Oxford Reports Third Quarter Fiscal 2015 Results
--Continued Strength at
--Gross Margin Expansion in All Operating Groups--
For the first nine months of fiscal 2015, consolidated net sales increased 6% to
"The strength of our brands is evident in the results they are posting so far for the fourth quarter. Both Tommy Bahama and
"We have worked hard to differentiate ourselves with two of the most distinctive brands in the marketplace, both of which connect with their consumers extremely well. Tommy Bahama and
All financial results and outlook information included in this release, unless otherwise noted, are from continuing operations and all earnings per share amounts are on a diluted basis. For reference, tables reconciling GAAP to adjusted measures are included at the end of this release.
Third Quarter Fiscal 2015 Consolidated Operating Results
Net Sales Consolidated net sales were
Gross Margin and Gross Profit Adjusted gross margin expanded by approximately 270 basis points to 54.1% with improvements in all operating groups. Adjusted gross profit for the third quarter of fiscal 2015 increased to
SG&A In the third quarter of fiscal 2015, SG&A, as adjusted, was
Royalties and Other Income Royalties and other income increased modestly to
Operating Income/Loss For the third quarter of fiscal 2015, the adjusted operating loss was
Interest Expense For the third quarter of fiscal 2015, interest expense decreased to
Income Taxes For the third quarter of fiscal 2015, the Company recognized a tax benefit of 13.9% against a pretax loss. For the third quarter of fiscal 2014, the Company incurred a 51.6% tax expense against a pretax profit. The tax rates for both periods were unfavorably impacted by foreign losses incurred during the period. The effective tax rate for fiscal 2015 is expected to be approximately 38%.
Discontinued Operations As announced on
Balance Sheet and Liquidity
Inventory increased 2% to
As of
The Company's capital expenditures for fiscal 2015, including
Fiscal 2015 Outlook
The Company revised its prior guidance for fiscal 2015, ending
Dividend
The Company also announced that its Board of Directors has approved a cash dividend of
Conference Call
The Company will hold a conference call with senior management to discuss its financial results at
About Oxford
Non-GAAP Financial Information
The Company reports its condensed consolidated financial statements in accordance with generally accepted accounting principles (GAAP). To supplement these consolidated financial results, management believes that presentation and discussion of certain financial measures on an adjusted basis, which excludes certain non-operating or discrete charges or items, may provide a more meaningful basis on which investors may compare the Company's ongoing results of operations between periods. Reconciliations of certain GAAP to adjusted measures are presented in tables included in this release. These reconciliations present adjusted operating results information for certain historical and future periods. The Company uses adjusted financial measures to discuss its business with investment institutions, its board of directors and others.
Safe Harbor
This press release includes statements that constitute forward-looking statements within the meaning of the federal securities laws. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions identify forward-looking statements, which are not historical in nature. We intend for all forward-looking statements contained herein or on our website, and all subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf, to be covered by the safe harbor provisions for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Such
statements are subject to a number of risks, uncertainties and assumptions including, without limitation, the impact of economic conditions on consumer demand and spending, particularly in light of general economic uncertainty that continues to prevail, demand for our products, competitive conditions, timing of shipments requested by our wholesale customers, expected pricing levels, retention of and disciplined execution by key management, the timing and cost of store openings and of planned capital expenditures, weather, costs of products as well as the raw materials used in those products, costs of labor, acquisition and disposition activities, expected outcomes of pending or potential litigation and regulatory actions, access to capital and/or credit markets, and the impact of foreign losses on our effective tax rate. Forward-looking statements reflect our current expectations, based
on currently available information, and are not guarantees of performance. Although we believe that the expectations reflected in such forward-looking statements are reasonable, these expectations could prove inaccurate as such statements involve risks and uncertainties, many of which are beyond our ability to control or predict. Should one or more of these risks or uncertainties, or other risks or uncertainties not currently known to us or that we currently deem to be immaterial, materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Important factors relating to these risks and uncertainties include, but are not limited to, those described in Part I, Item 1A. contained in our Annual Report on Form 10-K for the period ended
|
||
Condensed Consolidated Balance Sheets | ||
(in thousands, except par amounts) | ||
(unaudited) | ||
|
|
|
ASSETS | ||
Current Assets | ||
Cash and cash equivalents | $ 6,558 | $ 6,275 |
Receivables, net | 60,344 | 70,269 |
Inventories, net | 120,559 | 118,105 |
Prepaid expenses, net | 26,570 | 25,278 |
Deferred tax assets | 26,406 | 21,767 |
Assets related to discontinued operations, net | — | 40,886 |
Total Current Assets | $ 240,437 | $ 282,580 |
Property and equipment, net | 183,482 | 143,480 |
Intangible assets, net | 144,491 | 147,478 |
|
17,238 | 17,401 |
Other non-current assets, net | 22,400 | 22,558 |
Assets related to discontinued operations, net | — | 32,197 |
Total Assets | $ 608,048 | $ 645,694 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Current Liabilities | ||
Accounts payable | $ 63,855 | $ 59,620 |
Accrued compensation | 28,820 | 22,881 |
Income tax payable | — | 440 |
Other accrued expenses and liabilities | 24,049 | 22,421 |
Contingent consideration | — | 12,431 |
Liabilities related to discontinued operations | 6,208 | 14,436 |
Total Current Liabilities | $ 122,932 | $ 132,229 |
Long-term debt | 68,744 | 143,516 |
Other non-current liabilities | 66,936 | 54,138 |
Non-current deferred income taxes | 29,507 | 28,800 |
Liabilities related to discontinued operations | — | 6,142 |
Commitments and contingencies | ||
Shareholders' Equity | ||
Common stock, |
16,582 | 16,473 |
Additional paid-in capital | 123,698 | 117,622 |
Retained earnings | 185,850 | 172,907 |
Accumulated other comprehensive loss | (6,201) | (26,133) |
Total Shareholders' Equity | $ 319,929 | $ 280,869 |
Total Liabilities and Shareholders' Equity | $ 608,048 | $ 645,694 |
|
||||
Condensed Consolidated Statements of Operations | ||||
(in thousands, except per share amounts) | ||||
(unaudited) | ||||
First Nine | First Nine | |||
Third Quarter | Third Quarter | Months Fiscal | Months Fiscal | |
Fiscal 2015 | Fiscal 2014 | 2015 | 2014 | |
Net sales | $ 198,624 | $ 201,178 | $ 709,708 | $ 671,294 |
Cost of goods sold | 90,735 | 97,313 | 296,340 | 290,786 |
Gross profit | $ 107,889 | $ 103,865 | $ 413,368 | $ 380,508 |
SG&A | 112,694 | 102,891 | 355,337 | 323,674 |
Change in fair value of contingent consideration | — | 69 | — | 206 |
Royalties and other operating income | 3,639 | 3,483 | 11,032 | 10,052 |
Operating (loss) income | $ (1,166) | $ 4,388 | $ 69,063 | $ 66,680 |
Interest expense, net | 449 | 730 | 1,961 | 2,588 |
(Loss) earnings from continuing operations before income taxes | $ (1,615) | $ 3,658 | $ 67,102 | $ 64,092 |
Income taxes | (225) | 1,886 | 26,119 | 25,973 |
Net (loss) earnings from continuing operations | $ (1,390) | $ 1,772 | $ 40,983 | $ 38,119 |
Net loss, including loss on sale, of discontinued operations, net of taxes | (754) | (1,846) | (27,892) | (8,155) |
Net (loss) earnings | $ (2,144) | $ (74) | $ 13,091 | $ 29,964 |
Net (loss) earnings from continuing operations per share: | ||||
Basic | $ (0.08) | $ 0.11 | $ 2.49 | $ 2.32 |
Diluted | $ (0.08) | $ 0.11 | $ 2.48 | $ 2.32 |
Net loss, including loss on sale, of discontinued operations, net of taxes, per share: | ||||
Basic | $ (0.05) | $ (0.11) | $ (1.70) | $ (0.50) |
Diluted | $ (0.05) | $ (0.11) | $ (1.69) | $ (0.50) |
Net (loss) earnings per share: | ||||
Basic | $ (0.13) | $ — | $ 0.80 | $ 1.82 |
Diluted | $ (0.13) | $ — | $ 0.79 | $ 1.82 |
Weighted average shares outstanding: | ||||
Basic | 16,457 | 16,435 | 16,451 | 16,426 |
Diluted | 16,457 | 16,435 | 16,544 | 16,461 |
Dividends declared per share | $ 0.25 | $ 0.21 | $ 0.75 | $ 0.63 |
|
||
Condensed Consolidated Statements of Cash Flows | ||
(in thousands) | ||
(unaudited) | ||
First Nine | ||
Months Fiscal | First Nine Months | |
2015 | Fiscal 2014 | |
Cash Flows From Operating Activities: | ||
Net earnings | $ 13,091 | $ 29,964 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation | 25,438 | 25,881 |
Amortization of intangible assets | 1,490 | 1,883 |
Change in fair value of contingent consideration | — | 206 |
Amortization of deferred financing costs | 289 | 288 |
Loss on sale of discontinued operations | 20,437 | — |
Equity compensation expense | 3,758 | 2,848 |
Deferred income taxes | (767) | (630) |
Changes in working capital, net of acquisitions and dispositions: | ||
Receivables, net | 11,006 | (5,377) |
Inventories, net | 808 | (2,920) |
Prepaid expenses, net | (6,888) | (5,624) |
Current liabilities | (11,071) | (10,084) |
Other non-current assets, net | 593 | 195 |
Other non-current liabilities | 10,428 | 4,051 |
Net cash provided by operating activities | $ 68,612 | $ 40,681 |
Cash Flows From Investing Activities: | ||
Purchases of property and equipment | (63,217) | (36,549) |
Proceeds from sale of discontinued operations | 59,336 | — |
Investment in unconsolidated entity | (1,100) | — |
Net cash used in investing activities | $ (4,981) | $ (36,549) |
Cash Flows From Financing Activities: | ||
Repayment of revolving credit arrangements | (272,953) | (244,242) |
Proceeds from revolving credit arrangements | 234,051 | 250,338 |
Payment of contingent consideration | (12,500) | (2,500) |
Proceeds from issuance of common stock, including excess tax benefits | 991 | 812 |
Dividends paid | (12,474) | (10,399) |
Net cash used in financing activities | $ (62,885) | $ (5,991) |
Net change in cash and cash equivalents | $ 746 | $ (1,859) |
Effect of foreign currency translation on cash and cash equivalents | 531 | (349) |
Cash and cash equivalents at the beginning of year | 5,281 | 8,483 |
Cash and cash equivalents at the end of the period | $ 6,558 | $ 6,275 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest, net | $ 1,858 | $ 2,537 |
Cash paid for income taxes | $ 32,141 | $ 37,658 |
|
||||||
Reconciliations of Certain Non-GAAP Financial Information | ||||||
(in millions, except per share amounts) | ||||||
(unaudited) | ||||||
Third | Third | First Nine | First Nine | |||
Quarter | Quarter | Months | Months | |||
AS REPORTED | Fiscal 2015 | Fiscal 2014 | % Change | Fiscal 2015 | Fiscal 2014 | % Change |
|
||||||
Net sales |
|
|
(1.0)% |
|
|
4.8% |
Gross profit |
|
|
(0.3)% |
|
|
4.2% |
Gross margin | 58.5% | 58.0% | 60.2% | 60.5% | ||
Operating (loss) income |
|
|
(1,781.6)% |
|
|
(17.5)% |
Operating margin | (5.1)% | 0.3% | 7.5% | 9.5% | ||
|
||||||
Net sales |
|
|
22.2% |
|
|
26.1% |
Gross profit |
|
|
24.4% |
|
|
29.3% |
Gross margin | 58.9% | 57.8% | 65.6% | 64.0% | ||
Operating income |
|
|
23.7% |
|
|
40.7% |
Operating margin | 11.6% | 11.5% | 25.3% | 22.6% | ||
Lanier Clothes | ||||||
Net sales |
|
|
(27.1)% |
|
|
(17.8)% |
Gross profit |
|
|
(12.5)% |
|
|
(9.6)% |
Gross margin | 28.7% | 23.9% | 29.4% | 26.7% | ||
Operating income |
|
|
(11.0)% |
|
|
(13.4)% |
Operating margin | 11.6% | 9.5% | 9.4% | 8.9% | ||
Corporate and Other | ||||||
Net sales |
|
|
11.8% |
|
|
(19.1)% |
Gross profit |
|
|
13.5% |
|
|
(20.7)% |
Operating loss |
|
|
14.3% |
|
|
(11.3)% |
Consolidated | ||||||
Net sales |
|
|
(1.3)% |
|
|
5.7% |
Gross profit |
|
|
3.9% |
|
|
8.6% |
Gross margin | 54.3% | 51.6% | 58.2% | 56.7% | ||
SG&A |
|
|
9.5% |
|
|
9.8% |
SG&A as % of net sales | 56.7% | 51.1% | 50.1% | 48.2% | ||
Operating (loss) income |
|
|
(126.6)% |
|
|
3.6% |
Operating margin | (0.6)% | 2.2% | 9.7% | 9.9% | ||
(Loss) earnings from continuing operations before income taxes |
|
|
(144.1)% |
|
|
4.7% |
Net (loss) earnings from continuing operations |
|
|
(178.4)% |
|
|
7.5% |
Net (loss) earnings from continuing operations per diluted share |
|
|
(172.7)% |
|
|
6.9% |
Weighted average shares outstanding - diluted | 16.5 | 16.4 | 0.1% | 16.5 | 16.5 | 0.5% |
ADJUSTMENTS | ||||||
LIFO accounting adjustments(1) |
|
|
|
|
||
Amortization of Canadian intangible assets(2) |
|
|
|
|
||
Change in fair value of contingent consideration(3) |
|
|
|
|
||
Impact of income taxes on adjustments above(4) |
|
|
|
|
||
Adjustment to net (loss) earnings from continuing operations(5) |
|
|
|
|
||
Third | Third | First Nine | First Nine | |||
Quarter | Quarter | Months | Months | |||
Fiscal 2015 | Fiscal 2014 | % Change | Fiscal 2015 | Fiscal 2014 | % Change | |
AS ADJUSTED | ||||||
|
||||||
Net sales |
|
|
(1.0)% |
|
|
4.8% |
Gross profit |
|
|
(0.3)% |
|
|
4.2% |
Gross margin | 58.5% | 58.0% | 60.2% | 60.5% | ||
Operating (loss) income |
|
|
(822.3)% |
|
|
(17.4)% |
Operating margin | (4.8)% | 0.7% | 7.7% | 9.8% | ||
|
||||||
Net sales |
|
|
22.2% |
|
|
26.1% |
Gross profit |
|
|
24.4% |
|
|
29.3% |
Gross margin | 58.9% | 57.8% | 65.6% | 64.0% | ||
Operating income |
|
|
21.6% |
|
|
39.8% |
Operating margin | 11.6% | 11.7% | 25.3% | 22.8% | ||
Lanier Clothes | ||||||
Net sales |
|
|
(27.1)% |
|
|
(17.8)% |
Gross profit |
|
|
(12.5)% |
|
|
(9.6)% |
Gross margin | 28.7% | 23.9% | 29.4% | 26.7% | ||
Operating income |
|
|
(11.0)% |
|
|
(13.4)% |
Operating margin | 11.6% | 9.5% | 9.4% | 8.9% | ||
Corporate and Other | ||||||
Net sales |
|
|
11.8% |
|
|
(19.1)% |
Gross profit |
|
|
19.1% |
|
|
(13.7)% |
Operating loss |
|
|
13.1% |
|
|
(7.6)% |
Consolidated | ||||||
Net sales |
|
|
(1.3)% |
|
|
5.7% |
Gross profit |
|
|
3.9% |
|
|
8.8% |
Gross margin | 54.1% | 51.4% | 58.2% | 56.6% | ||
SG&A |
|
|
9.6% |
|
|
9.9% |
SG&A as % of net sales | 56.5% | 50.9% | 49.9% | 48.0% | ||
Operating (loss) income |
|
|
(127.0)% |
|
|
3.6% |
Operating margin | (0.6)% | 2.2% | 9.9% | 10.1% | ||
(Loss) earnings from continuing operations before income taxes |
|
|
(144.2)% |
|
|
4.7% |
Net (loss) earnings from continuing operations |
|
|
(163.7)% |
|
|
7.2% |
Net (loss) earnings from continuing operations per diluted share |
|
|
(166.7)% |
|
|
6.7% |
First Nine | First Nine | ||||
Third Quarter | Third Quarter | Third Quarter | Months Fiscal | Months Fiscal | |
Fiscal 2015 | Fiscal 2015 | Fiscal 2014 | 2015 | 2014 | |
Actual | Guidance(6) | Actual | Actual | Actual | |
Net earnings from continuing operations per diluted share: | |||||
GAAP basis |
|
|
|
|
|
LIFO accounting adjustments(7) |
|
|
|
|
|
Amortization of Canadian intangible assets(8) |
|
|
|
|
|
Change in fair value of contingent consideration(9) |
|
|
|
|
|
As adjusted(5) |
|
|
|
|
|
Fourth | Fourth | ||||
Quarter Fiscal | Quarter Fiscal | ||||
2015 | 2014 | Fiscal 2015 | Fiscal 2014 | ||
Guidance(10) | Actual | Guidance(10) | Actual | ||
Net earnings from continuing operations per diluted share: | |||||
GAAP basis |
|
|
|
|
|
LIFO accounting adjustments(7) |
|
|
|
|
|
Amortization of Canadian intangible assets(8) |
|
|
|
|
|
Change in fair value of contingent consideration(9) |
|
|
|
|
|
As adjusted(5) |
|
|
|
|
|
(1) LIFO accounting adjustments reflect the impact on cost of goods sold resulting from LIFO accounting adjustments. LIFO accounting adjustments are included in Corporate and Other. | |||||
(2) Amortization of Canadian intangible assets reflects the amortization included in SG&A related to the intangible assets acquired as part of the Tommy Bahama Canada acquisition. Amortization of Tommy Bahama Canadian intangible assets are included in |
|||||
(3) Change in fair value of contingent consideration reflects the impact resulting from the change in the fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. Change in fair value of contingent consideration related to the |
|||||
(4) Impact of income taxes reflects the estimated tax impact of the above adjustments based on the applicable estimated effective tax rate on current year earnings in the respective jurisdiction, before any discrete items. | |||||
(5) Amounts in columns may not add due to rounding. | |||||
(6) Guidance as issued on |
|||||
(7) LIFO accounting adjustments reflect the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from LIFO accounting adjustments. No estimate for future LIFO accounting adjustments are reflected in the guidance for any period presented. | |||||
(8) Amortization of Canadian intangible assets reflect the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from the amortization related to intangible assets acquired as part of the Tommy Bahama Canada acquisition. | |||||
(9) Change in fair value of contingent consideration reflects the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. No additional amounts for change in fair value of contingent consideration related to the |
|||||
(10) Guidance as issued on |
|||||
Comparable Store Sales Change | |||||
The Company's disclosures about comparable store sales include sales from its full-price stores and e-commerce sites, excluding sales associated with e-commerce flash clearance sales. Prior period comparable store sales changes are as previously disclosed. | |||||
Q1 | Q2 | Q3 | Q4 | Full Year | |
|
|||||
Fiscal 2015 | 8% | 3% | (5)% | — | — |
Fiscal 2014 | (1)% | 4% | 2% | 8% | 4% |
|
|||||
Fiscal 2015 | 20% | 41% | 27% | — | — |
Fiscal 2014 | 34% | 19% | 7% | 9% | 19% |
Retail Location Count | |||||
Beginning of Year | End of Q1 | End of Q2 | End of Q3 | End of Q4 | |
|
|||||
Fiscal 2015 | |||||
Full-price | 101 | 100 | 104 | 107 | — |
Retail-restaurant | 15 | 15 | 15 | 16 | — |
Outlet | 41 | 41 | 42 | 41 | — |
Total | 157 | 156 | 161 | 164 | — |
Fiscal 2014 | |||||
Full-price | 91 | 91 | 94 | 96 | 101 |
Retail-restaurant | 14 | 14 | 14 | 14 | 15 |
Outlet | 36 | 36 | 39 | 40 | 41 |
Total | 141 | 141 | 147 | 150 | 157 |
|
|||||
Fiscal 2015 | |||||
Full-price | 28 | 30 | 33 | 34 | — |
Fiscal 2014 | |||||
Full-price | 23 | 26 | 26 | 28 | 28 |
CONTACT:Source:Anne M. Shoemaker Oxford Industries, Inc. 999 Peachtree St. , Suite 688Atlanta, Georgia 30309 Telephone: (404) 653-1455 Fax: (404) 653-1545 Email: InvestorRelations@oxfordinc.com
News Provided by Acquire Media