Oxford Industries Reports 19% Increase in Third Quarter Earnings
On a U.S. GAAP basis, earnings per share were
Operating Results
Ben Sherman reported net sales of
Net sales for Lanier Clothes were
Corporate and Other reported an operating loss of
Consolidated gross margins for the third quarter of fiscal 2012 were 53.4% compared to 52.1% in the third quarter of fiscal 2011. The increase in gross margins was primarily due to the sales mix continuing to shift towards the Company's higher gross margin
SG&A for the third quarter of fiscal 2012 was
Royalties and other operating income for the third quarter of fiscal 2012 were
Interest expense for the third quarter of fiscal 2012 was
Income taxes for the third quarter of fiscal 2012 increased to
For the first nine months of fiscal 2012, consolidated net sales grew 11% to
Balance Sheet and Liquidity
Total inventories at the close of the third quarter of fiscal 2012 were
As of
The Company's capital expenditures for fiscal 2012, including
Fiscal 2012 Outlook
The Company has moderated its earnings guidance predominantly as a result of the ongoing challenges at Ben Sherman as the factors that impacted the third quarter continue, and to a lesser extent due to store opening delays at
For the fiscal year 2012 ending on
For the fourth quarter of fiscal 2012, the Company anticipates net sales in a range from
Dividend
The Company also announced that its Board of Directors has approved a cash dividend of
Conference Call
The Company will hold a conference call with senior management to discuss its financial results at
About Oxford:
CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS
This press release may include statements that are forward-looking statements within the meaning of the federal securities laws. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions identify forward-looking statements, which generally are not historical in nature. We intend for all forward-looking statements contained herein or on our website, and all subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf, to be covered by the safe harbor provisions for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995).
Important assumptions relating to these forward‑looking statements include, among others, assumptions regarding the impact of economic conditions on consumer demand and spending, particularly in light of general economic uncertainty that continues to prevail, demand for our products, timing of shipments requested by our wholesale customers, expected pricing levels, competitive conditions, disciplined execution by key management, the timing and cost of store openings and of planned capital expenditures, costs of products and raw materials we purchase, costs of labor, acquisition and disposition activities, expected outcomes of pending or potential litigation and regulatory actions and access to capital and/or credit markets. Forward-looking statements reflect our current expectations, based on currently available information, and are not guarantees of performance. Although we
believe that the expectations reflected in such forward-looking statements are reasonable, these expectations could prove inaccurate as such statements involve risks and uncertainties, many of which are beyond our ability to control or predict. Should one or more of these risks or uncertainties, or other risks or uncertainties not currently known to us or that we currently deem to be immaterial, materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Important factors relating to these risks and uncertainties include, but are not limited to, those described in Part I, Item 1A. contained in our Annual Report on Form 10-K for the period ended
| |||
October 27, 2012 |
January 28, 2012 |
October 29, 2011 | |
ASSETS |
|||
Current Assets: |
|||
Cash and cash equivalents |
$ 5,621 |
$ 13,373 |
$ 4,962 |
Receivables, net |
68,920 |
59,706 |
66,372 |
Inventories, net |
102,172 |
103,420 |
91,003 |
Prepaid expenses, net |
21,251 |
19,041 |
17,425 |
Deferred tax assets |
19,327 |
19,733 |
17,596 |
Total current assets |
217,291 |
215,273 |
197,358 |
Property and equipment, net |
123,841 |
93,206 |
91,121 |
Intangible assets, net |
165,013 |
165,193 |
166,082 |
Goodwill |
17,273 |
16,495 |
16,555 |
Other non-current assets, net |
21,404 |
19,040 |
18,385 |
Total Assets |
$ 544,822 |
$ 509,207 |
$ 489,501 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current Liabilities: |
|||
Trade accounts payable and other accrued expenses |
$ 78,550 |
$ 89,149 |
$ 78,209 |
Accrued compensation |
21,705 |
23,334 |
21,748 |
Contingent consideration earned and payable |
2,500 |
2,500 |
- |
Short-term debt and current maturities of long-term debt |
6,955 |
2,571 |
3,279 |
Total current liabilities |
109,710 |
117,554 |
103,236 |
Long-term debt, less current maturities |
123,301 |
103,405 |
103,290 |
Non-current contingent consideration |
9,945 |
10,645 |
12,545 |
Other non-current liabilities |
43,107 |
38,652 |
41,328 |
Non-current deferred income taxes |
31,459 |
34,882 |
30,738 |
Commitments and contingencies |
|||
Shareholders' Equity: |
|||
Common stock, |
16,572 |
16,522 |
16,499 |
Additional paid-in capital |
103,603 |
99,670 |
98,434 |
Retained earnings |
130,153 |
111,551 |
106,645 |
Accumulated other comprehensive loss |
(23,028) |
(23,674) |
(23,214) |
Total shareholders' equity |
227,300 |
204,069 |
198,364 |
Total Liabilities and Shareholders' Equity |
$ 544,822 |
$ 509,207 |
$ 489,501 |
| |||||||
Third 2012 |
Third Quarter Fiscal 2011 |
First Nine Months Fiscal 2012 |
First 2011 | ||||
Net sales |
$ 181,414 |
$ 170,280 |
$ 619,296 |
$ 559,234 | |||
Cost of goods sold |
84,592 |
81,540 |
274,980 |
249,897 | |||
Gross profit |
96,822 |
88,740 |
344,316 |
309,337 | |||
SG&A |
94,146 |
85,161 |
295,656 |
264,947 | |||
Change in fair value of contingent consideration |
600 |
600 |
1,800 |
1,800 | |||
Royalties and other operating income |
3,844 |
3,837 |
12,166 |
12,650 | |||
Operating income |
5,920 |
6,816 |
59,026 |
55,240 | |||
Interest expense, net |
959 |
3,705 |
7,876 |
12,777 | |||
Loss on repurchase of senior secured notes |
- |
769 |
9,143 |
9,017 | |||
Earnings from continuing operations before income taxes |
4,961 |
2,342 |
42,007 |
33,446 | |||
Income taxes |
1,951 |
731 |
15,967 |
11,255 | |||
Earnings from continuing operations |
3,010 |
1,611 |
26,040 |
22,191 | |||
Earnings from discontinued operations, net of taxes |
- |
13 |
- |
137 | |||
Net earnings |
$ 3,010 |
$ 1,624 |
$ 26,040 |
$ 22,328 | |||
Earnings from continuing operations per common share: |
|||||||
Basic |
$ 0.18 |
$ 0.10 |
$ 1.57 |
$ 1.34 | |||
Diluted |
$ 0.18 |
$ 0.10 |
$ 1.57 |
$ 1.34 | |||
Earnings from discontinued operations, net of taxes per common share: |
|||||||
Basic |
$ - |
$ - |
$ - |
$ 0.01 | |||
Diluted |
$ - |
$ - |
$ - |
$ 0.01 | |||
Net earnings per common share: |
|||||||
Basic |
$ 0.18 |
$ 0.10 |
$ 1.57 |
$ 1.35 | |||
Diluted |
$ 0.18 |
$ 0.10 |
$ 1.57 |
$ 1.35 | |||
Weighted average common shares outstanding: |
|||||||
Basic |
16,580 |
16,502 |
16,555 |
16,510 | |||
Diluted |
16,591 |
16,517 |
16,572 |
16,527 | |||
Dividends declared per common share |
$ 0.15 |
$ 0.13 |
$ 0.45 |
$ 0.39 |
| |||||||
First Nine Months Fiscal 2012 |
First Nine Months Fiscal 2011 | ||||||
Cash Flows From Operating Activities: |
|||||||
Earnings from continuing operations |
$ 26,040 |
$ 22,191 | |||||
Adjustments to reconcile earnings from continuing operations to net cash provided by operating activities: |
|||||||
Depreciation |
17,430 |
15,288 | |||||
Amortization of intangible assets |
769 |
897 | |||||
Change in fair value of contingent consideration |
1,800 |
1,800 | |||||
Amortization of deferred financing costs and bond discount |
846 |
1,286 | |||||
Loss on repurchase of senior secured notes |
9,143 |
9,017 | |||||
Stock compensation expense |
2,215 |
1,635 | |||||
Deferred income taxes |
(3,151) |
3,223 | |||||
Changes in working capital, net of acquisitions and dispositions: |
|||||||
Receivables |
(8,902) |
(16,080) | |||||
Inventories |
2,266 |
(5,511) | |||||
Prepaid expenses |
(2,541) |
(4,717) | |||||
Current liabilities |
(12,501) |
(8,690) | |||||
Other non-current assets |
(3,182) |
2,536 | |||||
Other non-current liabilities |
4,444 |
(3,441) | |||||
Net cash provided by operating activities |
34,676 |
19,434 | |||||
Cash Flows From Investing Activities: |
|||||||
Acquisitions, net of cash acquired |
(4,313) |
(398) | |||||
Purchases of property and equipment |
(47,653) |
(22,448) | |||||
Net cash used in investing activities |
(51,966) |
(22,846) | |||||
Cash Flows From Financing Activities: |
|||||||
Repayment of revolving credit arrangements |
(149,266) |
(60,579) | |||||
Proceeds from revolving credit arrangements |
276,826 |
63,865 | |||||
Repurchase of senior secured notes |
(111,000) |
(52,175) | |||||
Deferred financing costs paid |
(1,524) |
- | |||||
Proceeds from issuance of common stock |
1,768 |
2,017 | |||||
Dividends on common stock |
(7,438) |
(6,425) | |||||
Net cash provided by (used in) financing activities |
9,366 |
(53,297) | |||||
Cash Flows from Discontinued Operations: |
|||||||
Net cash provided by discontinued operations |
- |
17,479 | |||||
Net change in cash and cash equivalents |
(7,924) |
(39,230) | |||||
Effect of foreign currency translation on cash and cash equivalents |
172 |
98 | |||||
Cash and cash equivalents at the beginning of year |
13,373 |
44,094 | |||||
Cash and cash equivalents at the end of the period |
$ 5,621 |
$ 4,962 | |||||
Supplemental disclosure of cash flow information: |
|||||||
Cash paid for interest, net |
$ 7,279 |
$ 8,890 | |||||
Cash paid for income taxes, including income taxes paid for discontinued operations |
$ 20,904 |
$ 40,065 |
| |||||||
Third |
Third Fiscal 2011 |
First Nine Months Fiscal 2012 |
First Nine Months Fiscal 2011 | ||||
Net Sales |
|||||||
|
|
|
|
| |||
|
26,939 |
16,668 |
93,475 |
71,364 | |||
Ben Sherman |
19,781 |
25,191 |
57,234 |
65,505 | |||
Lanier Clothes |
27,180 |
33,080 |
84,995 |
88,995 | |||
Corporate and Other |
4,321 |
2,841 |
11,802 |
8,824 | |||
Total |
|
|
|
| |||
Operating Income (Loss) |
|||||||
|
|
|
|
| |||
|
3,528 |
(363) |
21,949 |
12,264 | |||
Ben Sherman |
(2,149) |
301 |
(6,352) |
(2,281) | |||
Lanier Clothes |
2,402 |
4,331 |
8,845 |
11,319 | |||
Corporate and Other |
(1,227) |
(2,077) |
(10,927) |
(11,443) | |||
Total Operating Income |
|
|
|
|
RECONCILIATION OF CERTAIN OPERATING RESULTS INFORMATION PRESENTED IN ACCORDANCE WITH U.S. GAAP TO CERTAIN OPERATING RESULTS INFORMATION, AS ADJUSTED (UNAUDITED)
Set forth below is our reconciliation, in thousands except per share amounts, of certain operating results information, presented in accordance with generally accepted accounting principles, or U.S. GAAP, to the operating results information, as adjusted, for certain historical periods. We believe that investors often look at ongoing operations as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, we believe that presenting our operating results, as adjusted, provides useful information to investors because this allows investors to make decisions based on our ongoing operations. We use the operating results, as adjusted, to discuss our business with investment institutions, our board of directors and others. Further, we believe that presenting our results, as adjusted, provides useful information to investors because this allows investors to compare our results for the periods presented to other periods.
Third Quarter Fiscal |
Third Quarter Fiscal |
First Nine Months Fiscal |
First Nine Months Fiscal | ||||
As reported |
|||||||
Net sales |
$ 181,414 |
$ 170,280 |
$ 619,296 |
$ 559,234 | |||
Gross profit |
$ 96,822 |
$ 88,740 |
$ 344,316 |
$ 309,337 | |||
Gross margin (gross profit as percentage of net sales) |
53.4% |
52.1% |
55.6% |
55.3% | |||
Operating income |
$ 5,920 |
$ 6,816 |
$ 59,026 |
$ 55,240 | |||
Operating margin (operating income as percentage of net sales) |
3.3% |
4.0% |
9.5% |
9.9% | |||
Earnings from continuing operations before income taxes |
$ 4,961 |
$ 2,342 |
$ 42,007 |
$ 33,446 | |||
Earnings from continuing operations |
$ 3,010 |
$ 1,611 |
$ 26,040 |
$ 22,191 | |||
Diluted earnings from continuing operations per common share |
$ 0.18 |
$ 0.10 |
$ 1.57 |
$ 1.34 | |||
Weighted average common shares outstanding — diluted |
16,591 |
16,517 |
16,572 |
16,527 | |||
Increase (decrease) in earnings from continuing operations |
|||||||
LIFO accounting adjustment (1) |
$ (426) |
$ 220 |
$ (461) |
$ 6 | |||
Purchase accounting adjustments (2) |
$ - |
$ - |
$ - |
$ 996 | |||
Change in fair value of contingent consideration (3) |
$ 600 |
$ 600 |
$ 1,800 |
$ 1,800 | |||
Loss on repurchase of senior secured notes (4) |
$ - |
$ 769 |
$ 9,143 |
$ 9,017 | |||
Impact of income taxes on adjustments above (5) |
$ (73) |
$ (580) |
$ (4,085) |
$ (4,266) | |||
Adjustment to earnings from continuing operations |
$ 101 |
$ 1,009 |
$ 6,397 |
$ 7,553 | |||
As adjusted |
|||||||
Gross profit |
$ 96,396 |
$ 88,960 |
$ 343,855 |
$ 310,339 | |||
Gross margin (gross profit as percentage of net sales) |
53.1% |
52.2% |
55.5% |
55.5% | |||
Operating income |
$ 6,094 |
$ 7,636 |
$ 60,365 |
$ 58,042 | |||
Operating margin (operating income as percentage of net sales) |
3.4% |
4.5% |
9.7% |
10.4% | |||
Earnings from continuing operations before income taxes |
$ 5,135 |
$ 3,931 |
$ 52,489 |
$ 45,265 | |||
Earnings from continuing operations |
$ 3,111 |
$ 2,620 |
$ 32,437 |
$ 29,744 | |||
Diluted earnings from continuing operations per common share |
$ 0.19 |
$ 0.16 |
$ 1.96 |
$ 1.80 |
(1) LIFO accounting adjustment reflects the impact on cost of goods sold in our consolidated statements of earnings resulting from LIFO accounting adjustments in each period. LIFO accounting adjustments are included in Corporate and Other for operating group reporting purposes. |
(2) Purchase accounting adjustments reflect the impact of the write-up of inventory at acquisition related to the |
(3) Change in fair value of contingent consideration reflects the statement of earnings impact resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. The periodic assessment of fair value is based on assumptions regarding the probability of the payment of all or part of the contingent consideration, cash flows of the |
(4) Loss on repurchase of senior secured notes reflects the impact on earnings from continuing operations resulting from the loss attributable to the repurchase or redemption of our senior secured notes. (5) Impact of income taxes reflects the estimated earnings from continuing operations tax impact of the above adjustments based on the estimated effective tax rate on current year earnings, before any discrete items. |
RECONCILIATION OF OPERATING INCOME (LOSS) IN ACCORDANCE WITH U.S. GAAP TO OPERATING INCOME (LOSS), AS ADJUSTED (UNAUDITED)
Set forth below is our reconciliation, in thousands, of operating income (loss) for each operating group and in total, calculated in accordance with U.S. GAAP, to operating income (loss), as adjusted, for certain historical periods. We believe that investors often look at ongoing operating group operating income (loss) as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, we believe that presenting our operating income (loss), as adjusted, provides useful information to investors because this allows investors to make decisions based on our ongoing operating group results. We use the operating income (loss), as adjusted, to discuss our operating groups with investment institutions, our board of directors and others. Further, we believe that presenting our operating results, as adjusted, provides useful information to investors because this allows investors to compare our operating group operating income (loss) for the periods presented to other periods.
Third Quarter of Fiscal 2012 | ||||
Operating |
LIFO accounting adjustment |
Change in fair |
Operating | |
|
$ 3,366 |
$ - |
$ - |
$ 3,366 |
|
3,528 |
- |
600 |
4,128 |
Ben Sherman |
(2,149) |
- |
- |
(2,149) |
Lanier Clothes |
2,402 |
- |
- |
2,402 |
Corporate and Other (2) |
(1,227) |
(426) |
- |
(1,653) |
Total |
$ 5,920 |
$ (426) |
$ 600 |
$ 6,094 |
Third Quarter of Fiscal 2011 | ||||
Operating |
LIFO accounting adjustment |
Change in fair |
Operating | |
|
$ 4,624 |
$ - |
$ - |
$ 4,624 |
|
(363) |
- |
600 |
237 |
Ben Sherman |
301 |
- |
- |
301 |
Lanier Clothes |
4,331 |
- |
- |
4,331 |
Corporate and Other (2) |
(2,077) |
220 |
- |
(1,857) |
Total |
$ 6,816 |
$ 220 |
$ 600 |
$ 7,636 |
First Nine Months of Fiscal 2012 | ||||
Operating |
LIFO accounting adjustment |
Change in fair |
Operating | |
|
$ 45,511 |
$ - |
$ - |
$ 45,511 |
|
21,949 |
- |
1,800 |
23,749 |
Ben Sherman |
(6,352) |
- |
- |
(6,352) |
Lanier Clothes |
8,845 |
- |
- |
8,845 |
Corporate and Other (2) |
(10,927) |
(461) |
- |
(11,388) |
Total |
$ 59,026 |
$ (461) |
$ 1,800 |
$ 60,365 |
First Nine Months of Fiscal 2011 | |||||
Operating income (loss), |
LIFO accounting adjustment |
Purchase accounting charges |
Change in fair value of |
Operating income (loss), | |
|
$ 45,381 |
$ - |
$ - |
$ - |
$ 45,381 |
|
12,264 |
- |
996 |
1,800 |
15,060 |
Ben Sherman |
(2,281) |
- |
- |
- |
(2,281) |
Lanier Clothes |
11,319 |
- |
- |
- |
11,319 |
Corporate and Other (2) |
(11,443) |
6 |
- |
- |
(11,437) |
Total |
$ 55,240 |
$ 6 |
$ 996 |
$ 1,800 |
$ 58,042 |
(1) Change in fair value of contingent consideration reflects the statement of earnings impact resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. The periodic assessment of fair value is based on assumptions regarding the probability of the payment of all or part of the contingent consideration, cash flows of the |
(2) LIFO accounting adjustment reflects the impact on cost of goods sold in our consolidated statements of earnings resulting from LIFO accounting adjustments in each period. |
(3) Purchase accounting adjustments reflect the impact of the write-up of inventory at acquisition related to the |
RECONCILIATION OF EARNINGS FROM CONTINUING OPERATIONS PER DILUTED SHARE PRESENTED IN ACCORDANCE WITH U.S. GAAP TO EARNINGS FROM CONTINUING OPERATIONS PER DILUTED SHARE, AS ADJUSTED (UNAUDITED)
Set forth below is our reconciliation of reported or reportable earnings from continuing operations per diluted share for certain historical and future periods, each presented in accordance with U.S. GAAP, to the earnings per diluted share, as adjusted, for each respective period. We believe that investors often look at ongoing operations as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, we believe that presenting our earnings per diluted share, as adjusted, provides useful information to investors because this allows investors to make decisions based on our ongoing operations. We use the earnings per diluted share, as adjusted, to discuss our business with investment institutions, our board of directors and others. Further, we believe that presenting earnings per diluted share, as adjusted, provides useful information to investors because this allows investors to compare our results for the periods presented to other periods. Note that columns may not add due to rounding.
Third Quarter Fiscal 2012 |
Third Quarter Fiscal 2012 |
Third Quarter Fiscal 2011 |
First Nine Months Fiscal 2012 |
First Nine Months Fiscal 2011 | |||
Actual |
Guidance (1) |
Actual |
Actual |
Actual | |||
Earnings from continuing operations per diluted share: |
|||||||
U.S. GAAP basis |
|
|
|
|
| ||
LIFO accounting adjustment (2) |
|
- |
|
|
- | ||
Purchase accounting adjustments (3) |
- |
- |
- |
- |
| ||
Change in fair value of contingent consideration (4) |
|
|
|
|
| ||
Loss on repurchase of senior secured notes (5) |
- |
- |
|
|
| ||
As adjusted |
|
|
|
|
|
Fourth Quarter Fiscal 2012 |
Fourth Quarter Fiscal 2011 |
Full Year Fiscal 2012 |
Full Year Fiscal 2011 | ||||
Guidance (6) |
Actual |
Guidance (6) |
Actual | ||||
Earnings from continuing operations per diluted share: |
|||||||
U.S. GAAP basis |
|
|
|
| |||
LIFO accounting adjustment (2) |
- |
|
|
| |||
Purchase accounting adjustments (3) |
- |
- |
- |
| |||
Change in fair value of contingent consideration (4) |
|
|
|
| |||
Life insurance death benefit gain (7) |
- |
|
- |
| |||
Loss on repurchase of senior notes (5) |
- |
- |
|
| |||
As adjusted |
|
|
|
|
(1) Guidance as issued on |
(2) LIFO accounting adjustment reflects the impact, net of income taxes, on earnings from continuing operations per diluted share resulting from LIFO accounting adjustments in each period. No estimate for future LIFO accounting adjustments are reflected in the guidance for any period presented. |
(3) Purchase accounting adjustments reflect the impact, net of income taxes, on earnings from continuing operations per diluted share resulting from the inventory write-up costs, which are included in cost of goods sold in |
(4) Change in fair value of contingent consideration reflects the impact, net of income taxes, on earnings from continuing operations per diluted share resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. The periodic assessment of fair value is based on assumptions regarding the probability of the payment of all or part of the contingent consideration, cash flows of the |
(5) Loss on repurchase of senior notes reflects the impact, net of income taxes, on earnings from continuing operations per diluted share resulting from the loss attributable to the repurchase or redemption of our 11.375% senior secured notes. (6) Guidance as issued on |
(7) Life insurance death benefit gain reflects the impact on earnings from continuing operations per diluted share from the proceeds received related to a corporate owned life insurance policy less the cash surrender value of the policy. The death benefit is non-taxable income. |
SOURCE
News Provided by Acquire Media