FORM 10-K
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

        [ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

                For the fiscal year ended JUNE 2, 2000
                                          ------------
                                  OR

    [   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

          For the transition period from                   to
                                         -----------------    --------------
                    Commission file number  1-4365

                        OXFORD INDUSTRIES, INC.
 --------------------------------------------------------------------
        (Exact name of Registrant as specified in its charter)

              Georgia                          58-0831862
       -------------------------------        ------------------
       (State or other jurisdiction of          (I.R.S. Employer
      incorporation or organization)          Identification No.)

           222 Piedmont Avenue, N.E., Atlanta, Georgia 30308
         -----------------------------------------------------
        (Address of principal executive offices)    (Zip Code)

   Registrant's telephone number, including area code (404) 659-2424
                                                      --------------
      Securities registered pursuant to Section 12(b) of the Act:

     Title of each class            Name of exchange on which registered
     Common Stock, $1 par value     New York Stock Exchange
     --------------------------     -------------------------

      Securities registered pursuant to Section 12(g) of the Act:
                                 NONE
                            --------------
                           (Title of Class)

      Indicate by check mark whether the registrant (1) has filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.    Yes  X     No
               ----      ----


      Indicate  by  check  mark  if disclosure  of  delinquent  filers
pursuant  to  Item  405  of Regulation S-K (Section  229.405  of  this
chapter)  is not contained herein, and will not be contained,  to  the
best  of  registrant's knowledge, in definitive proxy  or  information
statements incorporated by reference in Part III of this Form 10-K  or
any amendment to this Form 10-K. [   ]



      State  the  aggregate market value of the voting stock  held  by
nonaffiliates of the Registrant: As of August 16, 2000, the  aggregate
market  value  of  the  voting  stock held  by  nonaffiliates  of  the
Registrant (based upon the closing price for the common stock  on  the
New York Stock Exchange on that date) was approximately $90,496,548.

      Indicate  the  number  of  shares outstanding  of  each  of  the
Registrant's classes of common stock, as of the last practicable date.

                                       Number of shares outstanding
     Title of each class                    as of August 16, 2000

Common Stock, $1 par value                            7,623,715
- --------------------------                            ---------
Documents Incorporated by Reference
- ------------------------------------
(1) Sections  of 2000 Annual Report to Stockholders (Incorporated  in
    Parts II and IV of this Report).
(2) Sections  of  Proxy  Statement, which  will  be  filed  with  the
    Securities and Exchange Commission not later than 120 days  after
    June 2, 2000. (Incorporated in Part III of this Report).


















































                              PART I
                              ------

Item 1.  Business.
- ------------------

                     BUSINESS AND PRODUCTS

Introduction and Background
     Oxford Industries, Inc. (the "Company") was incorporated
under   the   laws  of  the  State  of  Georgia   as   Oxford
Manufacturing Company, Inc. on April 27, 1960. In  1967,  its
name  was  changed to Oxford Industries, Inc.  Its  principal
office is in Atlanta, Georgia.

       The   Company's  primary  business  is   the   design,
manufacture, marketing and sale of consumer apparel  products
in  the popular to better price ranges. Substantially all  of
the  Company's distribution facilities, offices and customers
are located in the United States. Company-owned manufacturing
facilities  are  located in the southeastern  United  States,
Mexico, the Caribbean, Central America and Asia.

     The Company is organized into four operating groups that
reflect  four major product lines.  The operating groups  are
the Oxford Shirt Group, Lanier Clothes, Oxford Slacks and the
Oxford  Womenswear Group. The Oxford Shirt  Group  operations
encompass dress shirts, sport shirts, golf wear and  a  broad
range of men's and boys' sportswear.  Lanier Clothes produces
suits,  sportcoats, suit separates and dress slacks.   Oxford
Slacks is a producer of private label dress and casual slacks
and  shorts.  The Oxford Womenswear Group is  a  producer  of
budget and moderate priced private label women's apparel.


                          DISTRIBUTION

The  Company's  customers  include national  and  regional  chain
stores, mail order and catalog firms, discount stores, department
stores and chain and independent specialty stores.

                          Customer Distribution Analysis

                        June 2,         May 28,          May 29,
                       2000              1999            1998
                Total     Sales % Total     Sales % Total     Sales %
                Customers         Customers         Customers
                --------- ------- --------- ------- --------- -------
Top 50                  50  92.43%        50  92.86%        50   91.67%
All Other            6,676   7.57%     4,952   7.14%     4,187    8.33%
                     -----   -----     -----  ------     -----   ------
Total                6,726    100%     5,002    100%     4,237     100%



      Several  product  lines are designed  and  manufactured  in
anticipation  of  orders  for sale to  department  and  specialty
stores and certain specialty chain and mail order customers.  The
Company  must  make  commitments for  fabric  and  production  in
connection  with  these  lines.  In the case  of  imports,  these
commitments can be up to several months prior to the  receipt  of
firm orders from customers.  These lines include both popular and
better  price merchandise sold under brand and designer names  or
customers' private labels.

      The  Company works closely with many customers  to  develop
large   volume   product  programs  prior  to   commencement   of
production,  enabling the Company to take advantage  of  relative
efficiencies   in   planning,  raw   materials   purchasing   and
utilization of production facilities.  Products sold under  these
programs  are  in the popular price range and usually  carry  the
customers'  trademarks, although the Company offers some  branded
and designer programs for this customer market.


     The Company employs a sales force consisting of salaried and
commissioned  sales employees and independent commissioned  sales
representatives.   Apparel  sales  offices  and   showrooms   are
maintained  by  the Company in Atlanta, New York, Hong  Kong  and
Dallas.    Other   showrooms   are  maintained   by   independent
commissioned sales representatives.  A majority of the  Company's
business  is  conducted by direct contacts between the  Company's
salaried  executives  and  buyers and  other  executives  of  the
Company's customers.


       MANUFACTURING, RAW MATERIALS AND SOURCES OF SUPPLY

Manufacturing and Raw Materials
      Apparel products are manufactured from cotton, linen, wool,
silk,  other  natural  fibers, synthetics  and  blends  of  these
materials.   Materials used by the Company in  its  manufacturing
operations  are  purchased  from numerous  domestic  and  foreign
textile  mills  and converters in the form of  woven  or  knitted
finished fabrics.  Buttons, zippers, thread and other trim  items
are  purchased  from  both domestic and foreign  suppliers.   The
Company's  manufacturing facilities perform cutting,  sewing  and
related  operations  to  produce finished apparel  products  from
these  materials.  At the end of the 2000 fiscal  year,  domestic
production for the Company accounted for approximately 11% of the
Company's  business,  of which approximately  1%  came  from  the
Company's    United   States   manufacturing   facilities,    and
approximately 10% came from United States contractors.

      The  Company  also  purchases fabric  and  places  it  with
domestic  and  foreign independent contractors for production  of
goods  conforming  to the Company's patterns, specifications  and
quality standards.

      The  Company imports finished apparel products meeting  its
quality  standards  from  suppliers  in  the  Caribbean,  Central
America,  the  Far  East  and  other areas.  Imported  goods  are
generally  manufactured according to designs  and  specifications
furnished  or  approved in advance of production by the  Company.
In  order  to  place orders and monitor production,  the  Company
maintains buying offices in Hong Kong and Singapore.  The Company
also   retains  unaffiliated  buying  agents  in  several   other
countries.

      The  Company  also  manufactures in its own  facilities  in
Mexico,  the  Dominican Republic, Costa Rica, Honduras,  and  the
Philippines.

Sources of Supply
      The Company regards its domestic and foreign sources of raw
materials, finished goods and outside production as adequate  and
is  not  dependent on any single source or contractor.  No single
supplier  or  contractor accounts for a material portion  of  the
Company's purchases or business.  Alternative competitive sources
are  available,  and the Company does not anticipate  significant
difficulty   in   meeting  its  supply  and  outside   production
requirements.  There are occasions, however, where the Company is
unable  to  take customer orders on short notice because  of  the
minimum  lead  time  required  to  produce  a  garment  that   is
acceptable to the customer in regards to cost, quantity,  quality
and service.

     The Company's import business could be adversely affected by
currency  exchange fluctuations, changes in United States  import
duties  and  trade  restraints,  political  unrest  in  exporting
countries,  weather  and  natural  disasters  and  other  factors
normally  associated with imports.  The Company believes  it  has
diminished  potential  risks in its import  business  by  placing
import programs with suppliers in many different countries.   The
Company continues to expand assembly operations in Mexico to take
greater  advantage of incentives implicit in United States  trade
policy.










                TRADEMARKS, LICENSES AND PATENTS

Trademarks
    Principal  menswear  trademarks  owned  by  the  Company  are
"Lanier   Clothes"  for  men's  suits  and  sportcoats,   "Oxford
Shirtings" for men's shirts, "Travelers Worsted" for mens  suits,
"Everpress"  for  men's  slacks; "928"  for  young  men's  suited
separates,  and  "Ely Cattleman" and "Plains" for  men's  western
wear.

    Although   the  Company  is  not  dependent  on  any   single
trademark,  it  believes its trademarks in the aggregate  are  of
significant value to its business.

    The  Company  actively pursues the acquisition of significant
brands and related businesses.

Licenses
    The  Company  also  has  the right to  use  trademarks  under
license  and  design  agreements  with  the  trademarks'  owners.
Principal  menswear trademarks the Company has the right  to  use
are "Robert Stock" for men's suits, sport coats and dress slacks;
"Oscar  de  la  Renta" for men's suits, sport coats,  vests,  and
dress  and casual slacks; "Tommy Hilfiger" for men's dress shirts
and  Men's and Women's golf apparel; "Nautica" for men's tailored
suits,  sport coats and dress slacks; "Geoffrey Beene" for  men's
tailored suits, sport coats, vests and dress slacks; "Slates" for
men's  sportcoats  and  soft suitings;  "Izod  Club"  for  men's,
women's  and  junior's  golf apparel  and  "DKNY"  for  newborns,
toddlers, girl's and boy's apparel.

    The above mentioned license and design agreements will expire
at various dates through the Company's fiscal 2005 year.  Many of
the  Company's licensing agreements are eligible for  renewal  to
extend  the  licenses through various dates  from  the  Company's
fiscal 2002 through 2010 years.
      Although the Company is not dependent on any single license
and   design  agreement,  it  believes  its  license  and  design
agreements  in  the  aggregate are of significant  value  to  its
business.

Patents
      The   Company   owns  several  patents   covering   apparel
manufacturing  processes and devices, but  competitive  processes
and  devices are available to others, and these are not  material
to the Company's business.

        SEASONAL ASPECTS OF BUSINESS AND ORDER BACKLOG

Seasonal Aspects of Business
      The  Company's  business is generally  divided  among  four
retail   selling  seasons:  Spring,  Summer,  Fall  and  Holiday.
Seasonal factors can cause some variance in production and  sales
levels  among fiscal quarters in any fiscal year, but the Company
does not regard its overall business as highly seasonal.


Order Backlog
     As  of June 2, 2000 and May 28, 1999, the Company had booked
orders  amounting to approximately $154,708,000 and $148,196,000,
respectively,  all  of which will be shipped  within  six  months
after  each such date.  These numbers represent only store orders
on  hand  and do not include private-label contract balances.   A
growing  percentage of the Company's business consists of at-once
EDI    "Quick    response"   programs   with   large   retailers.
Replenishment  shipments under these programs  generally  possess
such  an abbreviated order life as to exclude them from the order
backlog completely.  The Company therefore does not believe  that
this  backlog information is indicative of sales to  be  expected
for the following year.









                        WORKING CAPITAL

      Working  capital needs are affected primarily by  inventory
levels,  outstanding receivables and trade payables.  The Company
had  available for its use committed lines of credit with several
lenders  aggregating $52,000,000 at June 2,  2000,  and  May  28,
1999.   These  lines of credit are used by the Company  to  cover
fluctuations   in  working  capital  needs.   The   Company   had
$52,000,000 outstanding under these lines of credit at the end of
the  both  the  fiscal  2000  and fiscal  1999  years,  of  which
$40,000,000  was long-term.  In addition, at the  end  of  fiscal
2000,  the  Company  had  $231,500,000 in  uncommitted  lines  of
credit,  of  which $143,500,000 was reserved for the issuance  of
letters  of  credit.  At June 2, 2000, $6,500,000 was outstanding
under  these  lines  of credit.  At the end of  fiscal  1999  the
Company had $221,500,000 in uncommitted lines of credit, of which
$123,500,000 was reserved for the issuance of letters of  credit.
At   May  28,  1999  $21,000,000  was  outstanding  under   these
uncommitted  lines  of credit.  The total amount  of  letters  of
credit  outstanding totaled approximately $64,696,000 at the  end
of  fiscal  2000, and approximately $63,142,000  at  the  end  of
fiscal  1999.  The Company had cash of $8,625,000 and $11,077,000
at  the  end  of  the  2000 and 1999 fiscal  years.  The  average
interest  rate on all short-term borrowings for the  2000  fiscal
year  was  6.7%.   The  Company  anticipates  continued  use  and
availability  of short-term borrowings as working  capital  needs
may require.

      Inventory   levels  are  affected  by  order  backlog   and
anticipated  sales.  It is general practice  of  the  Company  to
offer  payment terms of net 30 to the majority of its  customers,
from date of shipment.

      The  Company believes that its working capital requirements
and financing resources are comparable with those of other major,
financially sound apparel manufacturers.

                        MAJOR CUSTOMERS

       The   Company's  ten  largest  customers   accounted   for
approximately 74%  of the Company's net sales in fiscal 2000  and
approximately 72% in  fiscal 1999. Wal-Mart accounted for 15% and
10%  in  the  2000  and  1999 fiscal years, respectively.  Target
accounted  for  12%  and 11% in the 2000 and 1999  fiscal  years,
respectively. Lands' End, Inc. accounted for 11% and 10%  of  net
sales  in  the 2000 and 1999 fiscal years, respectively. JCPenney
Company, Inc. accounted for 10% and 12% of net sales in the  2000
and  1999  fiscal years, respectively. The Company believes  that
its relationships with all of its major customers, including Wal-
Mart, Target, Lands' End, Inc. and JCPenny Company are excellent.

                          COMPETITION

      The  Company's  products are sold in a  highly  competitive
domestic   market   in  which  numerous  domestic   and   foreign
manufacturers compete.  No single manufacturer or small group  of
manufacturers  dominates  the  apparel  industry.   The   Company
believes  it  is  a  major  apparel manufacturing  and  marketing
company, but there are other apparel firms with greater sales and
financial resources.

      Competition  within  the apparel  industry  is  based  upon
styling,  marketing, price, quality, customer service  and,  with
respect   to   branded  and  designer  product  lines,   consumer
recognition  and  preference.  The Company believes  it  competes
effectively with other members of its industry with regard to all
of these factors. Successful competition in styling and marketing
is related to the Company's ability to foresee changes and trends
in  fashion  and  consumer preference and  to  present  appealing
product  programs  to its customers.  Successful  competition  in
price, quality and customer service is related to its ability  to
maintain efficiency in production, sourcing and distribution.

     Growth in apparel imports and direct importing by retailers
present competitive risks to domestic apparel manufacturing
operations.  The United States has implemented restrictive quotas
on the importation of many classifications of textiles and
textile products from certain countries and has adopted
restrictive regulations governing textile and apparel imports.
Through December of 1994, these restraints were permitted
pursuant to the Multi-Fiber Arrangement (MFA), an international
textile trade agreement to which the United States was a party.
During the Uruguay Round of the General Agreement of Tariffs and
Trade, the United States and other countries negotiated a
successor agreement to the MFA known as the Agreement on Textiles
and Clothing (ATC).  The ATC became effective on January 1, 1995.

     The ATC requires that importing countries gradually phase
out approximately half of the restrictive quotas on the
importation of textiles and apparel products that were in place
on December 31, 1994 over a ten year period.  The remaining
quotas are to be eliminated on January 1, 2005.  However, the ATC
allows importing countries such as the United States significant
discretion in determining when during the ten year period quotas
on particular products from particular countries will be
eliminated.  The United States has announced a plan that will
keep quotas on the products deemed most sensitive to import
competition in place until the later stages of the ten-year
period.  In addition, the ATC permits importing countries, under
certain conditions, to impose new quotas on the importation of
textile and apparel products during the ten-year phase out
period.  Thus, the extent to which the ATC will liberalize trade
in textile and apparel products over the next five years is
unclear.  Reduced restrictions on the importation of textiles and
textile products could negatively affect the competitiveness of
the Company's sourcing activities in some countries, but could
also positively affect its sourcing activities in other
countries.

     On May 18, 2000, President Clinton signed into law the Trade
and Development Act of 2000 ("TDA").  The effective date of the
TDA is October 1, 2000.  The TDA grants preferential trade status
to garments produced in designated sub-Saharan African and
Caribbean Basin nations.  With limited exceptions, the benefits
offered by the TDA are restricted to garments produced in the
beneficiary countries from fabric and yarns produced in the
United States.  The Company owns no plants in sub-Saharan Africa
and has limited sourcing operations in this region.  The Company
does not expect to benefit substantially from the sub-Saharan
Africa provisions of the TDA.  The Company owns seven plants in
the Caribbean Basin and has extensive sourcing operations in this
region.  The degree to which the Company's operations in the
Caribbean Basin will benefit  from the TDA depends on whether the
Company is able to source U.S. produced fabric that is globally
competitive in terms of price, quality, styling and delivery.  To
the extent that the Company can purchase globally competitive
fabrics from U.S. sources, the Company believes that its
Caribbean Basin operations will benefit from the TDA.

    Another source of competition is the increasing use of buying
offices   by  certain  of  the  Company's  customers  and   other
retailers.   These buying offices permit the retailer  to  source
directly   from  (primarily)  foreign  manufacturers,  by-passing
intermediate  apparel manufacturing companies.   The  Company  is
unable  to  quantify the effect of this trend on  its  sales  and
profits  but  believes that the use of buying  offices  adversely
affects  both.   The  Company believes that  the  relative  price
advantage to retailers of direct sourcing is offset to an  extent
by  the  Company's  ownership of or long term relationships  with
foreign facilities and by services provided to its customers such
as delivery flexibility, manufacturing expertise and supply chain
management.

                           EMPLOYEES

      As  of  June  2, 2000, the Company employed 9,758  persons,
approximately  86%  of  whom  were  hourly  and  incentive   paid
production workers.  The Company believes its employee  relations
are excellent.












Item 2.  Properties.
- --------------------

      At  June  2,  2000  the  Company operated  a  total  of  16
production plants.  Domestic plants, of which one plant is  owned
and  one plant is leased, are located in Georgia and Mississippi.
Foreign  plants, of which four are owned and ten are leased,  are
located  in Mexico, the Dominican Republic, Costa Rica, Honduras,
and the Philippines.

       The  Company  also  maintains  separate  warehousing   and
distribution facilities (in addition to space allocated for these
purposes  in  or  adjacent to manufacturing plants)  in  Arizona,
Georgia, Mississippi, Tennessee and South Carolina.

      Certain  of the manufacturing, warehousing and distribution
facilities  deemed  owned by the Company  are  held  pursuant  to
long-term  capital leases or lease purchase agreements,  some  of
which  have  been entered into by the Company in connection  with
industrial revenue bond financing arrangements.  Under this  type
of  financing, the facilities are subject to trust indentures  or
security  agreements securing the interests of  the  bondholders.
See  Notes  C  and  D  in  the  Notes to  Consolidated  Financial
Statements  forming  a part of the financial statements  included
under Item 8 of this Report.





      General offices are maintained in a facility owned  by  the
Company   in   Atlanta,  Georgia.   The  Company  leases   sales,
purchasing  and administrative offices in Atlanta,  Dallas,  Hong
Kong, New York and Singapore.
      The  Company  owns substantially all of its  machinery  and
equipment.    Current  facilities  are  adequately   covered   by
insurance,   generally  well  maintained  and  provide   adequate
production   capacity   for  current   and   anticipated   future
operations.

Item 3.  Legal Proceedings.
- ---------------------------
     Not applicable.


Item 4.  Submission of Matters to a Vote of Security Holders.
- -------------------------------------------------------------

     Not applicable.























Item 4A.  Executive Officers of the Registrant.
- -----------------------------------------------
        Name             Age               Office Held
- ---------------------   ----           -------------------------
J. Hicks Lanier           60           Chairman of the Board,
                                       President and Chief
                                       Executive Officer

Ben B. Blount, Jr         61           Executive Vice President --
                                       Finance, Planning and
                                       Development and Chief
                                       Financial Officer

L. Wayne Brantley         58           Group Vice President

R. Larry Johnson          61           Group Vice President

Knowlton J. O'Reilly      60           Group Vice President

Robert C. Skinner, Jr.    46           Group Vice President




      Messrs. J. Hicks Lanier, Ben B. Blount, Jr. and Knowlton J.
O'Reilly  are  also  directors of  the  Company.   The  Board  of
Directors of the Company elects executive officers annually.

      Mr.  J. Hicks Lanier has served as President of the Company
since 1977.  In 1981 he was elected as Chairman of the Board.

      Mr.  Ben  B.  Blount, Jr. was Executive Vice  President  --
Planning  and  Development from 1986  -  1995.   Mr.  Blount  was
President  of  Kayser Roth Apparel, an apparel  manufacturer  and
marketer,  from  1982 to 1986.  Prior to 1982 he was  Group  Vice
President of the Company.  In 1995 he was elected to serve in his
present position as Executive Vice President of Finance, Planning
and Administration and Chief Financial Officer.

         Mr.  Knowlton  J.  O'Reilly has  served  as  Group  Vice
President of the Company since 1978.

     Messrs.  L. Wayne Brantley, R. Larry Johnson and  Robert  C.
Skinner have served as Group Vice Presidents of the Company since
1997.






                            PART II
                            -------
Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters
- ------------------------------------------------------------

      Incorporated by reference to the table presented under  the
heading  "Common Stock Information" on page 31 of  the  Company's
2000  Annual  Report  to Stockholders (Exhibit  13  hereto).   On
August  16,  2000,  there  were 634  holders  of  record  of  the
Company's common stock.
     Subsequent  to year-end through August 16 2000, the  Company
repurchased 27,400 shares of its common stock.


Item 6.  Selected Financial Data.
- ---------------------------------

      Incorporated by reference to page 18 of the Company's  2000
Annual Report to Stockholders (Exhibit 13 hereto).

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.
- ----------------------------------------------------------

      Incorporated  by  reference to page 19 through  22  of  the
Company's 2000 Annual Report to Stockholders (Exhibit 13 hereto).

Item 8.  Financial Statements and Supplementary Data.
- -----------------------------------------------------

     Financial statements, including selected quarterly financial
data, are incorporated by reference to pages 23 through 31 of the
Company's 2000 Annual Report to Stockholders (Exhibit 13 hereto).


Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure.
- ---------------------------------------------------------

     Not applicable.

                            PART III
                            --------

Item 10.  Directors and Executive Officers of the Registrant.
- -------------------------------------------------------------

      Information required by this item covering directors of the
Company is incorporated by reference to the information presented
under  the  heading  "Election  of  Directors  -  Directors   and
Nominees" in the Company's Proxy Statement, which will  be  filed
with  the  Securities and Exchange Commission not later than  120
days  after  June  2, 2000.  Information required  by  this  item
covering  executive officers of the Company is  set  forth  under
Item 4A of this Report.


Item 11.  Executive Compensation.
- ---------------------------------

     Incorporated by reference to the information presented under
the heading "Executive Compensation and Other Information" in the
Company's  Proxy  Statement,  which  will  be  filed   with   the
Securities and Exchange Commission not later than 120 days  after
June 2, 2000.

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management.
- -------------------------------------------------------------

     Incorporated by reference to the information presented under
the  heading  "Beneficial  Ownership  of  Common  Stock"  in  the
Company's  Proxy  Statement,  which  will  be  filed   with   the
Securities and Exchange Commission not later than 120 days  after
June 2, 2000.

Item 13.  Certain Relationships and Related Transactions.
- ---------------------------------------------------------

     Incorporated by reference to the information presented under
the  heading  "Executive  Compensation and  Other  Information  -
Compensation  Committee Interlocks and Insider Participation"  in
the  Company's  Proxy Statement, which will  be  filed  with  the
Securities and Exchange Commission not later than 120 days  after
June 2, 2000.






                             PART IV
                             -------

Item 14.  Exhibits, Financial Statement Schedules, and Reports on
          Form 8-K.
- -----------------------------------------------------------------

(a) 1.  Financial Statements
        --------------------

     Included on pages 18 through 32 of the 2000 Annual Report to
Stockholders (Exhibit 13 hereto) and incorporated by reference in
this Form 10-K:


            Report of Independent Public Accountants.

            Consolidated Balance Sheets at June 2, 2000 and
            May 28, 1999

            Consolidated Statements of Earnings for years ended
            June 2, 2000, May 28, 1999 and May 29, 1998.

            Consolidated Statements of Stockholders' Equity for
            years ended June 2, 2000, May 28, 1999 and May 29,
            1998.

            Consolidated Statements of Cash Flows for years ended
            June 2, 2000, May 28, 1999 and May 29, 1998.

            Notes to Consolidated Financial Statements for years
            ended June 2, 2000, May 28, 1999 and May 29, 1998.




     2.  Financial Statement Schedules
         -----------------------------

         Included herein:

            Report of Independent Public Accountants on
            Financial Statement Schedule.

            Schedule II - Valuation and Qualifying Accounts.

   3.   Exhibits
        --------

3(a)   Articles  of Incorporation of the Company. Incorporated
       by  reference to Exhibit 3(a) to the Company's  Form  10-Q
       for the fiscal quarter ended August 29, 1997.


3(b)   Bylaws  of  the Company.  Incorporated by reference  to
       Exhibit  3(b)  to the Company's Form 10-K for  the  fiscal
       year ended May 28, 1999.

10(a)  1997  Stock  Option  Plan.  Incorporated  by  reference  to
       Exhibit  A,  "1997  Stock Option Plan",  to  the  Company's
       Proxy Statement dated August 29, 1997.

10(b)  1997  Restricted Stock Plan. Incorporated by  reference  to
       Exhibit  B, "1997 Restricted Stock Plan", to the  Company's
       Proxy Statement dated August 29, 1997.


10(f)  Management  Incentive Bonus Program,  as  amended  through
       June  1, 1991. Incorporated by reference to Exhibit  10(f)
       to  the Company's Form 10-K for the fiscal year ended  May
       31, 1996.


10(h)  1992  Stock  Option Plan.  Incorporated  by  reference  to
       Exhibit  10(h) to the Company's Form 10-Q for  the  fiscal
       quarter ended August 30, 1996.

10(i)  Note Agreement between the Company and SunTrust Bank dated
       February  18,  2000 covering the Company's long-term  note due
       August  18,  2001.  Incorporated by reference  to  Exhibit
10(i)
       to the Company's Form 10-Q for the fiscal quarter ended
       February 25, 2000.

13     2000  Annual  Report  to  Stockholders (furnished for the
       information of the Commission  and  not deemed "filed" or
       part of this Form 10-K except for  those portions expressly
       incorporated herein by reference).

23     Consent of Arthur Andersen LLP

24     Powers of Attorney.


27     Financial Data Schedule.

    The  Company  agrees to file upon request of  the  Securities
    and  Exchange Commission a copy of all agreements  evidencing
    long-term  debt  of the Company and its subsidiaries  omitted
    from   this   report  pursuant  to  Item  601(b)(4)(iii)   of
    Regulation S-K.

    Shareholders  may  obtain copies of Exhibits  without  charge
    upon  written  request  to  the Corporate  Secretary,  Oxford
    Industries,   Inc.,  222  Piedmont  Avenue,  N.E.,   Atlanta,
    Georgia 30308.


(b) No reports on Form 8-K were filed during the last quarter  of
the period covered by this report.



































                           SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of  the
Securities Exchange Act of 1934, the Company has duly caused this
report  to  be signed on its behalf by the undersigned, thereunto
duly authorized.

                                  Oxford Industries, Inc.





                                  /s/J. Hicks Lanier
                                  ----------------------------
                                  J. Hicks Lanier
                                  Chairman and President


Date:   August 24, 2000
        ---------------
         Pursuant to the requirements of the Securities  Exchange
Act  of  1934, this report has been signed below by the following
persons  on  behalf of the Company in the capacities and  on  the
dates indicated.

      Signature               Capacity                     Date
- --------------------------   -----------------           --------






/s/J. Hicks Lanier                                         08/24/00
- --------------------------      President, Chief           --------
J. Hicks Lanier                 Executive Officer
                                and Director





/s/Thomas Caldecot Chubb III    Executive                  08/24/00
- --------------------------      Vice President,            --------
Ben B. Blount Jr.*              Chief Financial
                                Officer and
                                Director



/s/Thomas Caldecot Chubb III    Director                    08/24/00
- --------------------------                                  --------
Cecil D. Conlee*




/s/Thomas Caldecot Chubb III    Director                    08/24/00
- --------------------------                                  --------
Thomas Gallagher*

*by power of attorney













/s/Thomas Caldecot Chubb III     Director                   08/24/00
- --------------------------                                  --------
J. Reese Lanier*




/s/Thomas Caldecot Chubb III     Director                   08/24/00
- --------------------------                                  --------
Knowlton J. O'Reilly*




/s/Thomas Caldecot Chubb III     Director                    08/24/00
- --------------------------                                   --------
Clarence B. Rogers, Jr.*




/s/Thomas Caldecot Chubb III     Director                    08/24/00
- --------------------------                                   --------
Robert E. Shaw*





/s/Thomas Caldecot Chubb III     Director                    08/24/00
- --------------------------                                   --------
E. Jenner Wood*






/s/Thomas Caldecot Chubb III     Director                    08/24/00
- --------------------------                                   --------
Helen B. Weeks*




*by power of attorney




























            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                 ON FINANCIAL STATEMENT SCHEDULE



To Oxford Industries, Inc.:


      We  have  audited,  in accordance with  auditing  standards
generally   accepted  in  the  United  States,  the  consolidated
financial  statements included in Oxford Industries, Inc.'s  2000
Annual  Report to Stockholders incorporated by reference in  this
Form  10-K,  and have issued our report thereon, dated  July  14,
2000.  Our audits were made for the purpose of forming an opinion
on the basic financial statements taken as a whole.  The schedule
listed  in  Item  14(a)2 is the responsibility of  the  Company's
management  and is presented for purposes of complying  with  the
Securities and Exchange Commission's rules and is not part of the
basic financial statements.  This schedule has been subjected  to
the  auditing  procedures  applied in the  audits  of  the  basic
financial  statements and, in our opinion, fairly states  in  all
material  respects the financial data required to  be  set  forth
therein in relation to the basic financial statements taken as  a
whole.




                             ARTHUR ANDERSEN LLP


Atlanta, Georgia
July 14, 2000







































                                                       
                OXFORD INDUSTRIES, INC. AND SUBSIDIARIES
                ----------------------------------------
            SCHEDULE  II - VALUATION AND QUALIFYING ACCOUNTS
            -------------------------------------------------

    Column  A             Column B  Column C               Column  D  Column E
- ----------------------  ----------  --------------------   ----------  --------
                                    Additions   Deductions
                        Balance at    Charged                          Balance
                        Beginning       to                             at End
    Description         of Period     Income   Recoveries  Write-Offs  of Period
- ----------------------  ----------  ---------- ----------  ----------  ---------

  Reserves for losses
  From accounts receivable:

Year ended May 29, 1998  $2,800,000    $790,000    $76,000     $568,000  $3,098,000
                         ==========   =========    ========    ========  ==========

Year ended May 28, 1999  $3,098,000  $1,037,000    $41,000     $517,000  $3,659,000
                         ==========  ==========    =======     ========= ==========

Year ended June 2, 2000  $3,659,000   ($200,000)  $258,000     $354,000  $3,363,000
                         ==========   ==========  ========     ========  ==========






































                                Exhibit 13

SELECTED FINANCIAL DATA FOR ANNUAL REPORT
OXFORD INDUSTRIES, INC.



Selected Financial Data


                                                                   

$ and shares in thousands, except per share amounts
Year Ended:              JUNE 2, 2000   MAY 28, 2000  MAY 29, 2000   MAY 30, 1998 MAY 31, 1996

Net sales                    $839,533      $862,435      $774,518     $703,195    $664,443
Cost of goods sold            685,841       698,170       619,690      566,182     548,612
Selling, general and
 administrative expenses      112,056       116,284       111,041      100,691     101,617
Provision for environmental
  Remediation                       -             -             -            -       4,500
Interest, net                   3,827         4,713         3,421        4,114       6,057
Earnings before income taxes   37,809        43,268        40,366        32,208      3,657
Income taxes                   14,368        16,875        15,743        12,561      1,463
Net earnings                   23,441        26,393        24,623        19,647      2,194
Basic earnings per common
  Share                          3.04          3.15          2.79         2.25        0.25
Basic number of shares
  outstanding                   7,718         8,369         8,829        8,744       8,749
Diluted earnings per common
  Share                          3.02          3.11          2.75         2.23        0.25
Diluted number of shares
  outstanding                   7,751         8,477         8,957        8,816       8,838
Dividends                       6,444         6,801         7,063        6,988       7,007
Dividends per share              0.84          0.82          0.80         0.80        0.80
Total assets                  336,566       335,322       311,490      287,117     279,103
Long-term obligations          40,513        40,689        41,428       41,790      45,051
Stockholders' equity          164,314       154,351       159,769      141,517     128,959
Capital expenditures            5,927         7,063         8,801        7,622       8,192
Book value per share at
  year-end                      21.48         19.46         18.11        16.12       14.65
Return on average
  stockholders' equity           14.7%         16.8%         16.3%        14.5%        1.7%
Return on average total assets    7.0%          8.2%          8.2%         6.9%        0.7%





































             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS




RESULTS OF OPERATIONS

     The following table sets forth items in the Consolidated Statements of
Earnings as a percent of net sales and the percentage change of those items
as compared to the prior year.  FY 2000 included a 14 week fourth quarter
and the total year contained 53 weeks.  FY 1999 and 1998 included a 13 week
fourth quarter and both years contained 52 weeks.


                                    FISCAL YEARS
                                   PERCENT OF SALES         PERCENT CHANGE
                               2000   1999    1998     99-00   98-99

Net Sales                      100.0% 100.0%  100.0%   -2.7%   11.4%
Cost of Goods Sold              81.7%  81.0%   80.0%   -1.8%   12.7%
Gross Profit                    18.3%  19.0%   20.0%   -6.4%    6.1%
Selling, general and
  administrative                13.3%   13.5%    14.3%  -3.6%   4.7%
Operating income                 5.0%   5.6%    5.7%   -13.2%   9.6%
Interest, net                    0.5%   0.5%    0.4%   -18.8%  37.8%
Earnings before income taxes     4.5%   5.0%    5.2%   -12.6%   7.2%
Income taxes                     1.7%   2.0%    2.0%   -14.9%   7.2%
Net earnings                     2.8%   3.1%    3.2%   -11.2%   7.2%

Segment Definition
     The Company's business segments are the Oxford Shirt Group, Lanier
Clothes, Oxford Slacks, the Oxford Womenswear Group and Corporate and
Other.  The Shirt Group operations encompass dress shirts, sport shirts,
golf wear and a broad range of men and boy's sportswear.  Lanier Clothes
produces suits, sportcoats, suit separates and dress slacks.  Oxford Slacks
is a producer of private label dress and casual slacks and shorts.  The
Womenswear Group is a producer of a broad range of private label women's
sportswear. Corporate and other includes the Company's corporate offices,
transportation and logistics and other costs and services that are not
allocated to operating groups. All data with respect to the Company's
specific segments included within "Management's Discussion and Analysis" is
presented before applicable intercompany eliminations. See Note K of Notes
to Consolidated Financial Statements.

Net Sales                                              Percent Change
$ in thousands            2000      1999      1998       99-00    98-99

Oxford Shirt Group      $240,228   $313,171   $310,436  -23.3%     0.9%
Lanier Clothes           174,805    173,924    163,166    0.5%     6.6%
Oxford Slacks             99,880    100,516    117,763   -0.6%   -14.6%
Oxford Womenswear Group  324,352    271,786    179,920   19.3%    51.1%
Corporate and Other          268      3,038      3,233  -91.2%    -6.0%

Total Net Sales         $839,533   $862,435   $774,518   -2.7%     11.4%



Operating Profit                                  Percent Change
$ in Thousands              2000    1999     1998    99-00     98-99

Oxford Shirt Group        $ 13,313  $20,455  $20,929  -34.9%     -2.3%
Lanier Clothes              11,602   9,128   11,643    27.1%    -21.6%
Oxford Slacks                3,931   6,811    9,215   -42.3%    -26.1%
Oxford Womenswear Group     20,830   9,418    4,938   121.2%     90.7%
Corporate and Other         (8,040)  2,169   (2,938)     NM        NM

Total Operating Profit    $ 41,636 $47,981   $43,787  -13.2%      9.6%


2000 Compared to 1999

Total Company

     Net sales decreased 2.7% in 2000 from 1999.  The decline was due to a
9.7% decline in average selling price per unit, offset by a 7.7% increase
in the number of units shipped.  Excluding the discontinued Polo for Boys
division, net sales for the year increased 7.9%.  Excluding Polo the
increase was due to an 18.7% increase in the number of units shipped,
offset by a 9.2% decline in the average sales price per unit.

     Cost of goods sold increased to 81.7% of net sales in 2000 from 81.0%
in 1999.  The discontinued Polo for Boys and the growth in the Company's
womenswear business were primarily responsible for the shift in the sales
mix toward lower margin products.  The Company sourced 89.4% of its
products offshore in 2000, compared to 85.4% in 1999.

     Selling, general and administrative expenses (SG&A) expressed as a
percent of net sales declined from 13.5% to 13.3%. The discontinued Polo
for Boys and the growth in the Company's womenswear business with its lower
SG&A structure are primarily responsible for this decline.

     Interest expense expressed as a percent of net sales remained constant
at 0.5% in 1999 and 2000. A decrease in weighted average borrowings was
offset by higher weighted average interest rates.

     The Company's effective tax rate was 38.0% in 2000 and 39.0% in 1999
and did not differ significantly from the Company's statutory rates.

Segment Results

Oxford Shirt Group

     Net sales declined 23.3% to $240,228,000.  The decline was principally
the result of the loss of the Polo for Boys license.  Excluding Polo for
Boys, sales increased 4.7%.  SG&A expenses declined in absolute terms,
while increasing from 16.8% of net sales in 1999 to 18.0% in 2000.  The
decline in SG&A was due to the discontinuation of Polo for Boys offset by
integration expenses for the new Izod Club division in the second and third
quarters and start up costs for the new DKNY Kids business in the fourth
quarter.  Operating profit declined 34.9% to $13,313,000.

     During the second quarter the Company acquired substantially all of
the Izod Club Golf assets and licensed the Izod Club name for men's,
women's and junior golf apparel.  The Izod Club lines will continue to be
distributed through pro shops, resorts and golf specialty retailers.

     During the third quarter, the Company signed a licensing agreement
with Donna Karan International to market DKNY Kids in the United States and
Canada.  The fall 2000 line will be shipped by the Company.

Lanier Clothes

     The tailored clothing group posted a sales increase of 0.5%. An
increase of 8.2% in the number of units shipped was offset by a 7.1%
decline in the average selling price per unit.  This change is due to a
shift in product mix away from tailored suits toward dress slacks,
sportscoats and suited separates.  Operating profit increased 27.1% to
$11,602,000, primarily due to improved gross margins.

     During the third quarter, the Company signed a licensing agreement
with Levi Strauss & Co. to market a Slates collection of soft suitings,
tailored components and sportscoats.  The line will be introduced for
Spring 2001 delivery.

Oxford Slacks

     Oxford Slacks posted a 0.6% sales decline. A 3.4% decline in the
average sales price per unit was partially offset by a 2.8% increase in the
number of units shipped. Sourcing difficulties resulting from a quota
situation in the Far East severely impacted profitability.  Operating
income declined 42.3% to $3,931,000.

Oxford Womenswear Group

     The Oxford Womenswear Group reported a 19.3% increase in net sales.
The unit sales increase of 26.7% was slightly offset by a 5.8% decline in
the average selling price per unit.  Operating income increased 121.2% to
$20,830,000.  The dramatic improvement in profitability was driven by the
successful integration of the Next Day Apparel business and an outstanding
year in Sportswear Collections.

Corporate and Other

     Net sales declined due to the discontinuation of the Merona royalties.
The decline in Operating Income was primarily due to the loss of royalty
income and LIFO inventory adjustments.

FUTURE OPERATING RESULTS

     The highly competitive apparel market continues to benefit the
consumer, who enjoys a wide choice of apparel at virtually inflation-free
prices.  This is the result of excess worldwide manufacturing capacity and
the search by manufacturers and retailers for low cost production sources
around the globe.

    Uncertainties regarding the future retail environment that  may  affect
the  Company  include continued excessive retail floor space per  consumer,
constant  heavy discounting at the retail level, low inflation or deflation
in  wholesale  and  retail apparel prices and continued  growth  in  direct
importing by retailers.  Legislation has passed in Congress that will grant
trade preferences to various Caribbean Basin countries and could materially
enhance  the competitiveness of the Company's operations in those countries
including  its  operations  in  Costa  Rica,  the  Dominican  Republic  and
Honduras.

     Uncertainties about the economy and consumer spending moderate the
Company's near term growth expectations.  The Company remains optimistic
about continued profitability improvement in the coming fiscal year.  The
Company will continue its search for acquisitions and licenses with a focus
on high value-added private label and branded opportunities.

1999 Compared to 1998

Total Company

     Net sales increased 11.4% in 1999 from 1998.  The increase was due to
an 18.1% increase in the number of units shipped, offset by a 5.8% decrease
in the average selling price per unit.  The acquisition of Next Day
Apparel, Inc. at the beginning of the second quarter was a major
contributor to both the increase in units shipped and the decline in the
average selling price per unit as Next Day's selling price per unit was
less than the Company's average.

     Cost of goods sold increased to 81.0% of net sales in 1999 from 80.0%
in 1998.  This increase was due to a shift in product mix, start up costs
for new offshore manufacturing capacity and higher markdowns.  The Company
produced 85.4% of its products offshore in 1999, compared to 79.7% in 1998.

     Selling general and administrative expenses expressed as a percent of
net sales declined to 13.5% in 1999 from 14.3% in 1998.  In addition to
ongoing expense control initiatives, Next Day Apparel and the growth in the
Company's lower expense private label business facilitated the decline.

    Interest expense expressed as a percent of net sales increased to  0.5%
in  1999  from 0.4% in 1998.  This increase was due to increased borrowings
resulting  from  the  Next Day acquisition and the  repurchase  of  922,520
shares of the Company's common stock.


     The Company's effective tax rate was 39.0% in 1999 and 1998 and did
not differ significantly from the Company's statutory rates.





Segment Results

Oxford Shirt Group

     Net sales for the Oxford Shirt Group increased 0.9% to $313,171,000
for the fiscal year.  This increase was the result of a 1.3% increase in
the average selling price, offset by a 0.4% decrease in the number of units
shipped.  Operating profit declined 2.3% to $20,455,000 or 6.5% of net
sales.  Margins were negatively impacted by unusually high markdowns from
the discontinuation of the Polo/Ralph Lauren for Boys business.
Manufacturing profitability was hurt by storm disruption from Hurricane
Mitch, start-up costs for new plants in Mexico and Honduras, and the
closing of a domestic sewing plant in Georgia.  These expenditures were
partially offset by a moderate decrease in operating expenses.

Lanier Clothes

     The tailored clothing group posted a sales increase of $10,758,000 or
6.6% to $173,924,000.  This increase was the result of a 7.4% increase in
the number of units shipped offset by a 0.8% decrease in the average sales
price per unit.  Group operating profit decreased 21.6% to $9,128,000 for
the year due primarily to the closure of a domestic sewing facility and the
establishment of a new plant in Honduras.  The operating margin was
negatively impacted by increased markdowns and advertising expenses
associated with growing the new branded businesses.  Operating margin for
the group declined to 5.2% of sales from 7.1% last year.

Oxford Slacks

     Oxford Slacks suffered a sales decline of $17,247,000 or 14.6% to
$100,516,000 for the year.  This decline is the result of a 10.4% decline
in the number of units shipped and a 4.8% decline in the average sales
price per unit.  Group operating profit decreased $2,404,000 or 26.1% to
$6,811,000.  The sales decline, closing of one domestic sewing plant and
the opening of a new manufacturing facility in the Dominican Republic were
responsible for the decrease in profitability.  Operating margin declined
to 6.8% of net sales from 7.8% last year.

Oxford Womenswear Group

     The Oxford Womenswear Group sales increased $91,866,000 or 51.1% to
$271,786,000 for the year.  This increase was due to a 44.1% increase in
the number of units shipped and a 5.4% increase in the average sales price
per unit.  Omitting the second quarter acquisition of Next Day Apparel, the
group posted a 14.1% increase in the number of units shipped and a 1.9%
increase in the average sales price per unit.  Operating profit for the
Womenswear Group increased $4,480,000 or 90.7% over last year to
$9,418,000.  Operating margin improved to 3.5% of sales from 2.7% last year
despite markdowns and reserve accruals required to bring Next Day in line
with Company standards.


LIQUIDITY AND CAPITAL RESOURCES


2000 Compared to 1999

     Operating activities generated $34,618,000 in 2000 and $39,493,000 in
1999.  The primary factors contributing to this decline were decreased net
earnings and increased inventory offset by a decline in receivables and an
increase in payables.

     Investing activities used $8,681,000 in 2000 and $27,267,000 in 1999.
The primary difference was the acquisition of Next Day Apparel, Inc. in the
prior year.

     Financing activities used $28,389,000 in 2000 and $11,218,000 in 1999.
The primary differences were the reduction in short-term borrowings in the
current year offset by the decreased purchase and retirement of common
stock.

     The Company owns foreign manufacturing facilities and may acquire or
build others in the future.  The functional currency for these facilities
is the U.S. dollar.  Consequently, the amount of monetary assets and
liabilities subject to exchange rate risk is immaterial.

     On July 10, 2000, the Company's Board of Directors declared a cash
dividend of $0.21 per share payable on September 2, 2000 to shareholders of
record on August 15, 2000.

     During 2000, the Company purchased and retired 296,500 shares of the
Company's common stock acquired on the open markets and in negotiated
transactions.

1999 Compared to 1998

     Operating activities generated $39,493,000 in 1999 and $16,157,000 in
1998.  The primary factors contributing to this increase were a smaller
increase in receivables, and a larger decrease in inventory (net of
acquisition) than in the prior year in addition to an increase in trade
payables compared to a decrease in 1998.

     Investing activities used $27,267,000 in 1999 compared to $7,842,000
in 1998.  This increase was primarily due to the acquisition (asset
purchase) of Next Day Apparel, Inc. completed August 31, 1998.

     Financing activities used $11,218,000 in 1999 and $1,559,000 in 1998.
The primary difference was due to increased borrowings offset by the
purchase and retirement of the Company's common stock.

     During 1999, the Company purchased and retired 922,520 shares of the
Company's common stock acquired on the open market and in negotiated
transactions.

FUTURE LIQUIDITY AND CAPITAL RESOURCES

     The Company believes it has the ability to generate cash and/or has
available borrowing capacity to meet its foreseeable needs.  The sources of
funds primarily include funds provided by operations and both short-term
and long-term borrowings.  The uses of funds primarily include working
capital requirements, capital expenditures, acquisitions, stock
repurchases, dividends and repayment of short-term and long-term debt.  The
Company regularly utilizes committed bank lines of credit and other
uncommitted bank resources to meet working capital requirements.  On June
2,2000, the Company had available for its use lines of credit with several
lenders aggregating $52,000,000.  The Company has agreed to pay commitment
fees for these available lines of credit.  On June 2,2000, $52,000,000 was
in use under these lines, of which $40,000,000 was long-term.  In addition,
the Company has $231,500,000 in uncommitted lines of credit, of which
$143,500,000 is reserved exclusively for letters of credit.  The Company
pays no commitment fees for these available lines of credit.  On June 2,
2000, $6,500,000 was in use under these lines of credit.  Maximum
borrowings from all these sources during the current year were $82,500,000
of which $40,000,000 was long-term.  The Company anticipates continued use
and availability of both committed and uncommitted resources as working
capital needs may require.

     The Company considers possible acquisitions of apparel-related
businesses that are compatible with its long-term strategies.  The
Company's Board of Directors has authorized the Company to purchase shares
of the Company's common stock in the open market and in negotiated trades
as conditions and opportunities warrant.  There are no present plans to
sell securities (other than through employee stock option plans and other
employee benefits) or enter into off-balance sheet financing arrangements.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995

 Certain statements included herein contain forward-looking statements with
respect  to  anticipated future results, which are  subject  to  risks  and
uncertainties  that  could cause actual results to differ  materially  from
anticipated  results.  These risks and uncertainties include, but  are  not
limited  to,  general  economic and apparel business conditions,  continued
retailer   and  consumer  acceptance  of  Company  products,   and   global
manufacturing costs.

ADDITIONAL INFORMATION

For additional information concerning the Company's operations, cash flows,
liquidity and capital resources, this analysis should be read in
conjunction with the Consolidated Financial Statements and the Notes to
Consolidated Financial Statements of this Annual Report.




                 Oxford Industries, Inc. and Subsidiaries
                       Consolidated Balance Sheets

$ in thousands, except share amounts         June 2, 2000   May 28, 1999

Assets
Current Assets:
 Cash and cash equivalents                      $ 8,625       $ 11,077
 Receivables, less allowance for
   doubtful accounts of $3,363 in 2000 and
   $3,659 in 1999                               112,867        114,706
 Inventories                                    153,237        146,928
 Prepaid expenses                                12,826         13,791
                                                -------        -------
       Total Current Assets                     287,555        286,502

Property, Plant and Equipment, Net               37,107         37,347
 Other Assets, Net                               11,904         11,473
                                                -------        -------
     Total Assets                              $336,566       $335,322
                                               ========       ========

Liabilities and Stockholders' Equity
Current Liabilities:
 Notes payable                                  $18,500        $33,000
 Trade accounts payable                          68,421         61,397
 Accrued compensation                            12,026         12,897
 Other accrued expenses                          22,713         22,429
 Dividends payable                                1,607          1,694
 Income taxes payable                             1,148              -
 Current maturities of long-term debt               205            351
                                                -------         ------
       Total Current Liabilities                124,620        131,768

Long-Term Debt, less current maturities          40,513         40,689

Noncurrent Liabilities                            4,500          4,500

Deferred Income Taxes                             2,619          4,014

Commitments and Contingencies (Note E)

Stockholders' Equity:
 Common stock*                                    7,651          7,932
 Additional paid-in capital                      11,309         11,244
 Retained earnings                              145,354        135,175
                                                -------       --------
   Total Stockholders' Equity                   164,314        154,351
                                                -------        -------
 Total Liabilities and Stockholders' Equity    $336,566       $335,322
                                               ========       ========


*  Par value $1 per share; authorized 30,000,000 common shares; issued  and
outstanding shares:     7,651,115 in 2000 and 7,932,059 in 1999.
   Par  value  $1 per share; authorized 30,000,000 preferred  shares;  none
outstanding.

See notes to consolidated financial statements.










                   Oxford Industries, Inc. and Subsidiaries
                     Consolidated Statements of Earnings

                                                 Year Ended
$  in  thousands, except          June 2, 2000  May  28, 1999 May 29, 1998
per share amounts                 ------------  ------------  ------------

Net Sales                             $839,533     $862,435      $774,518

Costs and Expenses:
  Cost of goods sold                   685,841      698,170       619,690
  Selling, general and administrative  112,056      116,284       111,041
  Interest, net                          3,827        4,713         3,421
                                       -------      -------       -------
                                       801,724      819,167       734,152

Earnings Before Income Taxes            37,809       43,268        40,366
Income Taxes                            14,368       16,875        15,743
                                      --------     --------      --------
Net Earnings                          $ 23,441     $ 26,393      $ 24,623
                                      ========     ========      ========

Basic Earnings Per Common Share          $3.04        $3.15         $2.79
                                        ======        =====         =====
Diluted Earnings Per Common Share        $3.02        $3.11         $2.75
                                        ======        =====         =====


See notes to consolidated financial statements.






































                   Oxford Industries, Inc. and Subsidiaries
               Consolidated Statements of Stockholders' Equity

                                         Additional
$ in thousands,                 Common     Paid-In   Retained
except per share amounts         Stock     Capital   Earnings   Total

Balance, May 30, 1997            $8,780     $9,554   $123,183   $141,517
    Net earnings                      -         -      24,623     24,623
    Exercise of stock options       85       2,052       (232)     1,905
    Purchase and retirement
       of common stock             (41)        (52)    (1,120)    (1,213)
    Cash dividends, $.80
      per share                      -          -      (7,063)    (7,063)
                               ---------  ---------  ---------  ---------
Balance, May 29, 1998          $  8,824   $ 11,554   $139,391   $159,769
    Net earnings                     -          -      26,393     26,393
    Exercise of stock options        31        777       (100)       708
    Purchase and retirement
      of common stock              (923)    (1,087)   (23,708)   (25,718)
    Cash dividends, $.82
      per share                      -          -      (6,801)    (6,801)
                               ---------  ---------  ---------  ---------
Balance, May 28, 1999            $7,932    $11,244    $135,175  $154,351
    Net earnings                     -             -    23,441    23,441
    Exercise of stock options        16        480       (182)       314
    Purchase and retirement
      of common stock              (297)      (415)    (6,636)    (7,348)
    Cash dividends, $.84
      per share                       -          -     (6,444)    (6,444)
                               --------   --------   --------   --------
Balance, June 2, 2000            $7,651    $11,309   $145,354   $164,314
                               ========   ========   ========   ========
See notes to consolidated financial statements.


































                   Oxford Industries, Inc. and Subsidiaries
                    Consolidated Statements of Cash Flows
                                          June 2,    May 28,   May 29,
 $ in thousands           Year ended:      2000        1999      1998
                                          -------    -------   -------
 Cash Flows from Operating Activities:
   Net earnings                          $23,441     $26,393   $24,623
   Adjustments to reconcile net earnings
    to net cash provided by  (used in) operating
     activities
     Depreciation and amortization         9,393       8,933     8,107
     Gain on sale of property, plant
     and equipment                          (182)       (661)     (492)
   Changes in working capital:
     Receivables                           1,839     (13,865)  (23,018)
     Inventories                          (6,309)     13,901     3,073
     Prepaid expenses                        965         (73)    2,459
     Trade accounts payable                7,024       4,072    (2,419)
     Accrued expenses and other
       current liabilities                  (587)        911     2,661
     Income taxes payable                  1,148           -         -
   Deferred income taxes                  (1,395)        (57)    1,066
   Other noncurrent assets                  (719)        (61)       97
                                          -------     -------   -------
     Net cash provided by
       operating activities               34,618      39,493    16,157

 Cash Flows from Investing Activities:
   Acquisitions                           (3,030)    (21,712)        -
   Purchase of property, plant
     and equipment                        (5,927)     (7,063)   (8,801)
   Proceeds from sale of property,
     plant and equipment                     276       1,508       959
                                          -------     -------   -------
     Net cash used in investing
          activities                      (8,681)    (27,267)   (7,842)

 Cash Flows from Financing Activities:
   Short-term borrowings(repayment)      (14,500)     21,500     7,500
   Long-term debt repayments                (322)       (837)   (2,697)
   Proceeds from exercise of stock
     options                                 314         708     1,905
   Purchase and retirement of
       common stock                       (7,348)    (25,718)   (1,213)
   Dividends on common stock              (6,533)     (6,871)   (7,054)
                                          -------     -------   -------
     Net cash used in
      financing activities               (28,389)    (11,218)   (1,559)

 Net change in cash and cash equivalents  (2,452)      1,008     6,756
 Cash and cash equivalents at beginning
    of period                             11,077      10,069     3,313
                                          ------     -------   -------
 Cash and cash equivalents at end
  of period                               $8,625     $11,077  $ 10,069
                                          ======     ======    ======


 Supplemental Disclosures of Cash Flow Information
  Cash Paid For:
   Interest                              $ 3,900     $ 4,766   $ 3,333
   Income taxes                           11,242      17,011    12,074
                                          =======    =======   =======


 See notes to consolidated financial statements



                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 OXFORD INDUSTRIES, INC. AND SUBSIDIARIES

         Years Ended June 2, 2000, May 28, 1999 and May 29, 1998

A.  Summary of Significant Accounting Policies:

1.  Principal Business Activity--Oxford Industries, Inc. (the "Company") is
engaged  in the design, manufacture and sale of consumer apparel  for  men,
women  and  children.   Principal markets for  the  Company  are  customers
located  primarily  in  the  United  States.   Company-owned  manufacturing
facilities are located primarily in the southeastern United States, Central
America  and  Asia.   In  addition, the Company uses foreign  and  domestic
contractors for other sources of production.

2.   Principles  of  Consolidation--The consolidated  financial  statements
include  the  accounts  of the Company and all of  its  subsidiaries.   All
material   intercompany  balances,  transactions  and  profits  have   been
eliminated.

3.  Fiscal Period--The Company's fiscal year ends on the Friday nearest May
31.  The fiscal year includes operations for a 53-week period in 2000 and a
52-week period in 1999 and 1998.

4.   Revenue  Recognition--Revenue is recognized when goods are shipped  to
customers.

5.   Statement of Cash Flows--The Company considers cash equivalents to  be
short-term investments with original maturities of three months or less.

6.   Inventories--Inventories are principally stated at the lower  of  cost
(last-in, first-out method, "LIFO") or market.

7.    Property,  Plant  and  Equipment--Depreciation  and  amortization  of
property, plant and equipment are provided on both straight-line (primarily
buildings) and accelerated methods over the estimated useful lives  of  the
assets as follows:
- ---------------------------------------------------------------------------
Buildings and improvements                        7-40 years
Machinery and equipment                           3-15 years
Office fixtures and equipment                     3-10 years
Software                                          4    years
Autos and trucks                                  2-6 years
Leasehold improvements        Lesser of remaining life of the asset or life
                              of lease
- ---------------------------------------------------------------------------

8.    Income  Taxes--  The Company recognizes deferred tax liabilities  and
   assets based on the difference between financial and tax bases of assets
   and liabilities using enacted tax rates in effect for the year in which the
   differences are expected to reverse.

9.    Financial  Instruments--The  fair  values  of  financial  instruments
   closely approximate their carrying values.

10.    Use  of  Estimates--The  preparation  of  financial  statements   in
   conformity  with accounting principles generally accepted in the  United
   States  requires  management to make estimates and  assumptions.   These
   estimates  and  assumptions affect the reported amounts  of  assets  and
   liabilities and disclosure of contingent assets and liabilities at the date
   of  the financial statements as well as reported amounts of revenues and
   expenses during the reporting period.  Actual results could differ  from
   these estimates.














11.    Change  in  Accounting  Principles-  In  June  1998,  the  Financial
Accounting   Standards  Board  issued  Statement  of  Financial  Accounting
Standards  "SFAS"  No.  133,  "Accounting for  Derivative  Instruments  and
Hedging  Activities."  This Statement establishes accounting and  reporting
standards   for   derivative  instruments,  including  certain   derivative
instruments  embedded  in  other contracts  (collectively  referred  to  as
derivatives),  and  for  hedging activities.  It requires  that  an  entity
recognize  all derivatives as either assets or liabilities in the statement
of  financial  position  and  measure  those  instruments  at  fair  value.
Management does not expect SFAS No. 133 to have a significant impact on the
Company's  financial condition or results of operations.  The Company  will
adopt this in its fiscal 2002 financial statements.


     B.  Inventories:

The components of inventories are summarized as follows:


$ in thousands                 June 2, 2000    May 28, 1999

Finished goods                    $ 90,961       $92,195
Work in process                     25,903        24,579
Fabric                              28,255        23,280
Trim and supplies                    8,118         6,874
                                  --------      --------
                                 $ 153,237      $146,928
                                   =======       =======
     The  excess  of  replacement cost over the value of inventories  based
upon the LIFO method was $37,154,000 at June 2, 2000 and $37,367,000 at May
28,  1999.  Changes in the LIFO reserve increased earnings $0.02 per  share
basic in 2000 and $0.13 per share basic in 1999.

      During fiscal 2000, inventory quantities were reduced, which resulted
in  a  liquidation  of LIFO inventory layers carried at lower  costs  which
prevailed  in prior years.  The effect of the liquidation was  to  decrease
cost  of  goods sold by approximately $147,000 and to increase net earnings
by $91,000 or $0.01 per share basic.  During fiscal 1999, the effect of the
liquidation was to decrease cost of goods sold by approximately  $1,174,000
and  to  increase net earnings by $716,000 or $0.09 per share basic. During
fiscal  1998, the effect of the liquidation was to decrease cost  of  goods
sold by approximately $591,000 and to increase net earnings by $361,000  or
$0.04 per share basic.


C.  Property, Plant and Equipment:

Property, plant and equipment, carried at cost, are summarized as follows:

$ in thousands                  June 2, 2000  May 28, 1999
Land                               $  2,256     $  2,257
Buildings                            29,250       29,238
Machinery and equipment              75,207       74,791
Leasehold improvements                7,604        5,641
                                   --------      -------
                                    114,317      111,927
Less accumulated depreciation
     and amortization                77,210       74,580
                                    -------      -------
                                    $37,107      $37,347
                                   ========      =======











D.  Notes Payable and Long-Term Debt:

The  Company had available for its use lines of credit with several lenders
aggregating  $52,000,000 at June 2, 2000.  The Company has  agreed  to  pay
commitment  fees  for these available lines of credit.  At  June  2,  2000,
$52,000,000  was borrowed under these lines at various rates  ranging  from
6.8875%  to  7.1%. Of the $52,000,000, $40,000,000 is long-term  debt.   In
addition,  the Company has $231,500,000 in uncommitted lines of credit,  of
which  $143,500,000  is  reserved exclusively for letters  of  credit.  The
Company  pays no commitment fees for these available lines of  credit.   At
June 2, 2000, $6,500,000 was borrowed under these lines of credit at 6.99%.
The  weighted average interest rate on short-term borrowings during  fiscal
2000 was 6.7%.

A summary of long-term debt is as follows:

$ in thousands                          June 2, 2000     May 28, 1999

Note payable to bank, the rate is a
  margin above bank's cost of funds,
  which may fluctuate during the life
  of the loan (at June 2, 2000 the
  rate was 6.8875%); due in August 2001   $ 40,000         $ 40,000

Industrial revenue bonds, mortgage
 notes and capital leases at fixed rates
 of 6.1% to 7.0%  and a variable rate of
 79.5% of prime (prime was 9.5% at
  June 2, 2000); due in varying
 installments to 2004                         718            1,040
                                          -------          -------
                                           40,718           41,040
Less current maturities                       205              351
                                           ------           ------
                                          $40,513          $40,689
                                           ======          =======

     Property,  plant  and equipment with an aggregate carrying  amount  at
June  2,  2000 of approximately $205,000 are pledged as collateral  on  the
industrial revenue bonds.

     The aggregate maturities of long-term debt are as follows:

$ in thousands

Fiscal year
     2001                                         $    205
     2002                                           40,206
     2003                                              187
     2004                                              120
                                                    ------
                                                   $40,718
                                                   =======




















E.  Commitments and Contingencies:

The Company has operating lease agreements for buildings, sales offices and
equipment  with  varying terms to 2008.  The total rent expense  under  all
leases  was  approximately  $6,002,000 in  2000,  $5,897,000  in  1999  and
$4,486,000 in 1998.
     The   aggregate  minimum  rental  commitments  for  all  noncancelable
operating leases with terms of more than one year are as follows:

$ in thousands
Fiscal year:
     2001                      $ 4,589
     2002                        3,717
     2003                        3,092
     2004                        1,865
     2005                        1,469
     Thereafter                  3,084
                               -------
                               $17,816
                               =======

     The Company is also obligated under certain apparel license and design
agreements to make future minimum payments as follows:

$ in thousands
Fiscal Year:
     2001                      $ 5,430
     2002                        5,098
     2003                        4,839
     2004                        1,387
                               -------
                               $16,754
                               =======

     The  Company  uses  letters  of credit to facilitate  certain  apparel
purchases.   The total amount of letters of credit outstanding at  June  2,
2000 was approximately $64,696,000.

     The Company is involved in certain legal matters primarily arising  in
the normal course of business.  In the opinion of management, the Company's
liability  under  any  of  these matters would not  materially  affect  its
financial condition or results of operations.

     The  Company  discovered a past unauthorized disposal of  a  substance
believed  to  be dry cleaning fluid on one of its properties.  The  Company
believes  that  remedial  action  will  be  required,  including  continued
investigation, monitoring and treatment of groundwater and soil.  Based  on
advice from its environmental experts, the Company provided $4,500,000  for
this remediation in the fiscal year ended May 31, 1996.

























F.  Stock Options:
      At  June  2,  2000, 443,900 shares of common stock were reserved  for
issuance  under  stock option plans.  The options granted under  the  stock
option  plans expire either five years or ten years from the date of grant.
Options  granted vest in five annual installments.  The Company has elected
as  permitted under SFAS 123, "Accounting for Stock-Based Compensation," to
follow  Accounting Principles Board Opinion No. 25, "Accounting  for  Stock
Issued to Employees" (APB 25) and related interpretations in accounting for
its employee stock options. Under APB 25, because the exercise price of the
Company's  employee stock option equals the market price of the  underlying
stock on the date of the grant, no compensation expense is recognized.

      Pro forma information, regarding net income and income per share,  is
required  by  SFAS  123  and has been determined  as  if  the  Company  had
accounted for its associate stock option plans under the fair value  method
of  that statement.  The fair value of these options was estimated  at  the
date  of  the grant using the Black-Scholes option pricing model  with  the
following  assumption ranges: Risk-free interest rates  between  6.51%  and
5.09%,  dividend  yields between 4.5% and 2.4%, volatility factors  between
 .297  and  .312, and the expected life of the options was between five  and
ten  years.  Using  this valuation model, the weighted average  grant  date
value of options granted during the year ended June 2, 2000, was $9.40  per
option.


           The effect of applying the fair value method of SFAS 123 to  the
Company's  option  plan does not result in net income and  net  income  per
share  that  are  materially different from the  amounts  reported  in  the
Company's consolidated financial statements as demonstrated below  (amounts
in thousands except per share data):
                                      2000      1999       1998

Pro forma net income               $23,151    $26,154    $24,493
Pro forma earnings
  per share-basic                    $3.00      $3.13      $2.77
Pro forma earnings
  per share-diluted                  $2.99      $3.09      $2.73


     A summary of the status of the Company's stock option plan and changes
during the years ended is presented below.

                                        2000          1999          1998
                                           Weighted      Weighted     Weighted
                                           Average       Average      Average
                                           Exercise      Exercise     Exercise
                                   Shares  Price  Shares Price  Shares Price

Outstanding, beginning of year    504,740   $25  436,800  $21   541,970  $21
Granted                           117,200    28  120,250   36     2,500   32
Exercised                         (23,000)   19  (33,320)  19   (93,510)  19
Forfeited                        (155,040)   28  (18,990)  22   (14,160)  20
                                  --------  ---  -------- ---   -------- ---
Outstanding, end of year          443,900   $25  504,740  $25   436,800  $21

Options exercisable, end of year  132,450        219,940        131,480

The  following table summarizes information about stock options outstanding
as of June 2, 2000.

Date of          Number of        Exericse     Number        Expiration
Option Grant     Shares           Price        Exercisable   Date
- -------------    --------         --------     ----------  -------------
Sep. 16, 1996     214,700           17.75       109,100    Sep. 16, 2001
Jan.  5, 1998       2,500           32.28         1,000    Jan.  5, 2003
Jul 13, 1998      109,250           35.66        21,850    Jul. 13, 2008
Sep. 24, 1998       2,500           30.72           500    Sep. 24, 2008
Jul. 12, 1999     114,950           27.88             0    Jul. 12, 2009
                  -------                       -------
                  443,900                       132,450
                  =======                       =======

The  Company  has  a Restricted Stock Plan for issuance of  up  to  100,000
shares  of  common  stock. At June 2, 2000, 2,942 shares  were  outstanding
under  this  plan.   The  plan allows the Company  to  compensate  its  key
employees with shares of common stock containing restrictions on  sale  and
other restrictions in lieu of cash compensation.



G.  Significant Customers:

The  Company  had four customers that had between 10% and 15% each  of  the
Company's  total sales, in fiscal 2000 and between 10% and  12%  in  fiscal
1999. Approximately 15% of the Company's revenues in 1998 were derived from
sales  to  a  national retail chain.  Approximately 12%  of  the  Company's
revenues in 1998 were derived from sales to another national retail chain.

The  Company provides credit, in the normal course of business, to a  large
number  of retailers in the apparel industry.  Approximately 61%  of  gross
accounts receivable at June 2, 2000, 60% at May 28, 1999 and 56% at May 29,
1998  were attributed to the Company's ten largest customers.  The  Company
performs   ongoing  credit  evaluations  of  its  customers  and  maintains
allowances for potential credit losses.


H.  Retirement Programs:

The  Company  has  retirement savings programs covering  substantially  all
full-time  U.S.  employees.   If a participant  decides  to  contribute,  a
portion of the contribution is matched by the Company.  Total expense under
these programs was $1,386,000 in 2000, $1,427,000 in 1999 and $1,351,000 in
1998.


I.  Income Taxes:
The provision (benefit) for income taxes includes the following:

$ in thousands              2000          1999     1998
Current:
Federal                     $11,304     $15,623   $11,699
State                         1,662       2,282     1,793
Foreign                         521         764       659
                            -------      ------    ------
                             13,487      18,669    14,151
Deferred                        881     (1,794)     1,592
                            -------      ------    ------
                            $14,368     $16,875   $15,743
                            ==============================


Reconciliations  of the U.S. federal statutory income  tax  rates  and  the
Company's effective tax rates are summarized as follows:

                                       2000       1999         1998
Statutory rate                         35.0%       35.0%       35.0%
State income taxes - net of
     federal income tax benefit         2.6         2.7         3.3
Foreign                                 1.4         1.7         1.6
Tax credits                               -           -        (0.3)
Nondeductible expenses and other, net  (1.0)       (0.4)       (0.6)
                                      -------------------------------
Effective rate                         38.0%       39.0%       39.0%
                                      ===============================




















     Deferred  tax assets and liabilities as of June 2, 2000  and  May  28,
1999, are comprised of the following ($ in thousands):

     Deferred Tax Assets:               June 2, 2000   May 28, 1999
      Inventory                             $ 3,224     $ 4,050
      Compensation                            1,004         965
      Group insurance                             -         949
      Allowance for bad debts                 1,286       1,400
      Environmental                           1,721       1,721
     Deferred revenue                           982           -
      Other, net                              1,944       2,027
                                             ------      ------
          Deferred Tax Assets               $10,161     $11,112

      Deferred Tax Liabilities:
      Depreciation - property, plant and
        equipment                               317       1,064
      Foreign                                 2,816       1,906
      Other, net                              1,234       1,467
                                             ------     -------
      Deferred Tax Liabilities                4,367       4,437
                                             ------     -------
      Net Deferred Tax Asset                $ 5,794     $ 6,675
                                             ======     =======



J.  Equity and Earnings Per Share:

      Basic  earnings  per share is computed based on the weighted  average
number of shares of common stock outstanding of 7,717,888 in 2000 8,368,899
in  1999  and  8,828,501  in 1998. The dilution  effect  of  stock  options
outstanding  during 2000, 1999 and 1998 added 33,484, 108,553 and  128,897,
respectively,  to the weighted average shares outstanding for  purposes  of
calculating diluted earnings per share.




































K. Segments

Oxford Industries, Inc adopted SFAS No. 131, Disclosures about Segments  of
an  Enterprise  and  Related Information, which requires certain  financial
statement footnote disclosure as to the Company's business segments,  which
are  the  Oxford Shirt Group, Lanier Clothes, Oxford Slacks  ,  the  Oxford
Womenswear Group and corporate and other.

The Shirt Group operations encompass dress and sport shirts, and a broad
range of men's and boys' sportswear. Lanier Clothes produces suits,
sportcoats, suit separates and dress slacks.  Oxford Slacks is a producer
of private label dress and casual slacks and shorts.  The Oxford Womenswear
Group is a producer of budget and moderate priced private label women's
apparel.  Corporate and other includes the Company's corporate offices,
transportation and logistics and other costs and services that are not
allocated to operating groups.



                                                                
                                 Oxford                       Oxford
                                 Shirt     Lanier   Oxford   Womenswear  Corporate
$ in thousand                    Group     Clothes  Slacks    Group      and other   Total
2000
Sales                           $240,228  $174,805  $99,880  $324,352     $268    $839,533
Depreciation and amortization      2,584     1,914    1,148     2,626    1,121       9,393
Operating profit                  13,313    11,602    3,931    20,830   (8,040)     41,636
Interest expense, net                                                                3,827
Earnings before taxes                                                               37,809
Assets                            114,093   99,810   41,033    93,750  (12,120)    336,566
Purchase of property, plant and
  equipment                         2,006    1,195      778       653    1,295       5,927


1999
Sales                            $313,171 $173,924 $100,516   $271,786  $3,038    $862,435
Depreciation and amortization       2,956    2,055    1,102      1,741   1,079       8,933
Operating profit                   20,455    9,128    6,811      9,418   2,169      47,981
Interest expense, net                                                                4,713
Earnings before taxes                                                               43,268
Assets                            112,596  100,092   38,208     88,063  (3,637)    335,322
Purchase of property, plant and
  equipment                         2,886    2,182      744        854     397       7,063

1998
Sales                            $310,436 $163,166 $117,763   $179,920  $3,233    $774,518
Depreciation and amortization       3,289    1,919    1,187        622   1,090       8,107
Operating profit                   20,929   11,643    9,215      4,938  (2,938)     43,787
Interest expense, net                                                                3,421
Earnings before taxes                                                               40,366
Assets                            146,228   91,003   45,052     44,861 (15,654)    311,490
Purchase of property, plant and
  Equipment                         3,567    3,031    1,077        328     798       8,801














- ---------------------------------------------------------------------------
L.  Summarized Quarterly Data (Unaudited):

Following is a summary of the quarterly results of operations for the years
ended June 2, 2000, May 28, 1999 and May 29, 1998:

                                    Fiscal Quarter
$ in thousands, except
per   share   amounts    First   Second    Third    Fourth   Total

  2000
Net sales             $185,737  $219,945 $187,466  $246,385  $839,533
Gross profit            33,700    37,921   34,962    47,109   153,692
Net earnings             4,744     6,851    4,578     7,268    23,441
Basic earnings per share  0.60      0.89     0.60      0.95      3.04
Diluted earnings
  per share               0.60      0.88     0.60      0.94      3.02

  1999*
Net sales             $198,606  $232,521 $206,027  $225,281  $862,435
Gross profit            40,032    43,675   39,976    40,582   164,265
Net earnings             5,966     8,041    6,328     6,058    26,393
Basic earnings per share  0.68      0.95     0.77      0.75      3.15
Diluted earnings
 per share                0.67      0.94     0.76      0.74      3.11

1998
Net sales             $193,242  $208,062 $178,677  $194,537  $774,518
Gross profit            36,645    41,679   35,520    40,984   154,828
Net earnings             5,410     7,78     5,391     6,041    24,623
Basic earnings
  per share               0.61     0.88      0.61      0.69      2.79
Diluted earnings
  per share               0.61     0.87      0.60      0.67      2.75


*Includes  an after-tax LIFO adjustment in the fourth quarter of $1,837,687
or $0.13 per share favorable in 1999.


- --------------------------------------------------------------------------

Net Sales by Product Class

The following table sets forth separately in percentages net sales by class
of similar products for each of the last three fiscal years:
                                           2000         1999         1998
Net Sales:
     Menswear                              61%          68%          77%
     Womenswear                            39%          32%          23%
                                           ------------------------------
                                           100%         100%         100%
                                           ==============================

                        Common Stock Information:
                 Market Price on the               Quarterly Cash Dividend
              New York Stock Exchange                Per Share
               Fiscal  2000    Fiscal 1999         Fiscal  2000    Fiscal 1999
               High     Low    High     Low
1st Quarter   29 5/8   22 3/8   37       28 1/4        .21           .20
2nd Quarter   23 7/16  20 3/16  31       26 1/4        .21           .20
3rd Quarter   21 5/16  16       29 5/8   23            .21           .21
4th Quarter   18 15/16 15       28 1/2   21 9/16       .21           .21

At the close of fiscal 2000, there were 631 stockholders of record.





                 Oxford Industires, Inc. and Subsidiaries
            MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING
               AND REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


      The  management  of  Oxford Industries, Inc. is responsible  for  the
integrity  and  objectivity of the consolidated  financial  statements  and
other  financial  information presented in this report.   These  statements
have  been  prepared  in  conformity with accounting  principles  generally
accepted  in  the  United States consistently applied and  include  amounts
based on the best estimates and judgments of management.

      Oxford maintains a system of internal accounting controls designed to
provide  reasonable  assurance,  at  a reasonable  cost,  that  assets  are
safeguarded against loss or unauthorized use and that the financial records
are  adequate  and  can be relied upon to produce financial  statements  in
accordance  with  generally accepted accounting principles.   The  internal
control system is augmented by written policies and procedures, an internal
audit program and the selection and training of qualified personnel.   This
system  includes  policies  that  require  adherence  to  ethical  business
standards and compliance with all applicable laws and regulations.

      The  consolidated financial statements for the years  ended  June  2,
2000,  May  28, 1999 and May 29, 1998 have been audited by Arthur  Andersen
LLP, independent public accountants.  In connection with its audits, Arthur
Andersen   LLP,  develops  and  maintains  an  understanding  of   Oxford's
accounting and financial controls and conducts tests of Oxford's accounting
systems and other related procedures as it considers necessary to render an
opinion on the financial statements.

      The  Audit  Committee of the Board of Directors, composed  solely  of
outside  directors,  meets periodically with Oxford's management,  internal
auditors  and independent public accountants to review matters relating  to
the  quality  of financial reporting and internal accounting controls,  and
the  independent  nature,  extent and results of  the  audit  effort.   The
Committee  recommends  to the Board appointment of the  independent  public
accountants.   Both  the  internal  auditors  and  the  independent  public
accountants  have  access  to  the Audit Committee,  with  or  without  the
presence of management.




Ben B. Blount, Jr.
Executive Vice President-
Finance, Planning and Administration
and Chief Financial Officer




























To Oxford Industries, Inc.

     We have audited the accompanying consolidated balance sheets of Oxford
Industries, Inc. (a Georgia corporation) and Subsidiaries as of June 2,
2000 and May 28, 1999 and the related consolidated statements of earnings,
stockholders' equity, and cash flows for each of the three years in the
period ended June 2, 2000.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with auditing standards
generally accepted in the United States.  Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.
     In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Oxford
Industries, Inc. and subsidiaries as of June 2, 2000 and May 28, 1999 and
the results of their operations and their cash flows for each of the three
years in the period ended June 2, 2000 in conformity with accounting
principles generally accepted in the United States.


Atlanta, Georgia
July 14, 2000


































                               EXHIBIT-23



               CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As  independent  public  accountants, we hereby  consent  to  the
incorporation   by   reference  in  Oxford   Industries,   Inc.'s
previously   filed  Registration  Statements  No.  2-76870,   No.
33-7231, No. 33-64097 No. 333-59409 and No. 333-59411 of (1)  our
report  dated  July  14,  2000  appearing  on  page  32  of   the
Corporation's  2000  Annual  Report  to  Stockholders  which   is
incorporated by reference in the Corporation's Annual  Report  on
Form  10-K for the year ended June 2, 2000, and (2) the inclusion
of  our  report on the schedule dated July 14, 2000 appearing  on
page  15 of the Corporation's Annual Report on Form 10-K for  the
year ended June 2, 2000.




                                  ARTHUR ANDERSEN LLP


Atlanta, Georgia
August 24, 2000






                           EXHIBIT 24
             ELECTRONIC SUMMARY - POWER OF ATTORNEY

     Each  of  the  undersigned, a director of Oxford Industries,
Inc.  (the "Company"), does hereby constitute and appoint  Thomas
Caldecot  Chubb,  III,  his true and lawful attorney-in-fact  and
agent,  with  full power of substitution and resubstitution,  for
him  and in his name, place and stead, to sign the Company's Form
10-K  Annual  Report  pursuant to Section 13  of  the  Securities
Exchange  Act of 1934 for the fiscal year ended June 2, 2000  and
to  file the same, with all exhibits thereto, and other documents
in   connection  therewith,  with  the  Securities  and  Exchange
Commission,  granting unto the attorneys-in-fact full  power  and
authority to sign such documents on behalf of the undersigned and
to  make such filing, as fully to all intents and purposes as the
undersigned  might  or could do in person, hereby  ratifying  and
confirming  all  that the attorneys-in-fact, or his  substitutes,
may lawfully do or cause to be done by virtue hereof.

Dated:  July 17, 2000

                    Oxford Industries, Inc.

     CECIL D. CONLEE                 CLARENCE B. ROGERS, JR.
- ------------------------------       ----------------------------
     Cecil D. Conlee                 Clarence B. Rogers, Jr.
     Director                        Director

     TOM GALLAGHER                  KNOWLTON J. O'REILLY
- ------------------------------       ----------------------------
     Tom Gallagher                  Knowlton J. O'Reilly
     Director                       Director

     E. JENNER WOOD                          ROBERT E. SHAW
- ------------------------------       ----------------------------
     E. Jenner Wood                          Robert E. Shaw
     Director                                Director

     J. REESE LANIER                         HELEN B. WEEKS
- ------------------------------        ---------------------------
     J. Reese Lanier                         Helen B. Weeks
     Director                                Director

     BEN B BLOUNT JR.
- -----------------------------
     Ben B Blount Jr.
     Chief Financial Officer


  

5 This schedule contains summary financial informations extracted from SEC Form 10-K and is qualified in its entirety by reference to such financial statements. 1,000 12-MOS JUN-02-2000 JUN-02-2000 8,625 0 116,230 3,363 153,237 287,555 114,317 77,210 336,566 124,620 0 0 0 7,651 156,663 336,566 839,533 839,533 685,841 685,841 112,056 0 3,827 37,809 14,368 23,441 0 0 0 23,441 3.04 3.02


                           EXHIBIT 99

                        INDEX OF EXHIBITS
                   INCLUDED HEREIN, FORM 10-K
                          June 2, 2000
                                                     SEQUENTIAL
EXHIBIT                                                 PAGE
NUMBER              DESCRIPTION                        NUMBER
- -----------------------------------------------------------------
13    2000 Annual Report to stockholders (furnished
      for the information of the Commission and not
      deemed "filed" or part of this Form 10-K except
      for those portions expressly incorporated herein
      by reference).                                    17-37

23    Consent of Arthur Andersen LLP                    38

24    Powers of Attorney                                39

27    Statement of Financial Data                       40