UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________

Form 8-K
_____________________

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event Reported): June 6, 2017  

Oxford Industries, Inc.
(Exact Name of Registrant as Specified in Charter)

Georgia001-0436558-0831862
(State or Other Jurisdiction of Incorporation)(Commission File Number)(I.R.S. Employer Identification Number)

 

999 Peachtree Street, N.E., Suite 688, Atlanta, Georgia 30309
(Address of Principal Executive Offices) (Zip Code)

(404) 659-2424
(Registrant's telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 [ ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 [ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 [ ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 [ ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company [   ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]

 
 

Item 2.02. Results of Operations and Financial Condition.

On June 6, 2017, Oxford Industries, Inc. issued a press release announcing, among other things, its financial results for the first quarter of fiscal 2017, which ended April 29, 2017. The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

                                                                                                                      

As provided in General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K (including Exhibit 99.1) shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit Number  
   
99.1 Press Release of Oxford Industries, Inc., dated June 6, 2017.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 Oxford Industries, Inc.
   
  
Date: June 6, 2017By: /s/ Thomas E. Campbell        
  Thomas E. Campbell
  Executive Vice President - Law &
Administration, General Counsel and
Secretary
  

EdgarFiling

EXHIBIT 99.1

Oxford Announces Fiscal 2017 First Quarter Results

--Strong Performance at Tommy Bahama Drives Solid First Quarter--
--Affirms Full-Year Adjusted EPS Guidance--

ATLANTA, June 06, 2017 (GLOBE NEWSWIRE) -- Oxford Industries, Inc. (NYSE:OXM) today announced financial results for its fiscal 2017 first quarter ended April 29, 2017.  Consolidated net sales increased to $272.4 million compared to $256.2 million in the first quarter of fiscal 2016. Earnings on a GAAP basis were $1.03 per share in the first quarter of fiscal 2017 compared to $1.21 in the same period of the prior year.  On an adjusted basis, earnings were $1.12 per share in the first quarter of fiscal 2017 compared to $1.26 in the first quarter of fiscal 2016. 

For the first quarter of fiscal 2017, the Company’s effective tax rate was 40.8% compared to 35.7% in the first quarter of fiscal 2016. The current year effective tax rate reflects the unfavorable impact of the accounting treatment for the vesting of certain stock awards in the first quarter of fiscal 2017. Additionally, fiscal 2016’s tax rate reflected the benefit of the utilization of operating loss carryforwards.  The change in the effective tax rate resulted in a $0.09 year-over-year reduction in earnings per share.

Thomas C. Chubb III, Chairman and CEO, commented, “Oxford, with its dynamic portfolio of lifestyle brands, is positioned well to succeed in this challenging marketplace and I am very pleased with our first quarter results.  Our top line increased 6%, driven by several factors including the addition of Southern Tide to our portfolio, sales associated with new, full-price retail stores, increased sales in our restaurants and a 2% increase in comparable store sales.  These increases were partially offset by a decrease in wholesale sales as we carefully manage and control our exposure to department stores, a strategy critical to maintaining the strength of our brands.  We also delivered on the bottom line with first quarter earnings that exceeded our guidance.”

Mr. Chubb continued, “We are particularly encouraged by the progress made at Tommy Bahama in the first quarter.  We know that the right combination of beautiful product supported by a strong marketing campaign can deliver great results.  Driven by positive comp store sales, we were pleased to see Tommy Bahama’s operating margin expand over a hundred basis points in the quarter. During the first quarter, Lilly delivered a modest expansion in gross margin and an impressive 28% operating margin even with a slight decline in sales compared to last year’s first quarter. The first quarter of 2017 also included a very solid performance from Southern Tide.  This spring, Southern Tide saw strength in their e-commerce and at-once wholesale businesses and delivered a 17% operating margin.”

Mr. Chubb concluded, “We have come out of the gate with a good start to fiscal 2017.  While we are still facing formidable challenges in the consumer marketplace, our portfolio of unique, compelling brands and carefully controlled distribution positions us well to deliver shareholder value.”
                                                                                                             
Consolidated Operating Results

First quarter fiscal 2017 net sales increased 6% to $272.4 million.  This increase was driven by the addition of the Southern Tide business, new stores and Tommy Bahama’s strong comparable store sales.  At Lilly Pulitzer, first quarter sales decreased modestly by 2%.  The sales contribution of new stores was more than offset by lower wholesale sales, as Lilly Pulitzer continued to closely manage and control this channel of distribution, and negative comparable store sales. The comparable store sales decline was a combination of positive comparable sales in e-commerce and negative comparable sales in brick and mortar stores. As expected, sales at Lanier Apparel were lower than last year.

Gross profit in the first quarter increased to $159.4 million compared to $151.5 million in the same period of the prior year. Gross margin in the first quarter of fiscal 2017 was 58.5% compared to 59.1% in the first quarter of fiscal 2016. Modest gross margin expansion at Tommy Bahama and Lilly Pulitzer was more than offset by the impact of LIFO accounting and a decline in gross margin at Lanier Apparel. On an adjusted basis, the Company had modest gross margin expansion.

In the first quarter of fiscal 2017, SG&A as a percentage of net sales was 48.9% or $133.2 million compared to 48.2% or $123.5 million in the prior year’s first quarter.  The increase was primarily due to SG&A associated with the Southern Tide business and incremental costs associated with operating additional retail stores.

For the first quarter of fiscal 2017, royalties and other operating income were $3.7 million compared to $4.0 million in the first quarter of fiscal 2016. 

Operating income in the first quarter of fiscal 2017 was $30.0 million compared to $32.0 million in the same period of the prior year. On an adjusted basis, operating income was $32.1 million compared to $33.0 million in the first quarter of fiscal 2016. 

Interest expense for the first quarter of fiscal 2017 was $0.9 million compared to $0.6 million in the first quarter of fiscal 2016. 

Balance Sheet and Liquidity

Inventory decreased to $127.1 million at April 29, 2017 from $143.6 million at the end of the first quarter of fiscal 2016 primarily reflecting lower inventories at Tommy Bahama and Lanier Apparel.

As of April 29, 2017, the Company had $93.3 million of borrowings outstanding under its $325 million revolving credit agreement compared to $152.9 million at the end of the first quarter of fiscal 2016, with the decrease attributable to strong cash flow from operations.  The Company ended the quarter with $194.4 million of unused availability under its credit agreement.

Outlook for Second Quarter and Fiscal Year 2017

The Company initiated its guidance for the second quarter of fiscal 2017, ending on July 29, 2017.  The Company expects net sales in a range from $285 million to $295 million compared to net sales of $283.0 million in the second quarter of fiscal 2016. Earnings per share on a GAAP basis are expected to be in a range of $1.33 to $1.43 in the second quarter.  On an adjusted basis, earnings per share for the second quarter of fiscal 2017 are expected to be in a range of $1.35 to $1.45. This compares with second quarter fiscal 2016 earnings per share of $1.44 and adjusted earnings per share of $1.48.

The Company has affirmed its adjusted earnings outlook for the full year fiscal 2017 and has revised its GAAP earnings outlook due to the impact of LIFO accounting. GAAP earnings per share are now expected to be between $3.33 and $3.53. Adjusted earnings per share are expected to be between $3.50 and $3.70. This compares to earnings on a GAAP basis of $3.27 per share and, on an adjusted basis, $3.30 per share in fiscal 2016. The Company now expects net sales to grow to between $1.09 billion to $1.11 billion as compared to Fiscal 2016 net sales of $1.023 billion.

The Company’s effective tax rate for fiscal 2017 is expected to be approximately 39% compared to 37% in the full 2016 fiscal year, with the increase reflecting the unfavorable impact of the vesting of stock awards and a reduction in the utilization of operating loss carryforwards relative to fiscal 2016. Full year interest expense is estimated to be approximately $3.5 million.

Capital expenditures in fiscal 2017, including $8.5 million in the first quarter of fiscal 2017, are expected to be in a range of $50 million to $55 million, primarily reflecting investments in information technology initiatives, new retail stores and restaurants, and investments to remodel and relocate existing retail stores.

Conference Call

The Company will hold a conference call with senior management to discuss its financial results at 4:30 p.m. ET today. A live web cast of the conference call will be available on the Company’s website at www.oxfordinc.com. A replay of the call will be available through June 20, 2017 by dialing (412) 317-6671 access code 4078920. 

About Oxford

Oxford Industries, Inc., a leader in the apparel industry, owns and markets the distinctive Tommy Bahama®, Lilly Pulitzer® and Southern Tide® lifestyle brands.  Oxford also produces certain licensed and private label apparel products. Oxford's stock has traded on the New York Stock Exchange since 1964 under the symbol OXM. For more information, please visit Oxford's website at www.oxfordinc.com.

Non-GAAP Financial Information

The Company reports its consolidated financial statements in accordance with generally accepted accounting principles (GAAP).  To supplement these consolidated financial results, management believes that a presentation and discussion of certain financial measures on an adjusted basis, which exclude certain non-operating or discrete gains, charges or other items, may provide a more meaningful basis on which investors may compare the Company’s ongoing results of operations between periods.  These measures include adjusted earnings, adjusted earnings per share, adjusted gross profit, adjusted gross margin, adjusted SG&A and adjusted operating income, among others. Management uses these non-GAAP financial measures in making financial, operational and planning decisions to evaluate the Company’s ongoing performance. Management also uses these adjusted financial measures to discuss its business with investment and other financial institutions, its board of directors and others.  Reconciliations of these adjusted measures to the most directly comparable financial measures calculated in accordance with GAAP are presented in tables included at the end of this release.  These reconciliations present adjusted operating results information for certain historical and future periods. 

Basis of Presentation

All financial results and outlook information included in this release, unless otherwise noted, are from continuing operations and all per share amounts are on a diluted basis. The results from the Ben Sherman business, which was sold on July 17, 2015, are reflected as discontinued operations for all periods presented.  Fiscal 2017, which ends February 3, 2018, is a 53-week year.

Safe Harbor

This press release includes statements that constitute forward-looking statements within the meaning of the federal securities laws. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions identify forward-looking statements, which are not historical in nature. We intend for all forward-looking statements contained herein or on our website, and all subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf, to be covered by the safe harbor provisions for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Such statements are subject to a number of risks, uncertainties and assumptions including, without limitation, competitive conditions, which may be impacted by evolving consumer shopping patterns; the impact of economic conditions on consumer demand and spending for apparel and related products, particularly in light of general economic uncertainty; changes in international, federal or state, tax, trade and other laws and regulations, including changes in corporate tax rates, quota restrictions or the imposition of safeguard controls; demand for our products; timing of shipments requested by our wholesale customers; expected pricing levels; retention of and disciplined execution by key management; the timing and cost of store openings and of planned capital expenditures; weather; costs of products as well as the raw materials used in those products; costs of labor; acquisition and disposition activities; expected outcomes of pending or potential litigation and regulatory actions; access to capital and/or credit markets; our ability to timely recognize our expected synergies from any acquisitions we pursue; and factors that could affect our consolidated effective tax rate such as the results of foreign operations or stock based compensation. Forward-looking statements reflect our current expectations, based on currently available information, and are not guarantees of performance. Although we believe that the expectations reflected in such forward-looking statements are reasonable, these expectations could prove inaccurate as such statements involve risks and uncertainties, many of which are beyond our ability to control or predict. Should one or more of these risks or uncertainties, or other risks or uncertainties not currently known to us or that we currently deem to be immaterial, materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Important factors relating to these risks and uncertainties include, but are not limited to, those described in Part I, Item 1A. contained in our Annual Report on Form 10-K for the period ended January 28, 2017 under the heading "Risk Factors" and those described from time to time in our future reports filed with the SEC.

 
Oxford Industries, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except par amounts)
(unaudited)
  April 29, 2017  April 30, 2016 
ASSETS      
Current Assets      
Cash and cash equivalents$   6,554  $  6,974 
Receivables, net  79,042    81,493 
Inventories, net  127,061    143,641 
Prepaid expenses  24,325    23,442 
Total Current Assets$   236,982  $  255,550 
Property and equipment, net  192,734    185,971 
Intangible assets, net  174,603    185,416 
Goodwill  60,002    50,058 
Other non-current assets, net  24,258    21,800 
Total Assets$   688,579  $  698,795 
       
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current Liabilities      
Accounts payable$   63,982  $  62,497 
Accrued compensation  16,593    14,948 
Other accrued expenses and liabilities  35,591    31,925 
Liabilities related to discontinued operations  3,143    — 
Total Current Liabilities$   119,309  $  109,370 
Long-term debt  93,289    152,905 
Other non-current liabilities  69,370    67,551 
Deferred taxes  16,183    12,323 
Liabilities related to discontinued operations  2,022    4,278 
Commitments and contingencies      
Shareholders’ Equity      
Common stock, $1.00 par value per share  16,821    16,757 
Additional paid-in capital  131,011    125,662 
Retained earnings  246,136    214,798 
Accumulated other comprehensive loss  (5,562)  (4,849)
Total Shareholders’ Equity$   388,406  $  352,368 
Total Liabilities and Shareholders’ Equity$   688,579  $  698,795 
 


Oxford Industries, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
(unaudited)
  First Quarter
Fiscal 2017
  First Quarter
Fiscal 2016 
Net sales$   272,363  $  256,235
Cost of goods sold  112,953    104,771
Gross profit$   159,410  $  151,464
SG&A  133,191    123,498
Royalties and other operating income  3,740    4,040
Operating income$   29,959  $  32,006
Interest expense, net  930    614
Earnings from continuing operations before income taxes$   29,029  $  31,392
Income taxes  11,832    11,215
Net earnings from continuing operations$   17,197  $  20,177
Earnings from discontinued operations, net of taxes     —
Net earnings$   17,197  $  20,177
      
Net earnings from continuing operations per share:     
Basic$   1.04  $  1.22
Diluted$   1.03  $  1.21
Earnings from discontinued operations, net of taxes, per share:  
Basic$    $  —
Diluted$    $  —
Net earnings per share:     
Basic$   1.04  $  1.22
Diluted$   1.03  $  1.21
Weighted average shares outstanding:     
Basic  16,549    16,503
Diluted  16,695    16,617
Dividends declared per share$   0.27  $  0.27
   

 

Oxford Industries, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
  First Quarter
Fiscal 2017
  First Quarter
Fiscal 2016
 
Cash Flows From Operating Activities:      
Net earnings$  17,197  $  20,177 
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation  9,651    9,464 
Amortization of intangible assets  539    490 
Equity compensation expense  1,739    1,575 
Amortization of deferred financing costs  105    96 
Deferred income taxes  2,605    4,688 
Changes in working capital, net of acquisitions and dispositions:      
Receivables, net  (20,474)  (16,562)
Inventories, net  15,000    2,767 
Prepaid expenses  508    (375)
Current liabilities  (12,171)  (20,081)
Other non-current assets, net  7    (515)
Other non-current liabilities  (1,095)  (27)
Cash provided by operating activities$  13,611  $  1,697 
Cash Flows From Investing Activities:      
Acquisitions, net of cash acquired  (225)  (91,871)
Purchases of property and equipment  (8,545)  (10,582)
Other investing activities     (2,030)
Cash used in investing activities$   (8,770)$  (104,483)
Cash Flows From Financing Activities:      
Repayment of revolving credit arrangements  (67,373)  (60,642)
Proceeds from revolving credit arrangements  69,153    169,572 
Proceeds from issuance of common stock  386    315 
Repurchase of equity awards for employee tax withholding liabilities  (2,206)  (1,549)
Cash dividends declared and paid  (4,552)  (4,531)
Cash (used in) provided by financing activities$   (4,592)$  103,165 
Net change in cash and cash equivalents$   249  $  379 
Effect of foreign currency translation on cash and cash equivalents  (27)  272 
Cash and cash equivalents at the beginning of year  6,332    6,323 
Cash and cash equivalents at the end of the period$   6,554  $  6,974 
Supplemental disclosure of cash flow information:  
Cash paid for interest, net$   876  $  416 
Cash paid for income taxes$   833  $  3,438 
   

 

Oxford Industries, Inc.
Reconciliations of Certain Non-GAAP Financial Information
(in millions, except per share amounts)
(unaudited)
AS REPORTEDFirst Quarter
Fiscal 2017
First Quarter
Fiscal 2016
%
Change
Tommy Bahama   
Net sales$  172.5 $162.7 6.0%
Gross profit$  105.2 $98.8 6.4%
Gross margin 61.0 % 60.7% 
Operating income$16.0 $13.3 20.4%
Operating margin 9.3 % 8.2% 
Lilly Pulitzer   
Net sales$  63.3 $64.7 (2.1)%
Gross profit$  42.1 $42.7 (1.3)%
Gross margin 66.5 % 65.9% 
Operating income$  17.7 $20.8 (14.9)%
Operating margin 27.9 % 32.1% 
Lanier Apparel   
Net sales$  23.4 $26.6 (12.2)%
Gross profit$  7.0 $8.6 (18.4)%
Gross margin 30.0 % 32.3% 
Operating income$  0.9 $2.9 (70.1)%
Operating margin 3.7 % 10.8% 
Southern Tide   
Net sales$  12.6 $1.4 NM 
Gross profit$  6.5 $0.6 NM 
Gross margin 51.4 % NM   
Operating income$  2.1   NM 
Operating margin 16.6 % NM  
Corporate and Other   
Net sales$  0.5 $0.7 NM 
Gross profit$  (1.4 )$0.8 NM 
Operating loss$  (6.7 )$(5.0)(34.1)%
Consolidated   
Net sales$  272.4 $256.2 6.3%
Gross profit$  159.4 $151.5 5.2%
Gross margin 58.5 % 59.1% 
SG&A$  133.2 $123.5 7.8%
SG&A as % of net sales 48.9 % 48.2% 
Operating income$  30.0 $32.0 (6.4)%
Operating margin 11.0 % 12.5% 
Earnings from continuing operations before income taxes$  29.0 $31.4 (7.5)%
Net earnings from continuing operations$  17.2 $20.2 (14.8)%
Net earnings from continuing operations per diluted share$  1.03  $1.21 (14.9)%
Weighted average shares outstanding - diluted  16.7  16.6 0.5%
ADJUSTMENTS  First Quarter
Fiscal 2017 
  First Quarter
Fiscal 2016
 %
Change
LIFO adjustments(1)$  1.7 $(0.3) 
Inventory step-up charges(2)$0.0 $0.2  
Amortization of Canadian intangible assets(3)$  0.4 $0.4  
Amortization of Southern Tide intangible assets(4)$  0.1 $0.1  
Transaction expenses for acquisition(5)$0.0 $0.8  
Impact of income taxes(6)$  (0.7 )$(0.3) 
Adjustment to net earnings from continuing operations(7)$  1.5 $0.8  
AS ADJUSTED   
Tommy Bahama   
Net sales$  172.5 $162.7 6.0%
Gross profit$  105.2 $98.8 6.4%
Gross margin 61.0 % 60.7% 
Operating income$  16.4 $13.7 19.9%
Operating margin 9.5 % 8.4% 
Lilly Pulitzer   
Net sales$  63.3 $64.7 (2.1)%
Gross profit$  42.1 $42.7 (1.3)%
Gross margin 66.5 % 65.9% 
Operating income$  17.7 $20.8 (14.9)%
Operating margin 27.9 % 32.1% 
Lanier Apparel   
Net sales$  23.4 $26.6 (12.2)%
Gross profit$  7.0 $8.6 (18.4)%
Gross margin 30.0 % 32.3% 
Operating income$  0.9 $2.9 (70.1)%
Operating margin 3.7 % 10.8% 
Southern Tide   
Net sales$  12.6 $1.4 NM 
Gross profit$  6.5 $0.7 NM 
Gross margin 51.4 % NM   
Operating income$  2.2 $0.3 NM 
Operating margin 17.2 % NM  
Corporate and Other   
Net sales$  0.5 $0.7 NM 
Gross profit$  0.3 $0.5 NM 
Operating loss$  (5.0 )$(4.6)(10.3)%
Consolidated   
Net sales$  272.4 $256.2 6.3%
Gross profit$  161.1 $151.3 6.5%
Gross margin 59.2 % 59.1% 
SG&A$  132.7 $122.3 8.5%
SG&A as % of net sales 48.7 % 47.7% 
Operating income$  32.1 $  33.0 (2.8)%
Operating margin 11.8 % 12.9% 
Earnings from continuing operations before income taxes$  31.2  $  32.4 (3.9)%
Net earnings from continuing operations$  18.7 $21.0 (11.0)%
Net earnings from continuing operations per diluted share$  1.12  $1.26 (11.1)%
    

 

       
 First Quarter
Fiscal 2017
First Quarter
Fiscal 2017
First Quarter
Fiscal 2016
  
 ActualGuidance(8)Actual  
Net earnings (loss) from continuing operations per diluted share:     
GAAP basis$1.03 $0.98 - $1.08$1.21    
LIFO adjustments(9)  0.06  0.00  (0.01)  
Inventory step-up charges(10)  0.00  0.00  0.01   
Amortization of Canadian intangible assets(11)  0.02  0.02  0.02   
Amortization of Southern Tide intangible assets(12)  0.00  0.00  0.00   
Transaction expenses for acquisition(13)  0.00  0.00  0.03   
As adjusted(7)$   1.12 $1.00 - $1.10$1.26    
       
 Second Quarter Fiscal 2017Second Quarter Fiscal 2016Fiscal 2017Fiscal 2016  
 Guidance(14)ActualGuidance(14)Actual  
Net earnings (loss) from continuing operations per diluted share:      
GAAP basis$1.33 - $1.43$1.44 $3.33 - 3.53$3.27   
LIFO adjustments(9) 0.00 (0.04) 0.06  (0.22)  
Inventory step-up charges(10) 0.00 0.04  0.00  0.10   
Amortization of Canadian intangible assets(11) 0.02 0.02  0.09  0.09   
Amortization of Southern Tide intangible assets(12) 0.00 0.01  0.01  0.01   
Transaction expenses for acquisition(13) 0.00 0.00  0.00  0.03   
Distribution center integration charges (15) 0.00 0.02  0.00  0.02   
As adjusted(7)$1.35 - $1.45$  1.48 $3.50 - 3.70$  3.30   
       
(1) LIFO adjustments represent the impact on cost of goods sold resulting from LIFO accounting adjustments. LIFO adjustments are included in Corporate and Other.
(2) Inventory step-up charges represent the impact of purchase accounting adjustments resulting from the step-up of inventory at acquisition related to the Southern Tide acquisition. These inventory step-up charges are included in cost of goods sold in Southern Tide. 
(3) Amortization of Canadian intangible assets represents the amortization related to the intangible assets acquired as part of the Tommy Bahama Canada acquisition. Amortization of Canadian intangible assets are included in SG&A in Tommy Bahama.
(4) Amortization of Southern Tide intangible assets represents the amortization related to the intangible assets acquired as part of the Southern Tide acquisition. Amortization of Southern Tide intangible assets are included in SG&A in Southern Tide.
(5) Transaction expenses for acquisition represent the transaction costs associated with the Southern Tide acquisition. These transaction expenses for acquisition are included in SG&A in Corporate and Other. 
(6) Impact of income taxes represents the estimated tax impact of the above adjustments based on the applicable estimated effective tax rate on current year earnings in the respective jurisdiction, before any discrete items. 
(7) Amounts in columns may not add due to rounding.
(8) Guidance as issued on March 23, 2017. 
(9) LIFO adjustments represent the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from LIFO accounting adjustments. No estimate for future LIFO accounting adjustments are reflected in the guidance for any period presented. 
(10) Inventory step-up charges represent the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from inventory step-up charges related to the Southern Tide acquisition.
(11) Amortization of Canadian intangible assets represents the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from the amortization of intangible assets acquired as part of the Tommy Bahama Canada acquisition.
(12) Amortization of Southern Tide intangible assets represents the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from the amortization of intangible assets acquired as part of the Southern Tide acquisition.
(13) Transaction expenses for acquisition represent the impact, net of income taxes, on net earnings from continuing operations per diluted share resulting from the transaction costs associated with the Southern Tide acquisition.
(14) Guidance as issued on June 6, 2017.
(15) Distribution center integration charges represent the impact, net of income  taxes, on net earnings from continuing operations per diluted share resulting from one-time charges related to transitioning Southern Tide's distribution center functions during the Second Quarter of Fiscal 2016. 

 

Comparable Store Sales Change
The Company's disclosures about comparable store sales include sales from its full-price stores and e-commerce sites, excluding sales associated with e-commerce flash clearance sales.
Prior period comparable store sales changes are as previously disclosed.
 Q1Q2Q3Q4Full Year 
Tommy Bahama      
Fiscal 20175%%%%% 
Fiscal 2016(13)%7%(6)%(3)%(3)% 
Fiscal 20158%3%(5)%2%3% 
Lilly Pulitzer      
Fiscal 2017(7)%%%%% 
Fiscal 20161%(1)%12%2%2% 
Fiscal 201520%41%27%13%27% 
       

 

Retail Location Count
 Beginning of
Year
 End of Q1 End of Q2 End of Q3 End of Q4 
Tommy Bahama          
Fiscal 2017          
Full-price 111   112   —  —  — 
Retail-restaurant 17   17   —  —  — 
Outlet 40   40   —  —  — 
Total 168   169   —  —  — 
Fiscal 2016          
Full-price 107   109   111   113   111  
Retail-restaurant 16   16   16   16   17  
Outlet 41   41   41   41   40  
Total 164   166   168   170   168  
           
Lilly Pulitzer          
Fiscal 2017          
Full-price 40   41   —  —  — 
Fiscal 2016          
Full-price 34   34   37   39   40  
 

Contact: Anne M. Shoemaker
Telephone: (404) 653-1455
Fax: (404) 653-1545                                            
E-mail: InvestorRelations@oxfordinc.com