period presented. | |||||
(3) Inventory step-up reflects the purchase accounting impact, net of income taxes, on net earnings (loss) per diluted share resulting from the charge recognized in cost of goods sold in the consolidated statement of operations related to the Tommy Bahama Canada acquisition. The amount of inventory step-up is charged to cost of goods sold as the acquired inventory is sold. The Company does not anticipate any such inventory step-up charges related to the Tommy Bahama Canada acquisition in future periods. | |||||
(4) Amortization of Canadian intangible assets reflects the impact, net of income taxes, on net earnings (loss) per diluted share resulting from the amortization included in SG&A in the consolidated statement of operations related to the intangible assets acquired as part of the Tommy Bahama Canada acquisition. Currently, the Company anticipates approximately |
|||||
(5) Change in fair value of contingent consideration reflects the impact, net of income taxes, on net earnings (loss) per diluted share resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. Currently, the Company anticipates approximately |
|||||
(6) Gain on sale of real estate reflects the impact, net of income taxes, on net earnings (loss) per diluted share resulting from the gain on the sale of real estate. | |||||
(7) Guidance as issued on |
CONTACT:Source:Anne M. Shoemaker Telephone: (404) 653-1455 Fax: (404) 653-1545 E-mail: InvestorRelations@oxfordinc.com
News Provided by Acquire Media