Oxford First Quarter Earnings Exceed Outlook and Prior Year
--Top-line Growth Fueled by
--Superb Performance by Lilly Pulitzer Driven by Comp Store Sales Increase of 20%--
--Raises Full Year Guidance--
All financial results and outlook information included in this release, unless otherwise noted, are from continuing operations and all earnings per share amounts are on a diluted basis. For reference, tables reconciling GAAP to adjusted measures are included at the end of this release.
Operating Results
Lanier Clothes Net sales for Lanier Clothes in the first quarter of fiscal 2015 were
Corporate and Other For the first quarter of fiscal 2015, Corporate and Other incurred an adjusted operating loss of
Consolidated Operating Results
Net Sales For the first quarter of fiscal 2015, consolidated net sales grew by 7% to
Gross Margin and Gross Profit For the first quarter of fiscal 2015, adjusted gross margin expanded 124 basis points to 59.2% primarily due to a shift in sales mix as
On a GAAP basis, gross margin in the first quarter of fiscal 2015 was 59.3% compared to 57.9% in the prior year period. Gross profit in the first quarter of fiscal 2015 was
SG&A For the first quarter of fiscal 2015, adjusted SG&A was
Royalties and Other Income Royalties and other income were
Operating Income For the first quarter of fiscal 2015, adjusted operating income increased 7% to
Interest Expense For the first quarter of fiscal 2015, interest expense was
Income Taxes The effective tax rate for the first quarter of fiscal 2015 was 38.6% compared to 40.0% in the first quarter of fiscal 2014, with the decrease reflecting higher domestic earnings and lower international losses.
Discontinued Operations As announced on
Balance Sheet & Liquidity
The Company increased inventory to
As of
The Company's capital expenditures for fiscal 2015, including
Outlook for Second Quarter and Fiscal Year 2015
The Company initiated its guidance for the second quarter of fiscal 2015, ending on
Additionally, the effective tax rate for the second quarter of fiscal 2015 is expected to be approximately 38.5% compared to 39.7% in the prior year period.
The Company has increased its outlook for fiscal 2015 to reflect the strength of the first quarter. It now expects net sales in the
Conference Call
The Company will hold a conference call with senior management to discuss its financial results at
About Oxford
Comparable Store Sales
The Company's disclosures about comparable store sales include sales from its full-price stores and e-commerce sites, excluding sales associated with e-commerce flash clearance sales. Definitions and calculations of comparable store sales differ among companies in the retail industry, and therefore comparable store metrics disclosed by the Company may not be comparable to the metrics disclosed by other companies.
Safe Harbor
This press release includes statements that constitute forward-looking statements within the meaning of the federal securities laws. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions identify forward-looking statements, which are not historical in nature. We intend for all forward-looking statements contained herein or on our website, and all subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf, to be covered by the safe harbor provisions for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Such
statements are subject to a number of risks, uncertainties and assumptions including, without limitation, the uncertainties related to any potential sale transaction involving
|
||
Condensed Consolidated Balance Sheets | ||
(unaudited) | ||
(in thousands, except par amounts) | ||
|
|
|
ASSETS | ||
Current Assets: | ||
Cash and cash equivalents | $ 8,913 | $ 8,568 |
Receivables, net | 82,338 | 79,273 |
Inventories, net | 114,376 | 105,751 |
Prepaid expenses, net | 20,774 | 19,035 |
Deferred tax assets | 25,219 | 21,697 |
Assets related to discontinued operations, net | 70,620 | 37,816 |
Total current assets | 322,240 | 272,140 |
Property and equipment, net | 149,279 | 131,722 |
Intangible assets, net | 145,902 | 148,805 |
Goodwill | 17,313 | 17,440 |
Other non-current assets, net | 22,911 | 23,432 |
Assets related to discontinued operations, net | — | 33,668 |
Total Assets | $ 657,645 | $ 627,207 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Current Liabilities: | ||
Accounts payable | $ 50,945 | $ 51,583 |
Accrued compensation | 22,449 | 16,827 |
Income tax payable | 14,697 | 12,099 |
Other accrued expenses and liabilities | 29,170 | 25,248 |
Contingent consideration | — | 12,294 |
Liabilities related to discontinued operations | 18,208 | 13,896 |
Total current liabilities | 135,469 | 131,947 |
Long-term debt | 130,572 | 138,601 |
Other non-current liabilities | 56,154 | 49,162 |
Non-current deferred income taxes | 29,451 | 29,286 |
Liabilities related to discontinued operations | — | 5,970 |
Commitments and contingencies | ||
Shareholders' Equity: | ||
Common stock, |
16,583 | 16,455 |
Additional paid-in capital | 120,393 | 114,802 |
Retained earnings | 198,333 | 164,849 |
Accumulated other comprehensive loss | (29,310) | (23,865) |
Total shareholders' equity | 305,999 | 272,241 |
Total Liabilities and Shareholders' Equity | $ 657,645 | $ 627,207 |
|
||
Condensed Consolidated Statements of Operations | ||
(unaudited) | ||
(in thousands, except per share amounts) | ||
First Quarter Fiscal 2015 |
First Quarter Fiscal 2014 |
|
Net sales | $ 260,394 | $ 242,566 |
Cost of goods sold | 106,002 | 102,194 |
Gross profit | 154,392 | 140,372 |
SG&A | 122,680 | 110,840 |
Change in fair value of contingent consideration | — | 69 |
Royalties and other operating income | 3,770 | 3,270 |
Operating income | 35,482 | 32,733 |
Interest expense, net | 773 | 970 |
Earnings from continuing operations before income taxes | 34,709 | 31,763 |
Income taxes | 13,385 | 12,705 |
Net earnings from continuing operations | $ 21,324 | $ 19,058 |
Loss from discontinued operations, net of taxes | (4,068) | (4,089) |
Net earnings | $ 17,256 | $ 14,969 |
Net earnings from continuing operations per share: | ||
Basic | $ 1.30 | $ 1.16 |
Diluted | $ 1.29 | $ 1.16 |
Loss from discontinued operations per share: | ||
Basic | $ (0.25) | $ (0.25) |
Diluted | $ (0.25) | $ (0.25) |
Net earnings per share: | ||
Basic | $ 1.05 | $ 0.91 |
Diluted | $ 1.04 | $ 0.91 |
Weighted average shares outstanding: | ||
Basic | 16,445 | 16,418 |
Diluted | 16,525 | 16,450 |
Dividends declared per share | $ 0.25 | $ 0.21 |
|
||
Condensed Consolidated Statements of Cash Flows | ||
(unaudited) | ||
(in thousands) | ||
First Quarter Fiscal 2015 |
First Quarter Fiscal 2014 |
|
Cash Flows From Operating Activities: | ||
Net earnings | $ 17,256 | $ 14,969 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation | 8,906 | 8,512 |
Amortization of intangible assets | 522 | 624 |
Change in fair value of contingent consideration | — | 69 |
Amortization of deferred financing costs | 96 | 108 |
Equity compensation expense | 1,182 | 595 |
Deferred income taxes | (823) | (647) |
Changes in working capital, net of acquisitions and dispositions: | ||
Receivables, net | (12,512) | (14,125) |
Inventories, net | 12,637 | 15,853 |
Prepaid expenses, net | (2,820) | (171) |
Current liabilities | (18,822) | (12,140) |
Other non-current assets, net | (420) | (380) |
Other non-current liabilities | (131) | (716) |
Net cash provided by operating activities | 5,071 | 12,551 |
Cash Flows From Investing Activities: | ||
Purchases of property and equipment | (11,907) | (6,704) |
Net cash used in investing activities | (11,907) | (6,704) |
Cash Flows From Financing Activities: | ||
Repayment of revolving credit arrangements | (81,697) | (85,099) |
Proceeds from revolving credit arrangements | 108,492 | 85,407 |
Payment of contingent consideration | (12,500) | (2,500) |
Proceeds from issuance of common stock, including excess tax benefits | 263 | 228 |
Dividends paid | (4,153) | (3,463) |
Net cash provided by (used in) financing activities | 10,405 | (5,427) |
Net change in cash and cash equivalents | 3,569 | 420 |
Effect of foreign currency translation on cash and cash equivalents | 63 | (335) |
Cash and cash equivalents at the beginning of year | 5,281 | 8,483 |
Cash and cash equivalents at the end of the period | $ 8,913 | $ 8,568 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest, net | $ 716 | $ 969 |
Cash paid for income taxes | $ 4,340 | $ 8,112 |
|
||
Operating Group Information | ||
(unaudited) | ||
(in thousands) | ||
First Quarter Fiscal 2015 |
First Quarter Fiscal 2014 |
|
Net sales | ||
|
$ 172,669 | $ 158,359 |
|
58,978 | 50,371 |
Lanier Clothes | 26,172 | 28,746 |
Corporate and Other | 2,575 | 5,090 |
Total net sales | $ 260,394 | $ 242,566 |
Operating income (loss) | ||
|
$ 20,775 | $ 19,862 |
|
17,742 | 14,800 |
Lanier Clothes | 2,140 | 2,738 |
Corporate and Other | (5,175) | (4,667) |
Total operating income | $ 35,482 | $ 32,733 |
Reconciliations of Certain Operating Results Information Presented in Accordance with GAAP to Certain Operating Results Information, as Adjusted (unaudited) |
||
Set forth in the tables below are the reconciliations, in thousands except per share amounts, of certain operating results information, presented in accordance with generally accepted accounting principles, or GAAP, to the operating results information, as adjusted, for certain historical periods. The Company believes that investors often look at ongoing operations as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, the Company believes that presenting operating results, as adjusted, provides useful information to investors because this allows investors to make decisions based on ongoing operations. The Company uses the operating results, as adjusted, to discuss its business with investment institutions, its board of directors and others. Further, the Company believes that presenting operating results, as adjusted, provides useful information to investors because this allows investors to compare the Company's operating results for the periods presented to other periods. | ||
First Quarter Fiscal 2015 | First Quarter Fiscal 2014 | |
As reported | ||
Net sales | $ 260,394 | $ 242,566 |
Gross profit | $ 154,392 | $ 140,372 |
Gross margin (1) | 59.3 % | 57.9 % |
SG&A | $ 122,680 | $ 110,840 |
SG&A as percentage of net sales | 47.1 % | 45.7 % |
Operating income | $ 35,482 | $ 32,733 |
Operating margin (2) | 13.6 % | 13.5 % |
Earnings before income taxes | $ 34,709 | $ 31,763 |
Net earnings from continuing operations | $ 21,324 | $ 19,058 |
Diluted net earnings from continuing operations per share | $ 1.29 | $ 1.16 |
Weighted average shares outstanding - diluted | 16,525 | 16,450 |
Increase (decrease) in operating results | ||
LIFO accounting adjustments (3) | $ (330) | $ 121 |
Amortization of Canadian intangible assets (4) | $ 394 | $ 443 |
Change in fair value of contingent consideration (5) | $ — | $ 69 |
Impact of income taxes on adjustments above (6) | $ 127 | $ (73) |
Adjustment to net earnings from continuing operations | $ 191 | $ 560 |
As adjusted | ||
Gross profit | $ 154,062 | $ 140,493 |
Gross margin (1) | 59.2 % | 57.9 % |
SG&A | $ 122,286 | $ 110,397 |
SG&A as percentage of net sales | 47.0 % | 45.5 % |
Operating income | $ 35,546 | $ 33,366 |
Operating margin (2) | 13.7 % | 13.8 % |
Earnings before income taxes | $ 34,773 | $ 32,396 |
Net earnings from continuing operations | $ 21,515 | $ 19,618 |
Diluted net earnings from continuing operations per share | $ 1.30 | $ 1.19 |
First Quarter Fiscal 2015 | ||||||||
Operating income (loss), as reported |
LIFO accounting adjustments (3) |
Amortization of Canadian intangible assets (4) |
Operating income (loss), as adjusted |
|||||
|
$ 20,775 | $ — | $ 394 | $ 21,169 | ||||
|
17,742 | — | — | 17,742 | ||||
Lanier Clothes | 2,140 | — | — | 2,140 | ||||
Corporate and Other | (5,175) | (330) | — | (5,505) | ||||
Total | $ 35,482 | $ (330) | $ 394 | $ 35,546 | ||||
First Quarter Fiscal 2014 | ||||||||
Operating income (loss), as reported |
LIFO accounting adjustments (3) |
Amortization of Canadian intangible assets (4) |
Change in fair value of contingent consideration (5) |
Operating income (loss), as adjusted |
||||
|
$ 19,862 | $ — | $ 443 | $ — | $ 20,305 | |||
|
14,800 | — | — | 69 | 14,869 | |||
Lanier Clothes | 2,738 | — | — | — | 2,738 | |||
Corporate and Other | (4,667) | 121 | — | — | (4,546) | |||
Total | $ 32,733 | $ 121 | $ 443 | $ 69 | $ 33,366 | |||
(1) Gross margin reflects gross profit divided by net sales. | ||||||||
(2) Operating margin reflects operating income divided by net sales. | ||||||||
(3) LIFO accounting adjustments reflect the impact on cost of goods sold in the consolidated statement of operations resulting from LIFO accounting adjustments in each period. | ||||||||
(4) Amortization of Canadian intangible assets reflects the amortization included in SG&A in the consolidated statement of operations related to the intangible assets acquired as part of the Tommy Bahama Canada acquisition. | ||||||||
(5) Change in fair value of contingent consideration reflects the consolidated statement of operations impact resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. | ||||||||
(6) Impact of income taxes reflects the estimated consolidated statement of operations tax impact of the above adjustments based on the applicable estimated effective tax rate on current year earnings in the respective jurisdiction, before any discrete items. |
Reconciliation of Net Earnings From Continuing Operations per Diluted Share Presented in Accordance with GAAP to Net Earnings From Continuing Operations per Diluted Share, as Adjusted (unaudited) |
|||||||
Set forth below is the reconciliation of reported or reportable net earnings from continuing operations per diluted share for certain historical and future periods, each presented in accordance with GAAP, to the net earnings from continuing operations per diluted share, as adjusted, for each respective period. The Company believes that investors often look at ongoing operations as a measure of assessing performance and as a basis for comparing past results against future results. Therefore, the Company believes that presenting its net earnings from continuing operations per diluted share, as adjusted, provides useful information to investors because this allows investors to make decisions based on ongoing operations. The Company uses the net earnings from continuing operations per diluted share, as adjusted, to discuss its business with investment institutions, its board of directors and others. Further, the Company believes that presenting net earnings from continuing operations per diluted share, as adjusted, provides useful information to investors because this allows investors to compare the Company's results for the periods presented to other periods. Note that columns may not add due to rounding. | |||||||
First Quarter Fiscal 2015 Actual |
First Quarter Fiscal 2015 Guidance (1) |
First Quarter Fiscal 2014 Actual |
|||||
Net earnings from continuing operations per diluted share: | |||||||
GAAP basis | $1.29 |
|
|
||||
LIFO accounting adjustments (2) | (0.01) | — | 0.00 | ||||
Amortization of Canadian intangible assets (3) | 0.02 | 0.03 | 0.03 | ||||
Change in fair value of contingent consideration (4) | — | — | 0.00 | ||||
As adjusted | $1.30 |
|
$1.19 | ||||
Second Quarter Fiscal 2015 Guidance (5)(6) |
Second Quarter Fiscal 2014 Actual |
Fiscal 2015 Guidance (5)(6) |
Fiscal 2014 Actual |
||||
Net earnings from continuing operations per diluted share: | |||||||
GAAP basis |
|
$1.05 |
|
$3.27 | |||
LIFO accounting adjustments (2) | — | (0.01) | (0.01) | 0.08 | |||
Amortization of Canadian intangible assets (3) | 0.02 | 0.03 | 0.10 | 0.11 | |||
Change in fair value of contingent consideration (4) | — | 0.00 | — | 0.01 | |||
As adjusted |
|
$1.07 |
|
$3.46 | |||
(1) Guidance as issued on |
|||||||
(2) LIFO accounting adjustments reflect the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from LIFO accounting adjustments included in cost of goods sold in each period. No estimate for future LIFO accounting adjustments are reflected in the guidance for any period presented. | |||||||
(3) Amortization of Canadian intangible assets reflects the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from the amortization included in SG&A in the consolidated statement of operations related to the intangible assets acquired as part of the Tommy Bahama Canada acquisition. | |||||||
(4) Change in fair value of contingent consideration reflects the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from the change in fair value of contingent consideration pursuant to the earnout agreement with the sellers of the Lilly Pulitzer brand and operations. No additional amounts for change in fair value of contingent consideration are expected in future periods. | |||||||
(5) Guidance as issued on |
|||||||
(6) Due to the uncertainty regarding the timing and amount of proceeds from a potential transaction involving |
CONTACT:Source:Anne M. Shoemaker Telephone: (404) 653-1455 Fax: (404) 653-1545 E-mail: InvestorRelations@oxfordinc.com
News Provided by Acquire Media