Oxford Industries Reports First Quarter Results
"We are pleased to report excellent first quarter results driven, in particular, by strength in our direct to consumer businesses at
"Our retail expansion has continued in May with the opening of a Lilly Pulitzer store in
Operating Results
Lilly Pulitzer's sales in the first quarter of fiscal 2012 rose 19% to
Ben Sherman reported net sales of
Net sales for Lanier Clothes were flat at
The Corporate and Other operating loss for the first quarter of fiscal 2012 was
Consolidated Results
Consolidated gross margins for the first quarter of fiscal 2012 decreased slightly to 55.9% from 56.5% in the first quarter of fiscal 2011. The year over year comparison reflected higher product costs and the impact of the depressed economic conditions that Ben Sherman faced in its
SG&A for the first quarter of fiscal 2012 was
Interest expense for the first quarter of fiscal 2012 decreased 25% to
The effective tax rate for the first quarter of fiscal 2012 was 38.3% compared to 34.2% in the prior year. The effective tax rate for the first quarter of fiscal 2012 is more indicative of the anticipated effective tax rate for future periods.
Balance Sheet & Liquidity
Inventory increased to
As of
Outlook for Fiscal 2012
Due to better than anticipated first quarter results, continued momentum at
For the second quarter, ending on
The earnings estimates for the year include the impact of approximately
Conference Call
The Company will hold a conference call with senior management to discuss its financial results at
About Oxford
CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS
This press release may include statements that are forward-looking statements within the meaning of the federal securities laws. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions identify forward-looking statements, which generally are not historical in nature. We intend for all forward-looking statements contained herein or on our website, and all subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf, to be covered by the safe harbor provisions for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995).
Important assumptions relating to these forward‑looking statements include, among others, assumptions regarding the impact of economic conditions on consumer demand and spending, particularly in light of general economic uncertainty that continues to prevail, demand for our products, access to capital and/or credit markets on satisfactory terms, timing of shipments requested by our wholesale customers, expected pricing levels, competitive conditions, the timing and cost of planned capital expenditures, costs of products and raw materials we purchase, costs of labor, acquisition and disposition activities, expected outcomes of pending or potential litigation and regulatory actions and disciplined execution by key management. Forward-looking statements reflect our current expectations, based on currently available information, and are not guarantees of performance. Although we
believe that the expectations reflected in such forward-looking statements are reasonable, these expectations could prove inaccurate as such statements involve risks and uncertainties, many of which are beyond our ability to control or predict. Should one or more of these risks or uncertainties, or other risks or uncertainties not currently known to us or that we currently deem to be immaterial, materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Important factors relating to these risks and uncertainties include, but are not limited to, those described in Part I, Item 1A. contained in our Annual Report on Form 10-K for the period ended
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except par amounts)
April 28, 2012 |
January 28, 2012 |
April 30, 2011 | |
ASSETS |
|||
Current Assets: |
|||
Cash and cash equivalents |
$ 5,679 |
$ 13,373 |
$ 47,033 |
Receivables, net |
86,705 |
59,706 |
72,263 |
Inventories, net |
85,996 |
103,420 |
62,843 |
Prepaid expenses, net |
16,725 |
19,041 |
10,912 |
Deferred tax assets |
19,339 |
19,733 |
16,266 |
Assets related to discontinued operations, net |
- |
- |
33,409 |
Total current assets |
214,444 |
215,273 |
242,726 |
Property and equipment, net |
97,270 |
93,206 |
82,899 |
Intangible assets, net |
165,673 |
165,193 |
167,573 |
Goodwill |
16,495 |
16,495 |
16,185 |
Other non-current assets, net |
21,107 |
19,040 |
21,716 |
Total Assets |
$ 514,989 |
$ 509,207 |
$ 531,099 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current Liabilities: |
|||
Trade accounts payable and other accrued expenses |
$ 67,165 |
$ 89,149 |
$ 73,746 |
Accrued compensation |
16,703 |
23,334 |
15,558 |
Income taxes payable |
9,212 |
- |
6,289 |
Contingent consideration earned and payable |
2,500 |
2,500 |
- |
Short-term debt and current maturities of long-term debt |
6,023 |
2,571 |
716 |
Liabilities related to discontinued operations |
- |
- |
4,949 |
Total current liabilities |
101,603 |
117,554 |
101,258 |
Long-term debt, less current maturities |
106,991 |
103,405 |
147,228 |
Non-current contingent consideration |
11,245 |
10,645 |
11,345 |
Other non-current liabilities |
39,446 |
38,652 |
43,703 |
Non-current deferred income taxes |
33,614 |
34,882 |
30,231 |
Commitments and contingencies |
|||
Shareholders' Equity: |
|||
Common stock, |
16,541 |
16,522 |
16,511 |
Additional paid-in capital |
101,090 |
99,670 |
96,679 |
Retained earnings |
127,079 |
111,551 |
106,700 |
Accumulated other comprehensive loss |
(22,620) |
(23,674) |
(22,556) |
Total shareholders' equity |
222,090 |
204,069 |
197,334 |
Total Liabilities and Shareholders' Equity |
$ 514,989 |
$ 509,207 |
$ 531,099 |
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)
(in thousands, except per share amounts)
First Quarter Fiscal 2012 |
First Quarter Fiscal 2011 |
|||
Net sales |
$ 230,953 |
$ 208,308 |
||
Cost of goods sold |
101,739 |
90,648 |
||
Gross profit |
129,214 |
117,660 |
||
SG&A |
100,808 |
91,138 |
||
Change in fair value of contingent consideration |
600 |
600 |
||
Royalties and other operating income |
4,982 |
4,791 |
||
Operating income |
32,788 |
30,713 |
||
Interest expense, net |
3,603 |
4,804 |
||
Earnings from continuing operations before income taxes |
29,185 |
25,909 |
||
Income taxes |
11,183 |
8,849 |
||
Earnings from continuing operations |
18,002 |
17,060 |
||
Earnings from discontinued operations, net of taxes |
- |
1,040 |
||
Net earnings |
$ 18,002 |
$ 18,100 |
||
Earnings from continuing operations per common share: |
||||
|
$ 1.09 |
$ 1.03 |
||
Diluted |
$ 1.09 |
$ 1.03 |
||
Earnings from discontinued operations, net of taxes, per common share: |
||||
|
$ 0.00 |
$ 0.06 |
||
Diluted |
$ 0.00 |
$ 0.06 |
||
Net earnings per common share: |
||||
|
$ 1.09 |
$ 1.10 |
||
Diluted |
$ 1.09 |
$ 1.10 |
||
Weighted average common shares outstanding: |
||||
|
16,531 |
16,515 |
||
Diluted |
16,552 |
16,525 |
||
Dividends declared per common share |
$ 0.15 |
$ 0.13 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
First Quarter |
First Quarter | |
Cash Flows From Operating Activities: |
||
Earnings from continuing operations |
$ 18,002 |
$ 17,060 |
Adjustments to reconcile earnings from continuing operations to net cash provided by (used in) operating activities: |
||
Depreciation |
5,772 |
4,821 |
Amortization of intangible assets |
256 |
298 |
Change in fair value of contingent consideration |
600 |
600 |
Amortization of deferred financing costs and bond discount |
376 |
487 |
Stock compensation expense |
761 |
864 |
Deferred income taxes |
(1,050) |
3,819 |
Changes in working capital, net of acquisitions and dispositions: |
||
Receivables |
(26,638) |
(20,962) |
Inventories |
17,889 |
23,003 |
Prepaid expenses |
2,263 |
1,110 |
Current liabilities |
(19,798) |
(13,631) |
Other non-current assets |
(2,326) |
756 |
Other non-current liabilities |
781 |
(1,009) |
Net cash provided by (used in) operating activities |
(3,112) |
17,216 |
Cash Flows From Investing Activities: |
||
Purchases of property and equipment |
(9,633) |
(3,634) |
Net cash used in investing activities |
(9,633) |
(3,634) |
Cash Flows From Financing Activities: |
||
Repayment of revolving credit arrangements |
(64,886) |
(12,283) |
Proceeds from revolving credit arrangements |
71,670 |
12,978 |
Proceeds from issuance of common stock |
680 |
939 |
Dividends on common stock |
(2,475) |
(2,142) |
Net cash provided by (used in) financing activities |
4,989 |
(508) |
Cash Flows from Discontinued Operations: |
||
Net cash used in discontinued operations |
- |
(10,413) |
Net change in cash and cash equivalents |
(7,756) |
2,661 |
Effect of foreign currency translation on cash and cash equivalents |
62 |
278 |
Cash and cash equivalents at the beginning of year |
13,373 |
44,094 |
Cash and cash equivalents at the end of period |
$ 5,679 |
$ 47,033 |
Supplemental disclosure of cash flow information: |
||
Cash paid for interest, net, including interest paid for discontinued operations |
$ 82 |
$ 306 |
Cash paid for income taxes, including income taxes paid for discontinued operations |
$ (351) |
$ 27,344 |
OPERATING GROUP INFORMATION
(UNAUDITED)
(in thousands)
First Quarter Fiscal 2012 |
First Quarter Fiscal 2011 | ||
Net Sales |
|||
|
|
| |
Lilly Pulitzer |
35,633 |
29,873 | |
Ben Sherman |
17,352 |
19,421 | |
Lanier Clothes |
33,007 |
32,973 | |
Corporate and Other |
3,827 |
3,138 | |
Total Net Sales |
|
| |
Operating Income |
|||
|
|
| |
Lilly Pulitzer |
11,012 |
7,015 | |
Ben Sherman |
(2,740) |
(826) | |
Lanier Clothes |
4,046 |
4,725 | |
Corporate and Other |
(5,094) |
(3,971) | |
Total Operating Income |
|
|
RECONCILIATION OF CERTAIN OPERATING RESULTS INFORMATION PRESENTED IN ACCORDANCE WITH U.S. GAAP TO CERTAIN OPERATING RESULTS INFORMATION,
AS ADJUSTED (UNAUDITED)
Set forth below is our reconciliation, in thousands except per share amounts, of certain operating results information, presented in accordance with generally accepted accounting principles, or U.S. GAAP, to the operating results information, as adjusted, for certain historical periods. We believe that investors often look at ongoing operations as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, we believe that presenting our operating results, as adjusted, provides useful information to investors because this allows investors to make decisions based on our ongoing operations. We use the operating results, as adjusted, to discuss our business with investment institutions, our board of directors and others. Further, we believe that presenting our results, as adjusted, provides useful information to investors because this allows investors to compare our results for the periods presented to other periods.
First Quarter Fiscal 2012 |
First Quarter Fiscal 2011 | ||||
As reported |
|||||
Net sales |
$ |
230,953 |
$ |
208,308 | |
Gross profit |
$ |
129,214 |
$ |
117,660 | |
Gross margin (gross profit as percentage of net sales) |
55.9% |
56.5% | |||
SG&A |
$ |
100,808 |
$ |
91,138 | |
SG&A as percentage of net sales |
43.6% |
43.8% | |||
Operating income |
$ |
32,788 |
$ |
30,713 | |
Operating margin (operating income as percentage of net sales) |
14.2% |
14.7% | |||
Earnings from continuing operations before income taxes |
$ |
29,185 |
$ |
25,909 | |
Earnings from continuing operations |
$ |
18,002 |
$ |
17,060 | |
Diluted earnings from continuing operations per common share |
$ |
1.09 |
$ |
1.03 | |
Weighted average common shares outstanding — diluted |
16,552 |
16,525 | |||
Increase(decrease) in earnings from continuing operations |
|||||
LIFO accounting adjustment (1) |
$ |
223 |
$ |
(602) | |
Purchase accounting adjustments (2) |
$ |
- |
$ |
996 | |
Change in fair value of contingent consideration (3) |
$ |
600 |
$ |
600 | |
Impact of income taxes on adjustments above (4) |
$ |
(313) |
$ |
(338) | |
Adjustment to earnings from continuing operations |
$ |
510 |
$ |
656 | |
As adjusted |
|||||
Gross profit |
$ |
129,437 |
$ |
118,054 | |
Gross margin (gross profit as percentage of net sales) |
56.0% |
56.7% | |||
SG&A |
$ |
100,808 |
$ |
91,138 | |
SG&A as a percentage of net sales |
43.6% |
43.8% | |||
Operating income |
$ |
33,611 |
$ |
31,707 | |
Operating margin (operating income as percentage of net sales) |
14.6% |
15.2% | |||
Earnings from continuing operations before income taxes |
$ |
30,008 |
$ |
26,903 | |
Earnings from continuing operations |
$ |
18,512 |
$ |
17,716 | |
Diluted earnings from continuing operations per common share |
$ |
1.12 |
$ |
1.07 |
NOTES TO RECONCILIATION OF CERTAIN OPERATING RESULTS INFORMATION PRESENTED IN ACCORDANCE WITH U.S. GAAP TO CERTAIN OPERATING RESULTS INFORMATION, AS ADJUSTED (UNAUDITED)
(1) |
LIFO accounting adjustment reflects the impact on cost of goods sold in our consolidated statements of |
(2) |
Inventory write-up costs, which are included in cost of goods sold in our consolidated statements of |
(3) |
Change in fair value of contingent consideration reflects the statement of earnings impact resulting |
(4) |
Impact of income taxes reflects the estimated earnings from continuing operations tax impact of the |
RECONCILIATION OF OPERATING INCOME (LOSS) IN ACCORDANCE WITH U.S. GAAP TO OPERATING INCOME (LOSS), AS ADJUSTED (UNAUDITED)
Set forth below is our reconciliation, in thousands, of operating income (loss) for each operating group and in total, calculated in accordance with U.S. GAAP, to operating income (loss), as adjusted, for certain historical periods. We believe that investors often look at ongoing operating group operating income (loss) as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, we believe that presenting our operating income (loss), as adjusted, provides useful information to investors because this allows investors to make decisions based on our ongoing operating group results. We use the operating income (loss), as adjusted, to discuss our operating groups with investment institutions, our board of directors and others. Further, we believe that presenting our operating results, as adjusted, provides useful information to investors because this allows investors to compare our operating group operating income (loss) for the periods presented to other periods.
First Quarter of Fiscal 2012 | |||||||
Operating |
LIFO |
Purchase |
Change in |
Operating | |||
|
|
$ - |
$ - |
$ - |
| ||
Lilly Pulitzer (1) |
11,012 |
- |
- |
600 |
11,612 | ||
Ben Sherman |
(2,740) |
- |
- |
- |
(2,740) | ||
Lanier Clothes |
4,046 |
- |
- |
- |
4,046 | ||
Corporate and Other (2) |
(5,094) |
223 |
- |
- |
(4,871) | ||
Total |
|
|
$ - |
|
| ||
First Quarter of Fiscal 2011 | |||||||
Operating |
LIFO |
Purchase |
Change in |
Operating | |||
|
|
$ - |
$ - |
$ - |
| ||
Lilly Pulitzer (1)(3) |
7,015 |
- |
996 |
600 |
8,611 | ||
Ben Sherman |
(826) |
- |
- |
- |
(826) | ||
Lanier Clothes |
4,725 |
- |
- |
- |
4,725 | ||
Corporate and Other (2) |
(3,971) |
(602) |
- |
- |
(4,573) | ||
Total |
|
|
|
|
| ||
NOTES TO RECONCILIATION OF OPERATING INCOME (LOSS) IN ACCORDANCE WITH U.S. GAAP TO OPERATING INCOME (LOSS), AS ADJUSTED (UNAUDITED)
(1) |
Change in fair value of contingent consideration reflects the statement of earnings impact resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. The periodic assessment of fair value is based on assumptions regarding the probability of the payment of all or part of the contingent consideration, cash flows of the Lilly Pulitzer operations and discount rates, among other factors. The change in fair value of contingent consideration is recorded quarterly with the passage of time as the payment date of the contingent consideration approaches and additional amounts may also be recognized as an increase or decrease in the expense as a result of the periodic assessment of fair value. A change in assumptions could result in a material change to the fair value of the contingent consideration. |
(2) |
LIFO accounting reflects the impact on cost of goods sold in our consolidated statements of earnings resulting from LIFO accounting adjustments in each period. |
(3) |
Purchase accounting adjustments reflect the impact of purchase accounting adjustments resulting from the write-up of inventory at acquisition related to the |
RECONCILIATION OF EARNINGS FROM CONTINUING OPERATIONS PER DILUTED SHARE PRESENTED IN ACCORDANCE WITH U.S. GAAP TO EARNINGS FROM CONTINUING OPERATIONS PER DILUTED SHARE, AS ADJUSTED (UNAUDITED)
Set forth below is our reconciliation of reported or reportable earnings from continuing operations per diluted share for certain historical and future periods, each presented in accordance with U.S. GAAP, to the earnings per diluted share, as adjusted, for each respective period. We believe that investors often look at ongoing operations as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, we believe that presenting our earnings per diluted share, as adjusted, provides useful information to investors because this allows investors to make decisions based on our ongoing operations. We use the earnings per diluted share, as adjusted, to discuss our business with investment institutions, our board of directors and others. Further, we believe that presenting earnings per diluted share, as adjusted, provides useful information to investors because this allows investors to compare our results for the periods presented to other periods. Note that columns may not add due to rounding.
First Quarter |
First Quarter |
First Quarter | |||
Actual |
Guidance (1) |
Actual | |||
Earnings from continuing |
|||||
U.S. GAAP basis |
|
|
| ||
LIFO accounting adjustment (2) |
|
- |
| ||
Purchase accounting adjustments (3) |
- |
- |
| ||
Change in fair value of contingent |
|
|
| ||
As adjusted |
|
|
|
Second |
Second |
Full Year |
Full Year | ||||
Guidance (5) |
Actual |
Guidance (5) |
Actual | ||||
Earnings from continuing |
|||||||
U.S. GAAP basis |
|
|
|
| |||
LIFO accounting adjustment (2) |
- |
|
|
| |||
Purchase accounting |
- |
- |
- |
| |||
Change in fair value of contingent |
|
|
|
| |||
Life insurance death benefit |
- |
- |
- |
| |||
Loss on repurchase of senior |
|
|
|
| |||
As adjusted |
|
|
|
|
NOTES TO RECONCILIATIONS OF EARNINGS FROM CONTINUING OPERATIONS PER DILUTED SHARE PRESENTED IN ACCORDANCE WITH U.S. GAAP TO EARNINGS FROM CONTINUING OPERATIONS PER DILUTED SHARE, AS ADJUSTED (UNAUDITED)
(1) |
Guidance as issued on |
(2) |
LIFO accounting reflects the impact, net of income taxes, on earnings from continuing operations per diluted share resulting from LIFO accounting adjustments in each period. No estimate for future LIFO accounting adjustments are reflected in the guidance for any period presented. |
(3) |
Purchase accounting adjustments reflect the impact, net of income taxes, on earnings from continuing operations per diluted share resulting from the inventory write-up costs, which are included in cost of goods sold in Lilly Pulitzer. The inventory write-up costs reflect the purchase accounting adjustments resulting from the write-up of inventory at acquisition related to the |
(4) |
Change in fair value of contingent consideration reflects the impact, net of income taxes, on earnings from continuing operations per diluted share resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. The periodic assessment of fair value is based on assumptions regarding the probability of the payment of all or part of the contingent consideration, cash flows of the Lilly Pulitzer operations and discount rates, among other factors. The change in fair value of contingent consideration is recorded quarterly with the passage of time as the payment date of the contingent consideration approaches and additional amounts may also be recognized as an increase or decrease in the expense as a result of the periodic assessment of fair value. A change in assumptions could result in a material change to the fair value of the contingent consideration. |
(5) |
Guidance as issued on |
(6) |
Life insurance death benefit gain reflects the impact on earnings from continuing operations per diluted share from the proceeds received related to a corporate owned life insurance policy less the cash surrender value of the policy. The death benefit is non-taxable income. |
(7) |
Loss on repurchase of senior notes for fiscal 2012 reflects our estimate of the expected charge, net of income taxes, to continuing operations per diluted share associated with the anticipated redemption of our 11.375% Senior Secured Notes in |
(8) |
Loss on repurchase of senior notes for fiscal 2011 reflects the impact, net of income taxes, on earnings from continuing operations per diluted share resulting from the loss attributable to the repurchase of a portion of our 11.375% Senior Secured Notes. |
SOURCE
News Provided by Acquire Media