Georgia | 001-04365 | 58-0831862 | ||
(State or Other Jurisdiction | (Commission | (IRS Employer | ||
of Incorporation) | File Number) | Identification No.) |
222 Piedmont Avenue, NE, Atlanta, GA | 30308 | |
(Address of Principal Executive Offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
99.1
|
Press Release issued by Oxford Industries, Inc. on June 5, 2006 | |
99.2
|
Unaudited Pro Forma Condensed Consolidated Financial Statements as of March 3, 2006 and for the fiscal year ended June 3, 2005 and the quarter and nine months ended March 3, 2006 |
OXFORD INDUSTRIES, INC. |
||||
Date: June 5, 2006 | By: | /s/ Thomas Caldecot Chubb III | ||
Name: | Thomas Caldecot Chubb III | |||
Title: | Executive Vice President | |||
Number | Description | |
99.1
|
Press Release issued by Oxford Industries, Inc. on June 5, 2006 | |
99.2
|
Unaudited Pro Forma Condensed Consolidated Financial Statements as of March 3, 2006 and for the fiscal year ended June 3, 2005 and the quarter and nine months ended March 3, 2006 |
EXHIBIT 99.1 Oxford Industries, Inc. Press Release 222 Piedmont Avenue, N.E. - Atlanta, Georgia 30308 Contact: J. Reese Lanier, Jr. Telephone: (404) 653-1446 Fax: (404) 653-1545 E-Mail: rlanier@oxfordinc.com FOR IMMEDIATE RELEASE June 5, 2006 OXFORD COMPLETES SALE OF WOMENSWEAR GROUP ATLANTA, GA. - June 5, 2006 - Oxford Industries, Inc. (NYSE: OXM) announced today that it consummated on June 2, 2006 its previously announced sale to The Millwork Trading Co., Ltd., d/b/a Li & Fung USA ("Millwork"), a member of The Li & Fung Group, of substantially all of the assets (other than accounts receivable originated by the Company) of the Company's Womenswear Group (the "Womenswear Sale"). The purchase price paid by Millwork equals approximately $37.3 million, subject to any post-closing adjustments relating to the net asset value of the transferred assets as of the closing date of the transaction. Millwork will also purchase the Company's goods-in-transit relating to the Company's Womenswear Group following the closing of the Womenswear Sale. ABOUT OXFORD Oxford Industries, Inc. is a producer and marketer of branded and private label apparel for men, women and children. Oxford provides retailers and consumers with a wide variety of apparel products and services to suit their individual needs. Oxford's brands include Tommy Bahama(R), Indigo Palms(R), Island Soft(R), Ben Sherman(R), Arnold Brant(R), Ely & Walker(R) and Oxford Golf(R). The Company also holds exclusive licenses to produce and sell certain product categories under the Tommy Hilfiger(R), Nautica(R), Geoffrey Beene(R), Slates(R), Dockers(R) and Oscar de la Renta(R) labels. Oxford's customers are found in every major channel of distribution including national chains, specialty catalogs, mass merchants, department stores, specialty stores and Internet retailers. Oxford's stock has traded on the NYSE since 1964 under the symbol OXM. For more information, please visit our website at www.oxfordinc.com. CAUTIONARY STATEMENT FOR THE PURPOSE OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 This press release contains forward-looking statements about future events. We intend for all such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Important assumptions relating to these forward-looking statements include, among others, assumptions regarding demand for our products, expected pricing levels, raw material costs, the timing and cost of planned capital expenditures, expected outcomes of pending litigation or regulatory actions, competitive conditions, general economic conditions and expected synergies in connection with acquisitions and joint ventures. Forward-looking statements reflect our current expectations and are not guarantees of performance. These statements are based on our management's beliefs and assumptions, which in turn are based on currently available information. These beliefs and assumptions could prove inaccurate. Forward-looking statements involve risks and uncertainties. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Many of these risks and uncertainties are beyond our ability to control or predict. Such risks and uncertainties include, but are not limited to: (1) general economic cycles; (2) competitive conditions in our industry; (3) price deflation in the worldwide apparel industry; (4) our ability to identify and respond to rapidly changing fashion trends and to offer innovative and distinctive products; (5) changes in trade quotas or other trade regulations; (6) our ability to continue to finance our working capital and growth on acceptable terms; (7) unseasonable weather or natural disasters; (8) the price and availability of raw materials and finished goods; (9) the impact of rising energy costs on our costs and consumer spending; (10) our dependence on and relationships with key customers; (11) consolidation among our customer base; (12) the ability of our third party producers to deliver quality products in a timely manner; (13) potential disruptions in the operation of our distribution facilities; (14) any disruption or failure of our computer systems or data networks; (15) the integration of our acquired businesses; (16) our ability to successfully implement our growth plans, including growth by acquisition; (17) unforeseen liabilities associated with our acquisitions; (18) unforeseen costs associated with entry into and exit from certain lines of business; (19) economic and political conditions in the foreign countries in which we operate or source our products; (20) increased competition from direct sourcing; (21) our ability to maintain our licenses; (22) our ability to protect and exploit our intellectual property and prevent our trademarks, service marks and goodwill from being harmed by competitors' products; (23) our reliance on key management and our ability to develop effective succession plans; (24) our ability to develop and maintain an effective organization structure; (25) risks associated with changes in global currency exchange rates; (26) changes in interest rates on our variable rate debt; (27) the impact of labor disputes, wars or acts of terrorism on our business; (28) the effectiveness of our internal controls and disclosure controls related to financial reporting; (29) our ability to maintain current pricing on our products given competitive or other factors; and (30) our ability to expand our retail operations. You are cautioned not to place undue reliance on forward-looking statements, which are current as of the date of this press release. We disclaim any intention, obligation or duty to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Other risks or uncertainties may be detailed from time to time in our future Securities and Exchange Commission filings.
EXHIBIT 99.2 OXFORD INDUSTRIES, INC. SUMMARY OF UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS This unaudited pro forma financial information should be read in conjunction with the consolidated financial statements and notes of Oxford Industries, Inc. included in its annual report filed on Form 10-K for the year ended June 3, 2005 and the unaudited condensed consolidated financial statements and notes of Oxford Industries, Inc. included in its Form 10-Q for the quarter and nine months ended March 3, 2006. The following unaudited pro forma condensed consolidated statements of earnings for the year ended June 3, 2005 (fiscal 2005 year), the quarter ended March 3, 2006 (third quarter of fiscal 2006) and the nine months ended March 3, 2006 (nine months of fiscal 2006) have been prepared to give effect to the disposition of operations related to our Womenswear Group, which occurred on June 2, 2006, as if the disposition had occurred on May 28, 2004. The following unaudited pro forma condensed consolidated balance sheet as of March 3, 2006 has been prepared to give effect to the disposition of our Womenswear Group, which occurred on June 2, 2006, as if the disposition had occurred on March 3, 2006. These unaudited pro forma condensed consolidated financial statements are prepared for informational purposes only and are not necessarily indicative of future results or of actual results that would have been achieved had the disposition of the Womenswear Group been completed as of the dates specified above. The amount of proceeds to be received as presented in this pro forma balance sheet as of March 3, 2006, is not necessarily reflective of the total anticipated impact on our debt levels due to seasonality differences between March 3, 2006 and June 2, 2006, and the impact of assets and liabilities related to the discontinued operations, which will be retained and have not been included in the proceeds calculation in the pro forma balance sheet as of March 3, 2006. These retained assets and liabilities will impact the amount ultimately available for the reduction of debt, as they are converted to cash which is expected to occur within the first quarter after the transaction is completed. OXFORD INDUSTRIES, INC. PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS FOR THE FISCAL 2005 YEAR (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
PRO FORMA HISTORICAL ADJUSTMENTS PRO FORMA TOTAL ---------- ----------- --------------- (a) (b) Net sales $ 1,313,609 $ (256,822) $ 1,056,787 Cost of goods sold 875,355 (219,040) 656,315 -------------------------------------------------------------------- Gross profit 438,254 (37,782) 400,472 Selling, general and administrative expense 336,608 (24,974) (c) 311,634 Amortization of intangible assets 8,978 (356) 8,622 -------------------------------------------------------------------- 345,586 (25,330) 320,256 Royalties and other operating income 12,059 - 12,059 -------------------------------------------------------------------- Operating income 104,727 (12,452) 92,275 Interest expense, net 29,147 (3,376) (d) 25,771 -------------------------------------------------------------------- Earnings before income taxes 75,580 (9,076) 66,504 Income taxes 25,753 (3,531) (e) 22,222 -------------------------------------------------------------------- Net earnings from continuing operations 49,827 (5,545) 44,282 ==================================================================== Net earnings from continuing operations per common share: Basic $ 2.97 $ (0.33) $ 2.64 Diluted $ 2.87 $ (0.32) $ 2.55 Weighted average common shares outstanding: Basic 16,788 16,788 Dilutive impact of options, earn-out shares and restricted shares 562 562 -------------------------------------------------------------------- Diluted 17,350 17,350 ==================================================================== OXFORD INDUSTRIES, INC. PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS FOR THE THIRD QUARTER OF FISCAL 2006 (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
PRO FORMA HISTORICAL ADJUSTMENTS PRO FORMA TOTAL ---------- ----------- --------------- (f) (b) Net sales $ 356,088 $ (80,928) $ 275,160 Cost of goods sold 232,624 (66,580) 166,044 -------------------------------------------------------------------- Gross profit 123,464 (14,348) 109,116 Selling, general and administrative expense 95,656 (7,672) (c) 87,984 Amortization of intangible assets 1,853 - 1,853 -------------------------------------------------------------------- 97,509 (7,672) 89,837 Royalties and other operating income 3,117 - 3,117 -------------------------------------------------------------------- Operating income 29,072 (6,676) 22,396 Interest expense, net 7,035 (1,163) (d) 5,872 -------------------------------------------------------------------- Earnings before income taxes 22,037 (5,513) 16,524 Income taxes 7,436 (2,145) (e) 5,291 -------------------------------------------------------------------- Net earnings from continuing operations 14,601 (3,368) 11,233 ==================================================================== Net earnings from continuing operations per common share: Basic $ 0.83 $ (0.19) $ 0.64 Diluted $ 0.82 $ (0.19) $ 0.63 Weighted average common shares outstanding: Basic 17,533 17,533 Dilutive impact of options, earn-out shares and restricted shares 235 235 -------------------------------------------------------------------- Diluted 17,768 17,768 ==================================================================== OXFORD INDUSTRIES, INC. PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS FOR THE NINE MONTHS OF FISCAL 2006 (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (a) Historical financial information is derived from Oxford Industries, Inc.'s annual report filed on Form 10-K as of June 3, 2005. (b) Represents the respective historical individual line items of the Womenswear Group's statements of earnings, except as otherwise noted. (c) Represents selling, general and administrative expense of the Womenswear Group, but excludes corporate overhead and service costs that have historically been allocated to the Womenswear Group. Such corporate overhead and service costs may not necessarily be eliminated as a result of the disposition of the Womenswear Group. (d) Represents interest expense that would not have been incurred had the disposition of the Womenswear Group occurred as of May 28, 2004. It is assumed that proceeds from the disposition, net of tax would have been used to repay obligations under Oxford Industries, Inc.'s $280 million U.S. Secured Revolving Credit Facility. Interest expense is calculated as the estimated proceeds at May 28, 2004, including the proceeds related to retained assets and liabilities multiplied by the weighted average interest rate of 4.5% and 6.2% for fiscal 2005 and fiscal 2006, respectively. (e) Represents income taxes calculated at the statutory rate that would not have been incurred had the disposition of the Womenswear Group occurred as of May 28, 2004. (f) Historical financial information is derived from Oxford Industries, Inc.'s quarterly report filed on Form 10-Q as of March 3, 2006.
PRO FORMA HISTORICAL ADJUSTMENTS PRO FORMA TOTAL ---------- ----------- --------------- (f) (b) Net sales $ 1,027,218 $ (205,680) $ 821,538 Cost of goods sold 676,293 (170,686) 505,607 -------------------------------------------------------------------- Gross profit 350,925 (34,994) 315,931 Selling, general and administrative expense 273,045 (21,561) (c) 251,484 Amortization of intangible assets 5,557 - 5,557 -------------------------------------------------------------------- 278,602 (21,561) 257,041 Royalties and other operating income 10,031 - 10,031 -------------------------------------------------------------------- Operating income 82,354 (13,433) 68,921 Interest expense, net 21,240 (3,489) (d) 17,751 -------------------------------------------------------------------- Earnings before income taxes 61,114 (9,944) 51,170 Income taxes 21,622 (3,868) (e) 17,754 -------------------------------------------------------------------- Net earnings from continuing operations 39,492 (6,076) 33,416 ==================================================================== Net earnings from continuing operations per common share: Basic $ 2.26 $ (0.35) $ 1.91 Diluted $ 2.22 $ (0.34) $ 1.88 Weighted average common shares outstanding: Basic 17,471 17,471 Dilutive impact of options, earn-out shares and restricted shares 280 280 -------------------------------------------------------------------- Diluted 17,751 17,751 ==================================================================== OXFORD INDUSTRIES, INC. PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS MARCH 3, 2006 (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (a) Historical financial information is derived from Oxford Industries, Inc.'s quarterly report filed on Form 10-Q as of March 3, 2006. (b) Represents the elimination and reclassification to assets/liabilities related to discontinued operations of the Womenswear Group's balance sheet that were assumed sold or retained, respectively, as of March 3, 2006. (c) Represents the net reduction in debt from the proceeds of the transaction (without consideration of the retained assets and liabilities) less the payment of transaction costs, including any employee related costs and income taxes (at the statutory rate).
PRO FORMA PRO FORMA HISTORICAL ADJUSTMENTS TOTAL ---------- ------------- --------- (a) ASSETS Current Assets: Cash and cash equivalents $ 10,004 $ - $ 10,004 Receivables, net 206,762 (55,403)(b) 151,359 Inventories 166,183 (32,795)(b) 133,388 Prepaid expenses 23,624 (83)(b) 23,541 Current assets related to discontinued operations - 68,913 68,913 ----------------------------------------------------------------------- Total current assets 406,573 (19,368)(b) 387,205 Property, plant and equipment, net 69,698 (787)(b) 68,911 Goodwill, net 185,411 (3,992)(b) 181,419 Intangible assets, net 232,960 - 232,960 Other non-current assets, net 21,179 (4)(b) 21,175 ----------------------------------------------------------------------- TOTAL ASSETS $915,821 $ (24,151) $891,670 ======================================================================= LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities 146,000 (19,429)(b) 126,571 Current liabilities related to discontinued operations - 16,544 16,544 Long-term debt, less current maturities 309,530 (32,623)(c) 276,907 Other non-current liabilities 28,440 - 28,440 Deferred income taxes 74,579 - 74,579 Commitments and contingencies - - - Shareholders' Equity: Preferred Stock, $1.00 par value; 30,000 authorized and none issued and outstanding at March 3, 2006 - - - Common stock, $1.00 par value, 60,000 authorized and 17,613 issued and outstanding at March 3, 2006 17,613 - 17,613 Additional paid-in capital 72,232 2,377(d) 74,609 Retained earnings 272,938 8,980(e) 281,918 Accumulated other comprehensive (loss) income (5,511) - (5,511) ---------------------------------------------------------------------- Total shareholders' equity 357,272 11,357 368,629 ---------------------------------------------------------------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $915,821 $ (24,151) $891,670 ====================================================================== (d) Represents the additional paid in capital resulting from the modification of stock options and restricted stock awards for employees of the discontinued operations based upon the closing stock price on March 3, 2006. (e) Represents the net gain on the transaction after considering transaction costs and income taxes.