Oxford: Owner of Tommy Bahama, Lilly Pulitzer and Southern Tide Reports First Quarter Fiscal 2019 Results
--Strong First Quarter Results Exceed High-End of Sales and Earnings Guidance Ranges--
--Consolidated Comparable Sales Increase 2%; Comps Positive at Tommy Bahama and Lilly Pulitzer--
--Affirms Full-Year Guidance--
“We are confident that we have sound plans in place to capitalize on our growth opportunities and continue generating value for our shareholders,” continued Mr. Chubb. “This includes dedicating more resources to enhancing our ecommerce capabilities, our fastest growing channel, and selectively expanding our brick and mortar footprint with a focus on high return prospects such as
Mr. Chubb concluded, “Looking ahead, we continue to expect solid increases in operating income and EPS in fiscal 2019. The proposed
Consolidated Operating Results
First quarter fiscal 2019 net sales were
Gross profit in the first quarter increased to
In the first quarter of fiscal 2019, SG&A was
For the first quarter of fiscal 2019, royalties and other operating income were
Operating income in the first quarter of fiscal 2019 was
Interest expense for the first quarter of fiscal 2019 was
The effective tax rate in both the first quarter of fiscal 2019 and the first quarter of fiscal 2018 was 25.5%.
Balance Sheet and Liquidity
Inventory was
As of
Outlook for Second Quarter and Fiscal Year 2019
The Company initiated its guidance for the second quarter of fiscal 2019, ending on
The Company’s third quarter is expected to remain its smallest sales and earnings quarter due to the seasonality of its Tommy Bahama and Lilly Pulitzer direct to consumer operations. As a result, the Company expects its third quarter earnings to be comparable to the third quarter of fiscal 2018 and expects to see meaningful earnings growth in the fourth quarter.
The Company has affirmed its outlook for the full year fiscal 2019. For the full 2019 fiscal year, which ends on
The guidance provided above reflects the cost of tariffs at currently enacted rates. The Company continues to mitigate the risks associated with potential tariff increases on apparel and related products made in
In fiscal 2019, the Company’s interest expense is expected to be approximately
Capital expenditures in fiscal 2019, including
Conference Call
The Company will hold a conference call with senior management to discuss its financial results at
About Oxford
Basis of Presentation
All financial results and outlook information included in this release, unless otherwise noted, are from continuing operations and all per share amounts are on a diluted basis. Effective
Comparable Sales
The Company’s disclosures about comparable sales include sales from its full-price retail stores and e-commerce sites, excluding sales associated with e-commerce flash clearance sales.
Non-GAAP Financial Information
The Company reports its consolidated financial statements in accordance with generally accepted accounting principles (GAAP). To supplement these consolidated financial results, management believes that a presentation and discussion of certain financial measures on an adjusted basis, which exclude certain non-operating or discrete gains, charges or other items, may provide a more meaningful basis on which investors may compare the Company’s ongoing results of operations between periods. These measures include adjusted earnings, adjusted earnings per share, adjusted gross profit, adjusted gross margin, adjusted SG&A, and adjusted operating income, among others. Management uses these non-GAAP financial measures in making financial, operational and planning decisions to evaluate the Company’s ongoing performance. Management also uses these adjusted financial measures to discuss its business with investment and other financial institutions, its board of directors and others. Reconciliations of these adjusted measures to the most directly comparable financial measures calculated in accordance with GAAP are presented in tables included at the end of this release. These reconciliations present adjusted operating results information for certain historical and future periods.
Safe Harbor
This press release includes statements that constitute forward-looking statements within the meaning of the federal securities laws. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions identify forward-looking statements, which are not historical in nature. We intend for all forward-looking statements contained herein or on our website, and all subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf, to be covered by the safe harbor provisions for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Such statements are subject to a number of risks, uncertainties and assumptions including, without limitation, demand for our products, which may be impacted by competitive conditions and/or evolving consumer shopping patterns; macroeconomic factors that may impact consumer spending for apparel and related products; the timing of shipments requested by our wholesale customers; weather; expected pricing levels; costs of products as well as the raw materials used in those products; costs of labor; retention of and disciplined execution by key management; the timing and cost of store and restaurant openings and remodels as well as other capital expenditures; changes in international, federal or state tax, trade and other laws and regulations, including the possibility of
Contact:
Telephone: (404) 653-1455
E-mail: InvestorRelations@oxfordinc.com
Oxford Industries, Inc. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(in thousands, except par amounts) | ||||||
(unaudited) | ||||||
May 4, 2019 | May 5, 2018 | |||||
ASSETS | ||||||
Current Assets | ||||||
Cash and cash equivalents | $ | 5,501 | $ | 4,662 | ||
Receivables, net | 85,857 | 81,274 | ||||
Inventories, net | 157,221 | 132,342 | ||||
Prepaid expenses and other current assets | 24,588 | 31,994 | ||||
Total Current Assets | $ | 273,167 | $ | 250,272 | ||
Property and equipment, net | 191,104 | 196,734 | ||||
Intangible assets, net | 175,883 | 178,111 | ||||
Goodwill | 66,597 | 66,577 | ||||
Operating lease assets | 294,131 | — | ||||
Other non-current assets, net | 23,543 | 25,037 | ||||
Total Assets | $ | 1,024,425 | $ | 716,731 | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
Current Liabilities | ||||||
Accounts payable | $ | 52,121 | $ | 51,615 | ||
Accrued compensation | 19,719 | 19,153 | ||||
Current operating lease liabilities | 53,683 | — | ||||
Other accrued expenses and liabilities | 40,778 | 40,421 | ||||
Total Current Liabilities | $ | 166,301 | $ | 111,189 | ||
Long-term debt | 33,182 | 72,244 | ||||
Non-current operating lease liabilities | 295,399 | — | ||||
Other non-current liabilities | 16,707 | 73,588 | ||||
Deferred taxes | 19,664 | 16,045 | ||||
Commitments and contingencies | ||||||
Shareholders’ Equity | ||||||
Common stock, $1.00 par value per share | 17,019 | 16,937 | ||||
Additional paid-in capital | 142,761 | 136,297 | ||||
Retained earnings | 338,875 | 295,086 | ||||
Accumulated other comprehensive loss | (5,483 | ) | (4,655 | ) | ||
Total Shareholders’ Equity | $ | 493,172 | $ | 443,665 | ||
Total Liabilities and Shareholders’ Equity | $ | 1,024,425 | $ | 716,731 | ||
Oxford Industries, Inc. | ||||
Condensed Consolidated Statements of Operations | ||||
(in thousands, except per share amounts) | ||||
(unaudited) | ||||
First Quarter Fiscal 2019 |
First Quarter Fiscal 2018 |
|||
Net sales | $ | 281,973 | $ | 272,628 |
Cost of goods sold | 116,204 | 108,482 | ||
Gross profit | $ | 165,769 | $ | 164,146 |
SG&A | 139,814 | 139,720 | ||
Royalties and other operating income | 3,787 | 3,947 | ||
Operating income | $ | 29,742 | $ | 28,373 |
Interest expense, net | 671 | 781 | ||
Earnings before income taxes | $ | 29,071 | $ | 27,592 |
Income taxes | 7,414 | 7,025 | ||
Net earnings | $ | 21,657 | $ | 20,567 |
Net earnings per share: | ||||
Basic | $ | 1.30 | $ | 1.24 |
Diluted | $ | 1.29 | $ | 1.23 |
Weighted average shares outstanding: | ||||
Basic | 16,713 | 16,639 | ||
Diluted | 16,848 | 16,769 | ||
Dividends declared per share | $ | 0.37 | $ | 0.34 |
Oxford Industries, Inc. | ||||||
Condensed Consolidated Statements of Cash Flows | ||||||
(in thousands) | ||||||
(unaudited) | ||||||
First Quarter Fiscal 2019 |
First Quarter Fiscal 2018 |
|||||
Cash Flows From Operating Activities: | ||||||
Net earnings | $ | 21,657 | $ | 20,567 | ||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||
Depreciation | 9,845 | 9,435 | ||||
Amortization of intangible assets | 292 | 691 | ||||
Equity compensation expense | 1,876 | 1,718 | ||||
Amortization of deferred financing costs | 106 | 106 | ||||
Deferred income taxes | 1,019 | 660 | ||||
Changes in working capital, net of acquisitions and dispositions: | ||||||
Receivables, net | (17,088 | ) | (13,795 | ) | ||
Inventories, net | 3,208 | (5,763 | ) | |||
Prepaid expenses and other current assets | 1,811 | 3,402 | ||||
Current liabilities | (29,170 | ) | (23,429 | ) | ||
Other balance sheet changes | 356 | (736 | ) | |||
Cash used in operating activities | $ | (6,088 | ) | $ | (7,144 | ) |
Cash Flows From Investing Activities: | ||||||
Acquisitions, net of cash acquired | — | (302 | ) | |||
Purchases of property and equipment | (8,282 | ) | (12,838 | ) | ||
Cash used in investing activities | $ | (8,282 | ) | $ | (13,140 | ) |
Cash Flows From Financing Activities: | ||||||
Repayment of revolving credit arrangements | (77,323 | ) | (64,266 | ) | ||
Proceeds from revolving credit arrangements | 97,512 | 90,700 | ||||
Proceeds from issuance of common stock | 422 | 385 | ||||
Repurchase of equity awards for employee tax withholding liabilities | (2,453 | ) | (2,372 | ) | ||
Cash dividends declared and paid | (6,297 | ) | (5,758 | ) | ||
Other financing activities | (282 | ) | — | |||
Cash provided by financing activities | $ | 11,579 | $ | 18,689 | ||
Net change in cash and cash equivalents | $ | (2,791 | ) | $ | (1,595 | ) |
Effect of foreign currency translation on cash and cash equivalents | (35 | ) | (86 | ) | ||
Cash and cash equivalents at the beginning of year | 8,327 | 6,343 | ||||
Cash and cash equivalents at the end of the period | $ | 5,501 | $ | 4,662 | ||
Supplemental disclosure of cash flow information: | ||||||
Cash paid for interest, net | $ | 514 | $ | 635 | ||
Cash paid for income taxes | $ | 534 | $ | 334 | ||
Oxford Industries, Inc. | ||||||||
Reconciliations of Certain Non-GAAP Financial Information | ||||||||
(in millions, except per share amounts) | ||||||||
(unaudited) | ||||||||
AS REPORTED | First Quarter Fiscal 2019 |
First Quarter Fiscal 2018 |
% Change | |||||
Tommy Bahama | ||||||||
Net sales | $ | 164.7 | $ | 167.1 | (1.4 | )% | ||
Gross profit | $ | 103.5 | $ | 104.3 | (0.8 | )% | ||
Gross margin | 62.8 | % | 62.4 | % | ||||
Operating income | $ | 15.2 | $ | 14.3 | 6.2 | % | ||
Operating margin | 9.2 | % | 8.6 | % | ||||
Lilly Pulitzer | ||||||||
Net sales | $ | 72.6 | $ | 68.6 | 5.8 | % | ||
Gross profit | $ | 45.5 | $ | 45.5 | (0.1 | )% | ||
Gross margin | 62.7 | % | 66.3 | % | ||||
Operating income | $ | 15.3 | $ | 15.8 | (3.6 | )% | ||
Operating margin | 21.0 | % | 23.1 | % | ||||
Lanier Apparel | ||||||||
Net sales | $ | 26.6 | $ | 19.9 | 33.6 | % | ||
Gross profit | $ | 7.4 | $ | 6.0 | 24.0 | % | ||
Gross margin | 27.8 | % | 30.0 | % | ||||
Operating income | $ | 1.2 | $ | 0.4 | 226.5 | % | ||
Operating margin | 4.4 | % | 1.8 | % | ||||
Southern Tide | ||||||||
Net sales | $ | 14.1 | $ | 13.5 | 4.9 | % | ||
Gross profit | $ | 7.2 | $ | 6.7 | 6.2 | % | ||
Gross margin | 50.6 | % | 50.0 | % | ||||
Operating income | $ | 2.5 | $ | 2.5 | 1.2 | % | ||
Operating margin | 17.8 | % | 18.5 | % | ||||
Corporate and Other | ||||||||
Net sales | $ | 3.9 | $ | 3.5 | 12.5 | % | ||
Gross profit | $ | 2.2 | $ | 1.6 | 35.3 | % | ||
Operating loss | $ | (4.4 | ) | $ | (4.6 | ) | 4.4 | % |
Consolidated | ||||||||
Net sales | $ | 282.0 | $ | 272.6 | 3.4 | % | ||
Gross profit | $ | 165.8 | $ | 164.1 | 1.0 | % | ||
Gross margin | 58.8 | % | 60.2 | % | ||||
SG&A | $ | 139.8 | $ | 139.7 | 0.1 | % | ||
SG&A as % of net sales | 49.6 | % | 51.2 | % | ||||
Operating income | $ | 29.7 | $ | 28.4 | 4.8 | % | ||
Operating margin | 10.5 | % | 10.4 | % | ||||
Earnings before income taxes | $ | 29.1 | $ | 27.6 | 5.4 | % | ||
Net earnings | $ | 21.7 | $ | 20.6 | 5.3 | % | ||
Net earnings per diluted share | $ | 1.29 | $ | 1.23 | 4.9 | % | ||
Weighted average shares outstanding - diluted | 16.8 | 16.8 | 0.5 | % | ||||
ADJUSTMENTS | ||||||||
LIFO adjustments included in Corporate and Other(1) | $ | 0.1 | $ | 0.3 | ||||
Inventory step-up charges included in Corporate and Other(2) | $ | — | $ | 0.2 | ||||
Amortization of Tommy Bahama Canadian intangible assets(3) | $ | — | $ | 0.4 | ||||
Amortization of Lilly Pulitzer Signature Store intangible assets (4) | $ | 0.1 | $ | 0.1 | ||||
Amortization of Southern Tide intangible assets(5) | $ | 0.1 | $ | 0.1 | ||||
Impact of income taxes(6) | $ | (0.1 | ) | $ | (0.2 | ) | ||
Adjustment to net earnings(7) | $ | 0.2 | $ | 0.8 | ||||
First Quarter Fiscal 2019 |
First Quarter Fiscal 2018 |
% Change | ||||||
AS ADJUSTED | ||||||||
Tommy Bahama | ||||||||
Net sales | $ | 164.7 | $ | 167.1 | (1.4 | )% | ||
Gross profit | $ | 103.5 | $ | 104.3 | (0.8 | )% | ||
Gross margin | 62.8 | % | 62.4 | % | ||||
Operating income | $ | 15.2 | $ | 14.7 | 3.4 | % | ||
Operating margin | 9.2 | % | 8.8 | % | ||||
Lilly Pulitzer | ||||||||
Net sales | $ | 72.6 | $ | 68.6 | 5.8 | % | ||
Gross profit | $ | 45.5 | $ | 45.5 | (0.1 | )% | ||
Gross margin | 62.7 | % | 66.3 | % | ||||
Operating income | $ | 15.3 | $ | 15.9 | (3.7 | )% | ||
Operating margin | 21.1 | % | 23.2 | % | ||||
Lanier Apparel | ||||||||
Net sales | $ | 26.6 | $ | 19.9 | 33.6 | % | ||
Gross profit | $ | 7.4 | $ | 6.0 | 24.0 | % | ||
Gross margin | 27.8 | % | 30.0 | % | ||||
Operating income | $ | 1.2 | $ | 0.4 | 226.5 | % | ||
Operating margin | 4.4 | % | 1.8 | % | ||||
Southern Tide | ||||||||
Net sales | $ | 14.1 | $ | 13.5 | 4.9 | % | ||
Gross profit | $ | 7.2 | $ | 6.7 | 6.2 | % | ||
Gross margin | 50.6 | % | 50.0 | % | ||||
Operating income | $ | 2.6 | $ | 2.6 | 1.2 | % | ||
Operating margin | 18.3 | % | 19.0 | % | ||||
Corporate and Other | ||||||||
Net sales | $ | 3.9 | $ | 3.5 | 12.5 | % | ||
Gross profit | $ | 2.4 | $ | 2.1 | 13.3 | % | ||
Operating loss | $ | (4.3 | ) | $ | (4.2 | ) | (2.4 | )% |
Consolidated | ||||||||
Net sales | $ | 282.0 | $ | 272.6 | 3.4 | % | ||
Gross profit | $ | 165.9 | $ | 164.6 | 0.8 | % | ||
Gross margin | 58.8 | % | 60.4 | % | ||||
SG&A | $ | 139.7 | $ | 139.2 | 0.4 | % | ||
SG&A as % of net sales | 49.5 | % | 51.0 | % | ||||
Operating income | $ | 30.0 | $ | 29.4 | 2.3 | % | ||
Operating margin | 10.7 | % | 10.8 | % | ||||
Earnings before income taxes | $ | 29.4 | $ | 28.6 | 2.7 | % | ||
Net earnings | $ | 21.9 | $ | 21.4 | 2.2 | % | ||
Net earnings per diluted share | $ | 1.30 | $ | 1.28 | 1.6 | % | ||
First Quarter Fiscal 2019 |
First Quarter Fiscal 2019 |
First Quarter Fiscal 2018 |
||
Actual | Guidance(8) | Actual | ||
Net earnings per diluted share: | ||||
GAAP basis | $1.29 | $1.14 - $1.24 | $1.23 | |
LIFO adjustments(9) | 0.01 | 0.00 | 0.01 | |
Inventory step-up charges(10) | 0.00 | 0.00 | 0.01 | |
Amortization of recently acquired intangible assets(11) | 0.01 | 0.01 | 0.03 | |
As adjusted(7) | $1.30 | $1.15 - $1.25 | $1.28 | |
Second Quarter Fiscal 2019 |
Second Quarter Fiscal 2018 |
Fiscal 2019 | Fiscal 2018 | |
Guidance(12) | Actual | Guidance(12) | Actual | |
Net earnings per diluted share: | ||||
GAAP basis | $1.79 - $1.89 | $1.61 |
$4.42 - 4.62 | $3.94 |
LIFO adjustments(9) | 0.00 | (0.01) | 0.01 | 0.03 |
Inventory step-up charges(10) | 0.00 | 0.00 | 0.00 | 0.01 |
Amortization of recently acquired intangible assets(11) | 0.01 | 0.03 | 0.03 | 0.11 |
Tommy Bahama Japan restructuring (13) | 0.00 | 0.19 | 0.00 | 0.19 |
Change in fair value of contingent consideration (14) | 0.00 | 0.00 | 0.00 | 0.04 |
As adjusted(7) | $1.80 - $1.90 | $1.83 |
$4.45 - $4.65 | $4.32 |
(1) LIFO adjustments included in Corporate and Other represent the impact on cost of goods sold resulting from LIFO accounting adjustments. | ||||
(2) Inventory step-up charges included in Corporate and Other represent the impact of purchase accounting adjustments resulting from the step-up of inventory at acquisition related to the acquisition of TBBC. These charges are included in cost of goods sold. | ||||
(3) Amortization of Tommy Bahama Canadian intangible assets represents the amortization related to the intangible assets acquired as part of the Tommy Bahama Canada acquisition. These charges are included in SG&A in Tommy Bahama. |
||||
(4) Amortization of Lilly Pulitzer Signature Store intangible assets represents the amortization related to the intangible assets acquired as part of Lilly Pulitzer's acquisition of certain Lilly Pulitzer Signature Stores. These charges are included in SG&A in Lilly Pulitzer. | ||||
(5) Amortization of Southern Tide intangible assets represents the amortization related to the intangible assets acquired as part of the Southern Tide acquisition. These charges are included in SG&A in Southern Tide. | ||||
(6) Impact of income taxes represents the estimated tax impact of the above adjustments based on the applicable estimated effective tax rate on current year earnings in the respective jurisdiction, before any discrete items. | ||||
(7) Amounts in columns may not add due to rounding. | ||||
(8) Guidance as issued on March 28, 2019. | ||||
(9) LIFO adjustments represent the impact, net of income taxes, on net earnings per diluted share resulting from LIFO accounting adjustments. No estimate for LIFO accounting adjustments are reflected in the guidance for any future period presented. | ||||
(10) Inventory step-up charges represent the impact, net of income taxes, on net earnings per diluted share resulting from inventory step-up charges related to the acquisition of TBBC. | ||||
(11) Amortization of recently acquired intangible assets represents the impact, net of income taxes, on net earnings per diluted share resulting from the amortization of intangible assets acquired as part of the Tommy Bahama Canada, Lilly Pulitzer Signature Store and Southern Tide acquisitions. | ||||
(12) Guidance as issued on June 12, 2019. | ||||
(13) Tommy Bahama Japan restructuring charges represent the impact, net of income taxes, on net earnings per diluted share resulting from the charges related to the Tommy Bahama Japan restructure and downsizing. | ||||
(14) Change in fair value of contingent consideration represents the impact, net of income taxes, on net earnings per diluted share relating to the change in the fair value of contingent consideration related to the TBBC acquisition. | ||||
Comparable Sales Change | |||||||||
The Company's disclosures for comparable sales include sales from its full-price retail stores and e-commerce sites, excluding sales associated with e-commerce flash clearance sales. Comparable sales for Fiscal 2018 are calculated on a calendar-adjusted, rather than fiscal, basis by comparing the Fiscal 2018 period to the comparable calendar period in the preceding year and the Fourth Quarter of Fiscal 2018 is on a 13 week to 13 week calendar-adjusted basis. Additionally, comparable sales for Fiscal 2017 and the Fourth Quarter of Fiscal 2017 are calculated on a 53 week to 53 week and 14 week to 14 week basis, respectively. | |||||||||
Q1 | Q2 | Q3 | Q4 | Full Year | |||||
Oxford Total | |||||||||
Fiscal 2019 | 2 % | —% | —% | —% | —% | ||||
Fiscal 2018 | 1% | 7% | 7% | 2% | 4% | ||||
Fiscal 2017 | 2% | 1% | 4% | 6% | 3% | ||||
Tommy Bahama | |||||||||
Fiscal 2019 | 2 % | —% | —% | —% | —% | ||||
Fiscal 2018 | (1)% | 8% | 5% | 2% | 3% | ||||
Fiscal 2017 | 5% | 4% | 5% | 6% | 5% | ||||
Lilly Pulitzer | |||||||||
Fiscal 2019 | 1 % | —% | —% | —% | —% | ||||
Fiscal 2018 | 7% | 6% | 15% | 3% | 7% | ||||
Fiscal 2017 | (7)% | (6)% | (1)% | 6% | (3)% | ||||
Location Count | |||||
Beginning of Year |
End of Q1 | End of Q2 | End of Q3 | End of Q4 | |
Fiscal 2019 | |||||
Tommy Bahama | |||||
Full-price retail store | 113 | 113 | — | — | — |
Retail-restaurant | 17 | 17 | — | — | — |
Outlet | 37 | 37 | — | — | — |
Total Tommy Bahama | 167 | 167 | — | — | — |
Lilly Pulitzer | 62 | 63 | — | — | — |
Oxford Total | 229 | 230 | — | — | — |
Fiscal 2018 | |||||
Tommy Bahama | |||||
Full-price retail store | 110 | 111 | 111 | 113 | 113 |
Retail-restaurant | 18 | 18 | 18 | 17 | 17 |
Outlet | 38 | 38 | 38 | 38 | 37 |
Total Tommy Bahama | 166 | 167 | 167 | 168 | 167 |
Lilly Pulitzer | 57 | 59 | 60 | 60 | 62 |
Oxford Total | 223 | 226 | 227 | 228 | 229 |
Source: Oxford Industries, Inc.