Oxford: Owner of Tommy Bahama, Lilly Pulitzer, and Southern Tide Reports Record Second Quarter Earnings, Raises Full Year Guidance
- Record second quarter sales exceeded high end of revenue guidance range
- Record second quarter GAAP EPS of
$3.05 and adjusted EPS of$3.24 exceeded high end of earnings guidance range - Raises full-year EPS guidance to
$6.03 -$6.28 on a GAAP basis and$6.45 -$6.70 on an adjusted basis
Consolidated net sales in the second quarter of fiscal 2021 were
Thomas C. Chubb III, Chairman and CEO, commented, “We are extremely pleased to be reporting record second quarter results driven by excellent performance in all five of our brands –
Summary of Results
Second Quarter | |||
($ in millions) | 2021 | 2020 | 2019 |
87.3 | 73.9 | 75.6 | |
Southern Tide | 14.6 | 8.8 | 12.5 |
Lanier Apparel (exiting) | 8.5 | 8.5 | 20.5 |
Other | 9.4 | 5.6 | 4.6 |
$328.7 | $192.0 | $302.0 |
Second Quarter of Fiscal 2021 Compared to Second Quarter of Fiscal 2019
- Full price direct to consumer sales grew 20% to
$223 million compared to the second quarter of fiscal 2019, with growth in all branded businesses.
- Restaurant sales grew 26% to
$26 million compared to the second quarter of fiscal 2019. Every location that operated in both fiscal periods posted positive comps relative to fiscal 2019, with most at double-digit percentage increases. The quarter also benefited from the operation of five additional Marlin Bar locations. The Company’sNew York restaurant remains closed.
- Wholesale sales of
$62 million were 20% lower than the second quarter of fiscal 2019. Excluding Lanier Apparel, which the Company is exiting in fiscal 2021, wholesale sales decreased 6% compared to the second quarter of fiscal 2019.
- Gross margin increased to 63.8% compared to 59.5% in the second quarter of fiscal 2019, fueled by strong full price sales, a shift in sales mix towards direct to consumer channels, and higher initial gross margin. On an adjusted basis, gross margin increased to 64.3% compared to 59.8% in the second quarter of fiscal 2019.
- SG&A was
$146 million , or 45% of sales, compared to$143 million , or 48% of sales, in the second quarter of fiscal 2019. Increased performance-based incentive compensation and advertising expense were partially offset by decreases in other employment costs due to reduced headcount and lower occupancy costs. On an adjusted basis, SG&A was$144 million , or 44% of sales, compared to$143 million , or 47% of sales, in the second quarter of fiscal 2019.
- Operating income increased to
$68 million , or 20.7% of sales, compared to$40 million , or 13.3% of sales, in the second quarter of fiscal 2019. On an adjusted basis, operating income increased to$72 million , or 22.0% of sales, compared to$42 million , or 13.8% of sales, in the second quarter of fiscal 2019 with operating margin expansion in all operating groups.
- The effective tax rate in the second quarter of fiscal 2021 was 24% compared to an effective tax rate of 25% in the second quarter of fiscal 2019.
Balance Sheet and Liquidity
On a FIFO basis, inventory decreased 34% compared to
As of
Outlook
The strength and profitability of the Company’s direct to consumer business, which contributed to its outstanding first half results, is expected to continue in the second half of 2021. For the full fiscal year, the Company now expects net sales in a range of
For the third quarter, the Company expects net sales to be between
The Company’s effective tax rate for the full year fiscal 2021 is expected to be approximately 23%.
The Company noted that it anticipates a third quarter, pre-tax gain of approximately
Capital expenditures in fiscal 2021, including
Dividend
The Company also announced that its Board of Directors has approved a cash dividend of
Conference Call
The Company will hold a conference call with senior management to discuss its financial results at
About Oxford
Basis of Presentation
All per share information is presented on a diluted basis.
Non-GAAP Financial Information
The Company reports its consolidated financial statements in accordance with generally accepted accounting principles (GAAP). To supplement these consolidated financial results, management believes that a presentation and discussion of certain financial measures on an adjusted basis, which exclude certain non-operating or discrete gains, charges or other items, may provide a more meaningful basis on which investors may compare the Company’s ongoing results of operations between periods. These measures include adjusted earnings, adjusted earnings per share, adjusted gross profit, adjusted gross margin, adjusted SG&A, and adjusted operating income, among others.
Management uses these non-GAAP financial measures in making financial, operational, and planning decisions to evaluate the Company’s ongoing performance. Management also uses these adjusted financial measures to discuss its business with investment and other financial institutions, its board of directors and others. Reconciliations of these adjusted measures to the most directly comparable financial measures calculated in accordance with GAAP are presented in tables included at the end of this release.
Safe Harbor
This press release includes statements that constitute forward-looking statements within the meaning of the federal securities laws. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions identify forward-looking statements, which typically are not historical in nature. We intend for all forward-looking statements contained herein, in our press releases or on our website, and all subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf, to be covered by the safe harbor provisions for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Such statements are subject to a number of risks, uncertainties and assumptions including, without limitation, the impact of the coronavirus (COVID-19) pandemic on our business, operations and financial results, including due to uncertainties about scope and duration, future store closures or other restrictions (including reduced hours and capacity and/or operating requirements) due to government and health department mandates and/or recommendations, the effectiveness of store and restaurant re-openings (including impacts on consumer traffic) and supply chain disruptions, any or all of which may also affect many of the following risks; demand for our products, which may be impacted by competitive conditions and/or evolving consumer shopping patterns; macroeconomic factors that may impact consumer discretionary spending for apparel and related products; supply chain disruptions, including the potential lack of inventory to support demand for our products, which may be impacted by capacity constraints, closed factories, and cost and availability of freight deliveries; costs of products as well as the raw materials used in those products; expected pricing levels; costs and availability of labor; the timing of shipments requested by our wholesale customers; expected outcomes of pending or potential litigation and regulatory actions; the impact of any restructuring initiatives we may undertake in one or more of our business lines, including the process, timing, costs, uncertainties and effects of our ongoing exit of the Lanier Apparel business; cybersecurity breaches; changes in international, federal or state tax, trade and other laws and regulations, including the potential increase in the
Contact:
E-mail: InvestorRelations@oxfordinc.com
Consolidated Balance Sheets | |||||||
(in thousands, except par amounts) | |||||||
(unaudited) | |||||||
2021 |
2020 |
||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 180,389 | $ | 97,089 | |||
Receivables, net | 48,522 | 28,133 | |||||
Inventories, net | 77,330 | 148,578 | |||||
Income tax receivable | 18,085 | 787 | |||||
Prepaid expenses and other current assets | 24,720 | 23,830 | |||||
Total Current Assets | $ | 349,046 | $ | 298,417 | |||
Property and equipment, net | 157,380 | 180,284 | |||||
Intangible assets, net | 155,747 | 156,739 | |||||
23,897 | 23,866 | ||||||
Operating lease assets | 212,217 | 254,230 | |||||
Other assets, net | 33,462 | 39,013 | |||||
Total Assets | $ | 931,749 | $ | 952,549 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current Liabilities | |||||||
Accounts payable | $ | 62,116 | $ | 47,904 | |||
Accrued compensation | 34,027 | 14,332 | |||||
Current portion of operating lease liabilities | 58,523 | 65,653 | |||||
Accrued expenses and other liabilities | 65,518 | 45,812 | |||||
Total Current Liabilities | $ | 220,184 | $ | 173,701 | |||
Long-term debt | — | 65,000 | |||||
Non-current portion of operating lease liabilities | 215,434 | 255,935 | |||||
Other non-current liabilities | 21,389 | 18,471 | |||||
Deferred income taxes | 1,043 | 7,892 | |||||
Shareholders’ Equity | |||||||
Common stock, |
16,895 | 16,876 | |||||
Additional paid-in capital | 158,083 | 151,720 | |||||
Retained earnings | 302,456 | 267,273 | |||||
Accumulated other comprehensive loss | (3,735 | ) | (4,319 | ) | |||
Total Shareholders’ Equity | 473,699 | 431,550 | |||||
Total Liabilities and Shareholders’ Equity | $ | 931,749 | $ | 952,549 |
Consolidated Statements of Operations | |||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Second Quarter | First Half | ||||||||||||||||||
Fiscal 2021 | Fiscal 2020 | Fiscal 2019 | Fiscal 2021 | Fiscal 2020 | Fiscal 2019 | ||||||||||||||
Net sales | $ | 328,672 | $ | 191,988 | $ | 302,000 | $ | 594,434 | $ | 352,331 | $ | 583,973 | |||||||
Cost of goods sold | 119,046 | 87,251 | 122,175 | 218,223 | 153,520 | 238,379 | |||||||||||||
Gross profit | $ | 209,626 | $ | 104,737 | $ | 179,825 | $ | 376,211 | $ | 198,811 | $ | 345,594 | |||||||
SG&A | 146,367 | 115,663 | 143,403 | 283,492 | 238,664 | 283,217 | |||||||||||||
Impairment of goodwill and intangible assets | — | — | — | — | 60,452 | — | |||||||||||||
Royalties and other operating income | 4,737 | 2,909 | 3,837 | 10,170 | 6,799 | 7,624 | |||||||||||||
Operating income (loss) | $ | 67,996 | $ | (8,017 | ) | $ | 40,259 | $ | 102,889 | $ | (93,506 | ) | $ | 70,001 | |||||
Interest expense, net | 211 | 676 | 419 | 463 | 1,334 | 1,090 | |||||||||||||
Earnings (loss) before income taxes | $ | 67,785 | $ | (8,693 | ) | $ | 39,840 | $ | 102,426 | $ | (94,840 | ) | $ | 68,911 | |||||
Income tax provision (benefit) | 16,325 | (2,606 | ) | 10,004 | 22,498 | (21,969 | ) | 17,418 | |||||||||||
Net earnings (loss) | $ | 51,460 | $ | (6,087 | ) | $ | 29,836 | $ | 79,928 | $ | (72,871 | ) | $ | 51,493 | |||||
Net earnings (loss) per share: | |||||||||||||||||||
Basic | $ | 3.09 | $ | (0.37 | ) | $ | 1.78 | $ | 4.81 | $ | (4.40 | ) | $ | 3.08 | |||||
Diluted | $ | 3.05 | $ | (0.37 | ) | $ | 1.76 | $ | 4.75 | $ | (4.40 | ) | $ | 3.05 | |||||
Weighted average shares outstanding: | |||||||||||||||||||
Basic | 16,637 | 16,547 | 16,760 | 16,615 | 16,580 | 16,736 | |||||||||||||
Diluted | 16,859 | 16,547 | 16,907 | 16,825 | 16,580 | 16,878 | |||||||||||||
Dividends declared per share | $ | 0.42 | $ | 0.25 | $ | 0.37 | $ | 0.79 | $ | 0.50 | $ | 0.74 |
Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
First Half | |||||||
Fiscal 2021 | Fiscal 2020 | ||||||
Cash Flows From Operating Activities: | |||||||
Net earnings (loss) | $ | 79,928 | $ | (72,871 | ) | ||
Adjustments to reconcile net earnings (loss) to cash flows from operating activities: | |||||||
Depreciation | 18,935 | 23,092 | |||||
Amortization of intangible assets | 440 | 559 | |||||
Impairment of goodwill and intangible assets | — | 60,452 | |||||
Equity compensation expense | 3,901 | 3,566 | |||||
Amortization of deferred financing costs | 172 | 172 | |||||
Deferred income taxes | 2,231 | (8,648 | ) | ||||
Changes in operating assets and liabilities, net of acquisitions and dispositions: | |||||||
Receivables, net | (16,617 | ) | 30,152 | ||||
Inventories, net | 46,083 | 3,986 | |||||
Income tax receivable | (110 | ) | 75 | ||||
Prepaid expenses and other current assets | (4,352 | ) | 1,584 | ||||
Current liabilities | 24,373 | (3,609 | ) | ||||
Other balance sheet changes | (5,999 | ) | (14,186 | ) | |||
Cash provided by operating activities | $ | 148,985 | $ | 24,324 | |||
Cash Flows From Investing Activities: | |||||||
Purchases of property and equipment | (16,223 | ) | (13,722 | ) | |||
Other investing activities | (2,000 | ) | (3,000 | ) | |||
Cash used in investing activities | $ | (18,223 | ) | $ | (16,722 | ) | |
Cash Flows From Financing Activities: | |||||||
Repayment of revolving credit arrangements | — | (170,312 | ) | ||||
Proceeds from revolving credit arrangements | — | 235,312 | |||||
Repurchase of common stock | — | (18,053 | ) | ||||
Proceeds from issuance of common stock | 663 | 766 | |||||
Repurchase of equity awards for employee tax withholding liabilities | (2,983 | ) | (1,870 | ) | |||
Cash dividends paid | (13,353 | ) | (8,429 | ) | |||
Other financing activities | (749 | ) | (459 | ) | |||
Cash (used in) provided by financing activities | $ | (16,422 | ) | $ | 36,955 | ||
Net change in cash and cash equivalents | $ | 114,340 | $ | 44,557 | |||
Effect of foreign currency translation on cash and cash equivalents | 36 | 72 | |||||
Cash and cash equivalents at the beginning of year | 66,013 | 52,460 | |||||
Cash and cash equivalents at the end of period | $ | 180,389 | $ | 97,089 |
Reconciliations of Certain Non-GAAP Financial Information | |||||||||||||||||||||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||||||||
Second Quarter | First Half | ||||||||||||||||||||||||||||||||||
AS REPORTED | Fiscal 2021 | Fiscal 2020 | % Change | Fiscal 2019 | % Change | Fiscal 2021 | Fiscal 2020 | % Change | Fiscal 2019 | % Change | |||||||||||||||||||||||||
Net sales | $ | 208.8 | $ | 95.3 | 119.2 | % | $ | 188.9 | 10.6 | % | $ | 365.5 | $ | 182.2 | 100.6 | % | $ | 353.6 | 3.4 | % | |||||||||||||||
Gross profit | $ | 133.4 | $ | 53.6 | 148.9 | % | $ | 114.5 | 16.5 | % | $ | 234.9 | $ | 105.3 | 123.2 | % | $ | 218.0 | 7.7 | % | |||||||||||||||
Gross margin | 63.9 | % | 56.3 | % | 60.6 | % | 64.3 | % | 57.8 | % | 61.7 | % | |||||||||||||||||||||||
Operating income (loss) | $ | 47.3 | $ | (12.7 | ) | NM | $ | 23.2 | 103.8 | % | $ | 68.0 | $ | (36.1 | ) | NM | $ | 38.4 | 77.0 | % | |||||||||||||||
Operating margin | 22.7 | % | (13.3 | )% | 12.3 | % | 18.6 | % | (19.8 | )% | 10.9 | % | |||||||||||||||||||||||
Net sales | $ | 87.3 | $ | 73.9 | 18.2 | % | $ | 75.6 | 15.6 | % | $ | 160.9 | $ | 123.0 | 30.8 | % | $ | 148.2 | 8.6 | % | |||||||||||||||
Gross profit | $ | 61.9 | $ | 44.1 | 40.4 | % | $ | 51.8 | 19.4 | % | $ | 113.1 | $ | 75.8 | 49.2 | % | $ | 97.3 | 16.2 | % | |||||||||||||||
Gross margin | 70.8 | % | 59.6 | % | 68.6 | % | 70.3 | % | 61.6 | % | 65.7 | % | |||||||||||||||||||||||
Operating income | $ | 25.8 | $ | 16.3 | 58.5 | % | $ | 20.4 | 26.1 | % | $ | 45.7 | $ | 20.4 | 124.0 | % | $ | 35.7 | 28.1 | % | |||||||||||||||
Operating margin | 29.5 | % | 22.0 | % | 27.1 | % | 28.4 | % | 16.6 | % | 24.1 | % | |||||||||||||||||||||||
Southern Tide | |||||||||||||||||||||||||||||||||||
Net sales | $ | 14.6 | $ | 8.8 | 65.5 | % | $ | 12.5 | 17.0 | % | $ | 30.1 | $ | 17.1 | 75.6 | % | $ | 26.6 | 13.0 | % | |||||||||||||||
Gross profit | $ | 8.2 | $ | 3.0 | 176.3 | % | $ | 6.1 | 33.9 | % | $ | 16.5 | $ | 4.5 | 264.6 | % | $ | 13.3 | 23.8 | % | |||||||||||||||
Gross margin | 56.4 | % | 33.8 | % | 49.3 | % | 54.8 | % | 26.4 | % | 50.0 | % | |||||||||||||||||||||||
Operating income (loss) | $ | 3.0 | $ | (1.0 | ) | NM | $ | 1.8 | 60.9 | % | $ | 6.2 | $ | (64.3 | ) | NM | $ | 4.4 | 42.6 | % | |||||||||||||||
Operating margin | 20.2 | % | (11.1 | )% | 14.7 | % | 20.6 | % | (376.0 | )% | 16.4 | % | |||||||||||||||||||||||
Lanier Apparel | |||||||||||||||||||||||||||||||||||
Net sales | $ | 8.5 | $ | 8.5 | 0.5 | % | $ | 20.5 | (58.5 | )% | $ | 20.5 | $ | 19.2 | 7.0 | % | $ | 46.6 | (56.0 | )% | |||||||||||||||
Gross profit | $ | 5.8 | $ | 1.5 | 272.5 | % | $ | 5.8 | (0.4 | )% | $ | 10.1 | $ | 4.4 | 128.9 | % | $ | 13.0 | (22.7 | )% | |||||||||||||||
Gross margin | 67.9 | % | 18.3 | % | 28.3 | % | 49.0 | % | 22.9 | % | 27.9 | % | |||||||||||||||||||||||
Operating income (loss) | $ | 0.9 | $ | (6.1 | ) | NM | $ | 0.4 | NM | $ | 1.7 | $ | (8.8 | ) | NM | $ | 1.8 | (3.5 | )% | ||||||||||||||||
Operating margin | 10.0 | % | (72.6 | )% | 2.0 | % | 8.3 | % | (45.7 | )% | 3.8 | % | |||||||||||||||||||||||
Corporate and Other | |||||||||||||||||||||||||||||||||||
Net sales | $ | 9.4 | $ | 5.6 | 68.0 | % | $ | 4.6 | 103.1 | % | $ | 17.4 | $ | 10.8 | 61.4 | % | $ | 9.0 | 93.6 | % | |||||||||||||||
Gross profit | $ | 0.4 | $ | 2.6 | NM | $ | 1.6 | NM | $ | 1.7 | $ | 8.9 | NM | $ | 4.0 | NM | |||||||||||||||||||
Operating loss | $ | (8.9 | ) | $ | (4.5 | ) | NM | $ | (5.6 | ) | NM | $ | (18.7 | ) | $ | (4.7 | ) | NM | $ | (10.2 | ) | NM | |||||||||||||
Consolidated | |||||||||||||||||||||||||||||||||||
Net sales | $ | 328.7 | $ | 192.0 | 71.2 | % | $ | 302.0 | 8.8 | % | $ | 594.4 | $ | 352.3 | 68.7 | % | $ | 584.0 | 1.8 | % | |||||||||||||||
Gross profit | $ | 209.6 | $ | 104.7 | 100.1 | % | $ | 179.8 | 16.6 | % | $ | 376.2 | $ | 198.8 | 89.2 | % | $ | 345.6 | 8.9 | % | |||||||||||||||
Gross margin | 63.8 | % | 54.6 | % | 59.5 | % | 63.3 | % | 56.4 | % | 59.2 | % | |||||||||||||||||||||||
SG&A | $ | 146.4 | $ | 115.7 | 26.5 | % | $ | 143.4 | 2.1 | % | $ | 283.5 | $ | 238.7 | 18.8 | % | $ | 283.2 | 0.1 | % | |||||||||||||||
SG&A as % of net sales | 44.5 | % | 60.2 | % | 47.5 | % | 47.7 | % | 67.7 | % | 48.5 | % | |||||||||||||||||||||||
Operating income (loss) | $ | 68.0 | $ | (8.0 | ) | NM | $ | 40.3 | 68.9 | % | $ | 102.9 | $ | (93.5 | ) | NM | $ | 70.0 | 47.0 | % | |||||||||||||||
Operating margin | 20.7 | % | (4.2 | )% | 13.3 | % | 17.3 | % | (26.5 | )% | 12.0 | % | |||||||||||||||||||||||
Earnings (loss) before income taxes | $ | 67.8 | $ | (8.7 | ) | NM | $ | 39.8 | 70.1 | % | $ | 102.4 | $ | (94.8 | ) | NM | $ | 68.9 | 48.6 | % | |||||||||||||||
Net earnings (loss) | $ | 51.5 | $ | (6.1 | ) | NM | $ | 29.8 | 72.5 | % | $ | 79.9 | $ | (72.9 | ) | NM | $ | 51.5 | 55.2 | % | |||||||||||||||
Net earnings (loss) per diluted share | $ | 3.05 | $ | (0.37 | ) | NM | $ | 1.76 | 73.3 | % | $ | 4.75 | $ | (4.40 | ) | NM | $ | 3.05 | 55.7 | % | |||||||||||||||
Weighted average shares outstanding - diluted | 16.9 | 16.5 | 1.9 | % | 16.9 | (0.3 | )% | 16.8 | 16.6 | 1.5 | % | 16.9 | (0.3 | )% |
Second Quarter | First Half | |||||||||||||||||||||||||||||||||||
ADJUSTMENTS | Fiscal 2021 | Fiscal 2020 | % Change | Fiscal 2019 | % Change | Fiscal 2021 | Fiscal 2020 | % Change | Fiscal 2019 | % Change | ||||||||||||||||||||||||||
LIFO adjustments(1) | $ | 4.4 | $ | (0.4 | ) | $ | 0.7 | $ | 7.4 | $ | (3.6 | ) | $ | 0.8 | ||||||||||||||||||||||
Lanier Apparel exit charges in cost of goods sold(2) | $ | (2.6 | ) | $ | 0.0 | $ | 0.0 | $ | (2.1 | ) | $ | 0.0 | $ | 0.0 | ||||||||||||||||||||||
Tommy Bahama Japan SG&A charges(3) | $ | 0.0 | $ | 0.0 | $ | 0.6 | $ | 0.0 | $ | 0.0 | $ | 0.6 | ||||||||||||||||||||||||
Amortization of |
$ | 0.0 | $ | 0.1 | $ | 0.1 | $ | 0.0 | $ | 0.1 | $ | 0.2 | ||||||||||||||||||||||||
Amortization of Southern Tide intangible assets(5) | $ | 0.1 | $ | 0.1 | $ | 0.1 | $ | 0.1 | $ | 0.1 | $ | 0.1 | ||||||||||||||||||||||||
Southern Tide impairment charges(6) | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 60.2 | $ | 0.0 | ||||||||||||||||||||||||
Lanier Apparel intangible asset impairment charges(7) | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.2 | $ | 0.0 | ||||||||||||||||||||||||
Lanier Apparel exit charges in SG&A(8) | $ | 2.4 | $ | 0.0 | $ | 0.0 | $ | 3.2 | $ | 0.0 | $ | 0.0 | ||||||||||||||||||||||||
Impact of income taxes(9) | $ | (1.1 | ) | $ | 0.1 | $ | (0.2 | ) | $ | (2.2 | ) | $ | (9.1 | ) | $ | (0.3 | ) | |||||||||||||||||||
Adjustment to net earnings(10) | $ | 3.1 | $ | (0.2 | ) | $ | 1.2 | $ | 6.4 | $ | 48.0 | $ | 1.4 | |||||||||||||||||||||||
AS ADJUSTED | ||||||||||||||||||||||||||||||||||||
Net sales | $ | 208.8 | $ | 95.3 | 119.2 | % | $ | 188.9 | 10.6 | % | $ | 365.5 | $ | 182.2 | 100.6 | % | $ | 353.6 | 3.4 | % | ||||||||||||||||
Gross profit | $ | 133.4 | $ | 53.6 | 148.9 | % | $ | 114.5 | 16.5 | % | $ | 234.9 | $ | 105.3 | 123.2 | % | $ | 218.0 | 7.7 | % | ||||||||||||||||
Gross margin | 63.9 | % | 56.3 | % | 60.6 | % | 64.3 | % | 57.8 | % | 61.7 | % | ||||||||||||||||||||||||
Operating income (loss) | $ | 47.3 | $ | (12.7 | ) | NM | $ | 23.8 | 98.8 | % | $ | 68.0 | $ | (36.1 | ) | NM | $ | 39.0 | 74.3 | % | ||||||||||||||||
Operating margin | 22.7 | % | (13.3 | )% | 12.6 | % | 18.6 | % | (19.8 | )% | 11.0 | % | ||||||||||||||||||||||||
Net sales | $ | 87.3 | $ | 73.9 | 18.2 | % | $ | 75.6 | 15.6 | % | $ | 160.9 | $ | 123.0 | 30.8 | % | $ | 148.2 | 8.6 | % | ||||||||||||||||
Gross profit | $ | 61.9 | $ | 44.1 | 40.4 | % | $ | 51.8 | 19.4 | % | $ | 113.1 | $ | 75.8 | 49.2 | % | $ | 97.3 | 16.2 | % | ||||||||||||||||
Gross margin | 70.8 | % | 59.6 | % | 68.6 | % | 70.3 | % | 61.6 | % | 65.7 | % | ||||||||||||||||||||||||
Operating income | $ | 25.8 | $ | 16.3 | 57.9 | % | $ | 20.5 | 25.6 | % | $ | 45.7 | $ | 20.5 | 122.6 | % | $ | 35.9 | 27.5 | % | ||||||||||||||||
Operating margin | 29.5 | % | 22.1 | % | 27.2 | % | 28.4 | % | 16.7 | % | 24.2 | % | ||||||||||||||||||||||||
Southern Tide | ||||||||||||||||||||||||||||||||||||
Net sales | $ | 14.6 | $ | 8.8 | 65.5 | % | $ | 12.5 | 17.0 | % | $ | 30.1 | $ | 17.1 | 75.6 | % | $ | 26.6 | 13.0 | % | ||||||||||||||||
Gross profit | $ | 8.2 | $ | 3.0 | 176.3 | % | $ | 6.1 | 33.9 | % | $ | 16.5 | $ | 4.5 | 264.6 | % | $ | 13.3 | 23.8 | % | ||||||||||||||||
Gross margin | 56.4 | % | 33.8 | % | 49.3 | % | 54.8 | % | 26.4 | % | 50.0 | % | ||||||||||||||||||||||||
Operating income (loss) | $ | 3.0 | $ | (0.9 | ) | NM | $ | 1.9 | 58.6 | % | $ | 6.3 | $ | (4.0 | ) | NM | $ | 4.5 | 41.2 | % | ||||||||||||||||
Operating margin | 20.7 | % | (10.3 | )% | 15.3 | % | 21.1 | % | (23.1 | )% | 16.9 | % | ||||||||||||||||||||||||
Lanier Apparel | ||||||||||||||||||||||||||||||||||||
Net sales | $ | 8.5 | $ | 8.5 | 0.5 | % | $ | 20.5 | (58.5 | )% | $ | 20.5 | $ | 19.2 | 7.0 | % | $ | 46.6 | (56.0 | )% | ||||||||||||||||
Gross profit | $ | 3.2 | $ | 1.5 | 104.5 | % | $ | 5.8 | (45.3 | )% | $ | 7.9 | $ | 4.4 | 80.2 | % | $ | 13.0 | (39.2 | )% | ||||||||||||||||
Gross margin | 37.3 | % | 18.3 | % | 28.3 | % | 38.6 | % | 22.9 | % | 27.9 | % | ||||||||||||||||||||||||
Operating income (loss) | $ | 0.7 | $ | (6.1 | ) | NM | $ | 0.4 | 66.0 | % | $ | 2.8 | $ | (8.6 | ) | NM | $ | 1.8 | 58.0 | % | ||||||||||||||||
Operating margin | 7.8 | % | (72.6 | )% | 2.0 | % | 13.6 | % | (44.7 | )% | 3.8 | % | ||||||||||||||||||||||||
Corporate and Other | ||||||||||||||||||||||||||||||||||||
Net sales | $ | 9.4 | $ | 5.6 | 68.0 | % | $ | 4.6 | 103.1 | % | $ | 17.4 | $ | 10.8 | 61.4 | % | $ | 9.0 | 93.6 | % | ||||||||||||||||
Gross profit | $ | 4.8 | $ | 2.2 | NM | $ | 2.3 | NM | $ | 9.2 | $ | 5.2 | NM | $ | 4.8 | NM | ||||||||||||||||||||
Operating loss | $ | (4.6 | ) | $ | (4.8 | ) | NM | $ | (4.9 | ) | NM | $ | (11.3 | ) | $ | (8.4 | ) | NM | $ | (9.4 | ) | NM | ||||||||||||||
Consolidated | ||||||||||||||||||||||||||||||||||||
Net sales | $ | 328.7 | $ | 192.0 | 71.2 | % | $ | 302.0 | 8.8 | % | $ | 594.4 | $ | 352.3 | 68.7 | % | $ | 584.0 | 1.8 | % | ||||||||||||||||
Gross profit | $ | 211.4 | $ | 104.3 | 102.6 | % | $ | 180.5 | 17.1 | % | $ | 381.5 | $ | 195.2 | 95.5 | % | $ | 346.4 | 10.1 | % | ||||||||||||||||
Gross margin | 64.3 | % | 54.4 | % | 59.8 | % | 64.2 | % | 55.4 | % | 59.3 | % | ||||||||||||||||||||||||
SG&A | $ | 143.9 | $ | 115.5 | 24.5 | % | $ | 142.7 | 0.9 | % | $ | 280.1 | $ | 238.4 | 17.5 | % | $ | 282.3 | (0.8 | )% | ||||||||||||||||
SG&A as % of net sales | 43.8 | % | 60.2 | % | 47.2 | % | 47.1 | % | 67.7 | % | 48.3 | % | ||||||||||||||||||||||||
Operating income (loss) | $ | 72.2 | $ | (8.3 | ) | NM | $ | 41.7 | 73.2 | % | $ | 111.5 | $ | (36.4 | ) | NM | $ | 71.7 | 55.5 | % | ||||||||||||||||
Operating margin | 22.0 | % | (4.3 | )% | 13.8 | % | 18.8 | % | (10.3 | )% | 12.3 | % | ||||||||||||||||||||||||
Earnings (loss) before income taxes | $ | 72.0 | $ | (8.9 | ) | NM | $ | 41.3 | 74.4 | % | $ | 111.1 | $ | (37.8 | ) | NM | $ | 70.7 | 57.2 | % | ||||||||||||||||
Net earnings (loss) | $ | 54.6 | $ | (6.2 | ) | NM | $ | 31.0 | 75.9 | % | $ | 86.3 | $ | (24.9 | ) | NM | $ | 52.9 | 63.2 | % | ||||||||||||||||
Net earnings (loss) per diluted share | $ | 3.24 | $ | (0.38 | ) | NM | $ | 1.84 | 76.1 | % | $ | 5.13 | $ | (1.50 | ) | NM | $ | 3.13 | 63.9 | % | ||||||||||||||||
Second Quarter | Second Quarter | Second Quarter | Second Quarter | |||||||||||
Fiscal 2021 | Fiscal 2021 | Fiscal 2020 | Fiscal 2019 | |||||||||||
Actual | Guidance(11) | Actual | Actual | |||||||||||
Net earnings (loss) per diluted share: | ||||||||||||||
GAAP basis | $ | 3.05 | $ | 2.11-2.31 | $ | (0.37 | ) | $ | 1.76 | |||||
LIFO adjustments(12) | 0.19 | 0.00 | (0.01 | ) | 0.03 | |||||||||
Amortization of recently acquired intangible assets(13) | 0.00 | 0.00 | 0.01 | 0.01 | ||||||||||
0.00 | 0.00 | 0.00 | 0.03 | |||||||||||
Lanier Apparel exit charges(15) | (0.01 | ) | 0.04 | 0.00 | 0.00 | |||||||||
As adjusted(10) | $ | 3.24 | $ | 2.15-2.35 | $ | (0.38 | ) | $ | 1.84 | |||||
First Half | First Half | First Half | ||||||||||||
Fiscal 2021 | Fiscal 2020 | Fiscal 2019 | ||||||||||||
Actual | Actual | Actual | ||||||||||||
Net earnings (loss) per diluted share: | ||||||||||||||
GAAP basis | $ | 4.75 | $ | (4.40 | ) | $ | 3.05 | |||||||
LIFO adjustments(12) | 0.33 | (0.14 | ) | 0.04 | ||||||||||
Amortization of recently acquired intangible assets(13) | 0.01 | 0.01 | 0.01 | |||||||||||
0.00 | 0.00 | 0.03 | ||||||||||||
Impairment of goodwill and intangible assets(16) | 0.00 | 3.02 | 0.00 | |||||||||||
Lanier Apparel exit charges(15) | 0.05 | 0.00 | 0.00 | |||||||||||
As adjusted(10) | $ | 5.13 | $ | (1.50 | ) | $ | 3.13 | |||||||
Third Quarter | Third Quarter | Third Quarter | ||||||||||||
Fiscal 2021 | Fiscal 2020 | Fiscal 2019 | ||||||||||||
Guidance(17) | Actual | Actual | ||||||||||||
Net earnings (loss) per diluted share: | ||||||||||||||
GAAP basis | $ | 0.17-0.27 | $ | (0.64 | ) | $ | 0.10 | |||||||
LIFO adjustments(12) | 0.00 | (0.25 | ) | 0.00 | ||||||||||
Amortization of recently acquired intangible assets(13) | 0.00 | 0.01 | 0.01 | |||||||||||
Lanier Apparel exit charges(15) | 0.03 | 0.45 | 0.00 | |||||||||||
As adjusted(10) | $ | 0.20-0.30 | $ | (0.44 | ) | $ | 0.10 | |||||||
Fourth Quarter | Fourth Quarter | Fourth Quarter | ||||||||||||
Fiscal 2021 | Fiscal 2020 | Fiscal 2019 | ||||||||||||
Guidance(17) | Actual | Actual | ||||||||||||
Net earnings (loss) per diluted share: | ||||||||||||||
GAAP basis | $ | 1.12-1.27 | $ | (0.74 | ) | $ | 0.90 | |||||||
LIFO adjustments(12) | 0.00 | 0.00 | 0.03 | |||||||||||
Amortization of recently acquired intangible assets(13) | 0.00 | 0.01 | 0.01 | |||||||||||
0.00 | 0.00 | 0.13 | ||||||||||||
Information technology project write-off(18) | 0.00 | 0.71 | 0.00 | |||||||||||
Lanier Apparel exit charges(15) | 0.00 | 0.12 | 0.00 | |||||||||||
Change in fair value of contingent consideration(19) | 0.00 | 0.03 | 0.02 | |||||||||||
As adjusted(10) | $ | 1.12-1.27 | $ | 0.13 | $ | 1.09 | ||||||||
Full Year | Full Year | Full Year | ||||||||||||
Fiscal 2021 | Fiscal 2020 | Fiscal 2019 | ||||||||||||
Guidance(17) | Actual | Actual | ||||||||||||
Net earnings (loss) per diluted share: | ||||||||||||||
GAAP basis | $ | 6.03-6.28 | (5.77 | ) | $ | 4.05 | ||||||||
LIFO adjustments(12) | 0.33 | (0.39 | ) | 0.06 | ||||||||||
Amortization of recently acquired intangible assets(13) | 0.01 | 0.02 | 0.03 | |||||||||||
0.00 | 0.00 | 0.16 | ||||||||||||
Information technology project write-off(18) | 0.00 | 0.71 | 0.00 | |||||||||||
Impairment of goodwill and intangible assets(16) | 0.00 | 3.02 | 0.00 | |||||||||||
Lanier Apparel exit charges(15) | 0.08 | 0.57 | 0.00 | |||||||||||
Change in fair value of contingent consideration(19) | 0.00 | 0.03 | 0.02 | |||||||||||
As adjusted(10) | $ | 6.45-6.70 | $ | (1.81 | ) | $ | 4.32 | |||||||
(1) LIFO adjustments represents the impact resulting from LIFO accounting adjustments. These adjustments are included in cost of goods sold in Corporate and Other. | ||||||||||||||
(2) Lanier Apparel exit charges in cost of goods sold relate to charges resulting from the Third Quarter of Fiscal 2020 decision to exit the Lanier Apparel business, which is expected to be completed during the Second Half of Fiscal 2021. These charges include amounts related to estimates of inventory markdowns and costs related to the |
||||||||||||||
(3) Tommy Bahama Japan SG&A charges represents the SG&A impact of the restructuring and exit of the Tommy Bahama Japan operations, which was completed in the First Half of Fiscal 2020. These charges are included in SG&A in |
||||||||||||||
(4) Amortization of |
||||||||||||||
(5) Amortization of Southern Tide intangible assets represents the amortization related to intangible assets acquired as part of the Southern Tide acquisition. These charges are included in SG&A in Southern Tide. | ||||||||||||||
(6) Southern Tide impairment charges represents the impairment related to goodwill and intangible assets related to Southern Tide. These charges are included in impairment of goodwill and intangible assets in Southern Tide. | ||||||||||||||
(7) Lanier Apparel intangible asset impairment charges represents the impairment related to a trademark acquired in a prior year. This charge is included in impairment of goodwill and intangible assets in Lanier Apparel. | ||||||||||||||
(8) Lanier Apparel exit charges in SG&A relate to the Third Quarter of Fiscal 2020 decision to exit the Lanier Apparel business. These charges consist of termination charges related to certain license agreements and employee charges for severance and employee retention. These charges are included in SG&A in Lanier Apparel. | ||||||||||||||
(9) Impact of income taxes represents the estimated tax impact of the above adjustments based on the estimated effective tax rate on current year earnings in the respective jurisdiction. | ||||||||||||||
(10) Amounts in columns may not add due to rounding. | ||||||||||||||
(11) Guidance as issued on |
||||||||||||||
(12) LIFO adjustments represents the impact, net of income taxes, on net earnings (loss) per share resulting from LIFO accounting adjustments. No estimate for LIFO accounting adjustments is reflected in the guidance for any future periods. | ||||||||||||||
(13) Amortization of recently acquired intangible assets represents the impact, net of income taxes, on net earnings (loss) per share resulting from the amortization of intangible assets acquired as part of the |
||||||||||||||
(14) |
||||||||||||||
(15) Lanier Apparel exit charges represents the impact, net of income taxes, on net earnings (loss) per share resulting from the Third Quarter of Fiscal 2020 decision to exit the Lanier Apparel business. These charges include amounts related to estimates of inventory markdowns, costs related to the |
||||||||||||||
(16) Impairment of goodwill and intangible assets represents the impact, net of income taxes, on net earnings (loss) per share resulting from the impairment charges in Southern Tide and Lanier Apparel. Due to the non-deductibility of |
||||||||||||||
(17) Guidance as issued on |
||||||||||||||
(18) Information technology project write-off represents the impact, net of income taxes, on net earnings (loss) per share resulting from a charge in the Fourth Quarter of Fiscal 2020 for the write-off of previously capitalized costs related to a project that was abandoned. | ||||||||||||||
(19) Change in fair value of contingent consideration represents the impact, net of income taxes, on net earnings (loss) per share relating to the change in the fair value of contingent consideration related to the TBBC acquisition. |
Location Count | ||||
End of Q1 | End of Q2 | End of Q3 | End of Q4 | |
Fiscal 2019 | ||||
Full-price retail store | 113 | 113 | 111 | 111 |
Retail-restaurant | 17 | 17 | 17 | 16 |
Outlet | 37 | 37 | 37 | 35 |
Total |
167 | 167 | 165 | 162 |
63 | 63 | 63 | 61 | |
Southern Tide | — | — | — | 1 |
Oxford Total | 230 | 230 | 228 | 224 |
Fiscal 2020 | ||||
Full-price retail store | 110 | 107 | 106 | 105 |
Retail-restaurant | 18 | 19 | 19 | 20 |
Outlet | 35 | 35 | 35 | 35 |
Total |
163 | 161 | 160 | 160 |
61 | 59 | 59 | 59 | |
Southern Tide | 1 | 2 | 3 | 3 |
Oxford Total | 225 | 222 | 222 | 222 |
Fiscal 2021 | ||||
Full-price retail store | 104 | 104 | — | — |
Retail-restaurant | 21 | 21 | — | — |
Outlet | 35 | 35 | — | — |
Total |
160 | 160 | — | — |
59 | 59 | — | — | |
Southern Tide | 4 | 4 | — | — |
Oxford Total | 223 | 223 | — | — |
Oxford Industries, Inc.