FORM 10-K
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

   [ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

                For the fiscal year ended May 30, 1997
                                          ------------
                                  OR

   [   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                   to
                               -----------------    --------------
Commission file number  1-4365

                       OXFORD INDUSTRIES, INC.
- --------------------------------------------------------------------
        (Exact name of Registrant as specified in its charter)

          Georgia                          58-0831862
- -------------------------------        ------------------
(State or other jurisdiction of          (I.R.S. Employer
 incorporation or organization)          Identification No.)

          222 Piedmont Avenue, N.E., Atlanta, Georgia 30308
        -----------------------------------------------------
        (Address of principal executive offices)    (Zip Code)

Registrant's telephone number, including area code (404) 659-2424
                                                   --------------
Securities registered pursuant to Section 12(b) of the Act:

   Title of each class                    Name of exchange on
                                          which registered
 Common Stock, $1 par value                New York Stock Exchange
- --------------------------                -------------------------

    Securities registered pursuant to Section 12(g) of the Act:
                                 NONE
                            --------------
                           (Title of Class)

      Indicate by check mark whether the registrant (1) has filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.    Yes  X     No
             ----    ----

      Indicate  by  check  mark  if disclosure  of  delinquent  filers
pursuant  to  Item  405  of Regulation S-K (Section  229.405  of  this
chapter)  is not contained herein, and will not be contained,  to  the
best  of  registrant's knowledge, in definitive proxy  or  information
statements incorporated by reference in Part III of this Form 10-K  or
any amendment to this Form 10-K. [   ]

      State  the  aggregate market value of the voting stock  held  by
non-affiliates of the Registrant: As of August 15, 1997, the aggregate
market  value  of  the  voting stock held  by  non-affiliates  of  the
Registrant (based upon the closing price for the common stock  on  the
New York Stock Exchange on that date) was approximately $190,164,848.

      Indicate  the  number  of  shares outstanding  of  each  of  the
Registrant's classes of common stock, as of the last practicable date.

                                       Number of shares outstanding
     Title of each class                    as of August 15, 1997

Common Stock, $1 par value                            8,824,722
- --------------------------                            ---------
Documents Incorporated by Reference
- ------------------------------------
(1) Sections  of 1997 Annual Report to Stockholders (Incorporated  in
    Parts II and IV of this Report).
(2) Sections  of  Proxy  Statement, which  will  be  filed  with  the
    Securities and Exchange Commission not later than 120 days  after
    May 30, 1997. (Incorporated in Part III of this Report).




                               PART I
                               ------

Item 1.  Business.
- ------------------

                     BUSINESS AND PRODUCTS

Introduction and Background
      Oxford  Industries, Inc. (the "Company")  was  incorporated
under  the  laws of the State of Georgia as Oxford  Manufacturing
Company,  Inc. on April 27, 1960.  In 1967, its name was  changed
to  Oxford Industries, Inc.  Its principal office is in  Atlanta,
Georgia.

      The  Company's primary business, which comprises  a  single
industry segment, is the design, manufacture, marketing and  sale
of  consumer  apparel  products in the popular  to  better  price
ranges.   Substantially   all  of  the   Company's   distribution
facilities,  offices  and customers are  located  in  the  United
States.   Company-owned manufacturing facilities are  located  in
the  southeastern  United States, Mexico, the  Caribbean  Central
America and Asia.

     The Company is in a single line of business with two classes
of  similar  products, menswear and womenswear.  The table  below
sets  forth,  for  each  of  the last  three  fiscal  years,  the
percentage  of  net  sales attributable to  each  such  class  of
similar products:

                          Fiscal Year Ended:

                   May 30,       May 31,       June 2,
                      1997        1996          1995
                     ------      -------       -------
Menswear              77%            78%           74%
Womenswear            23%            22%           26%
                   ------        -------       -------
                     100%           100%          100%
                   ======        =======       =======

Menswear
      Primary menswear products sold include men's suits,  vests,
dress  slacks  and  golfwear  and  men's  and  boys'  sportswear,
sportscoats,  dress  shirts,  woven  and  knitted  sport  shirts,
sweaters, slacks, shorts and jeans.

Womenswear
     Primary womenswear products sold include women's sportswear,
dresses, suits, sweaters, shirts, blouses, t-shirts, sweatshirts,
vests,  jackets,  skirts, shorts and pants.  Sportswear  products
are  marketed  as  coordinates, which include wardrobe  items  in
styles  and  colors  designed  to be  worn  together  and  or  as
separates.

                          DISTRIBUTION

The  Company's  customers  include national  and  regional  chain
stores, mail order and catalog firms, discount stores, department
stores and chain and independent specialty stores.  Net sales  to
the Company's fifty largest customers increased by 1.9% while net
sales to all other customers declined 23.5%.  This is due to  the
Company's   continuing   focus  on  large,   financially   stable
retailers.
                          Customer Distribution Analysis
    
                      May 30,          May 31,         June 2,
                       1997              1996            1995
                Total     Sales % Total     Sales % Total     Sales %
                Customers         Customers         Customers
                --------- ------- --------- ------- --------- -------
Top 50                  50  92.70%        50  92.37%        50   91.46%
All Other            2,895   7.30%     3,146   7.63%     3,431    8.54%
                     -----   -----     -----  ------     -----   ------
Total                2,945    100%     3,196    100%     3,481     100% 



      Several  product  lines are designed  and  manufactured  in
anticipation  of  orders  for sale to  department  and  specialty
stores and certain specialty chain and mail order customers.  The
Company  must  make  commitments for  fabric  and  production  in
connection  with  these  lines.  In the case  of  imports,  these
commitments can be up to several months prior to the  receipt  of
firm orders from customers.  These lines include both popular and
better  price merchandise sold under brand and designer names  or
customers' private labels.

      The  Company works closely with many customers  to  develop
large-volume   product   programs  prior   to   commencement   of
production,  enabling the Company to take advantage  of  relative
efficiencies   in   planning,  raw   materials   purchasing   and
utilization of production facilities.  Products sold under  these
programs  are  in the popular price range and usually  carry  the
customers'  trademarks, although the Company offers some  branded
and designer programs for this customer market.

     The Company employs a sales force consisting of salaried and
commissioned  sales employees and independent commissioned  sales
representatives.   Apparel  sales  offices  and   showrooms   are
maintained  by the Company in Atlanta, Chicago, New York  and  in
Dallas  and  Plano,  Texas.  Other showrooms  are  maintained  by
independent  commissioned sales representatives.  A  majority  of
the  Company's  business is conducted by direct contacts  between
the Company's salaried executives and buyers and other executives
of the Company's customers.


       MANUFACTURING, RAW MATERIALS AND SOURCES OF SUPPLY

Manufacturing and Raw Materials
      Apparel products are manufactured from cotton, linen, wool,
silk,  other  natural  fibers, synthetics  and  blends  of  these
materials.   Materials used by the Company in  its  manufacturing
operations  are  purchased  from numerous  domestic  and  foreign
textile  mills  and converters in the form of  woven  or  knitted
finished fabrics.  Buttons, zippers, thread and other trim  items
are  purchased  from  both domestic and foreign  suppliers.   The
Company's  manufacturing facilities perform cutting,  sewing  and
related  operations  to  produce finished apparel  products  from
these  materials.  At the end of the 1997 fiscal  year,  domestic
production  for  the Company accounted for 27% of  the  Company's
business,  of  which  approximately 14% came from  the  Company's
United  States  manufacturing facilities, and  approximately  13%
came from United States contractors.

      The  Company  also  purchases fabric  and  places  it  with
domestic  and  foreign independent contractors for production  of
goods  conforming  to the Company's patterns, specifications  and
quality   standards.   The  Company  also  performs   independent
contracting  services  for  other  companies  to  ensure  maximum
utilization of its production facilities.

      The  Company imports finished apparel products meeting  its
quality  standards  from  suppliers  in  the  Caribbean,  Central
America,  the  Far  East  and other areas.   Imported  goods  are
generally  manufactured according to designs  and  specifications
furnished  or  approved in advance of production by the  Company.
In  order  to  place orders and monitor production,  the  Company
maintains buying offices in Hong Kong and Singapore.  The Company
also   retains  unaffiliated  buying  agents  in  several   other
countries.

      The  Company  also uses its own facilities in  Mexico,  the
Dominican  Republic, Costa Rica, Honduras, and  the  Philippines.
Except  for the Philippines, these facilities generally  assemble
apparel  products from components made primarily  in  the  United
States.

Sources of Supply
      The Company regards its domestic and foreign sources of raw
materials, finished goods and outside production as adequate, and
is  not  dependent on any single source or contractor.  No single
supplier  or  contractor accounts for a material portion  of  the
Company's purchases or business.  Alternative competitive sources
are  available,  and the Company does not anticipate  significant
difficulty   in   meeting  its  supply  and  outside   production
requirements.  There are occasions, however, where the Company is
unable  to  take customer orders on short notice because  of  the
minimum  lead  time  required  to  produce  a  garment  that   is
acceptable to the customer in regards to cost, quantity,  quality
and service.

     The Company's import business could be adversely affected by
currency  exchange fluctuations, changes in United States  import
duties  and  trade  restraints,  political  unrest  in  exporting
countries,  and other factors normally associated  with  imports.
The  Company  believes it has diminished potential risks  in  its
import business by placing import programs with suppliers in many
different  countries.  The Company continues to  expand  assembly
operations  in the Mexico to take greater advantage of incentives
implicit in United States trade policy.

                TRADEMARKS, LICENSES AND PATENTS

Trademarks
    Principal  menswear  trademarks  owned  by  the  Company  are
"Lanier   Clothes"  for  men's  suits  and  sportcoats;   "Oxford
Shirtings" for men's shirts; "Travelers Worsted" for mens  suits;
"Everpress"  for  men's  slacks; "928"  for  young  men's  suited
separates;  and  "Ely Cattleman" and "Plains" for  men's  western
wear.

    The  Company  licenses its trademark "Merona" to  the  Target
Stores  and  Mervyn's divisions of the Dayton Hudson Corporation.
The  license  agreement calls for these divisions to pay  minimum
royalties  and  additional  royalties  for  sales  above  certain
levels. The minimum royalties due in the future have been reduced
by  actual royalties paid in preceding years.  If certain  levels
of royalty payments have been made and renewal options exercised,
Target  Stores will have the option to purchase the trademark  in
1999.

    Although   the  Company  is  not  dependent  on  any   single
trademark,  it  believes its trademarks in the aggregate  are  of
significant value to its business.
    
    If  an  attractive  opportunity were to  present  itself  the
Company  would seriously consider the acquisition of  significant
brands and related businesses.

Licenses
    The  Company  also  has  the right to  use  trademarks  under
license  and  design  agreements  with  the  trademarks'  owners.
Principal  menswear trademarks the Company has the right  to  use
are  "Polo/Ralph Lauren" for Boys, including boy's shirts, suits,
shorts,  sweat  suits,  woven  and  knitted  sportswear,   pants,
sweaters,  outerwear,  jackets, denim  jeans  and  caps;  "Robert
Stock" for men's suits, sportcoats and dress slacks; "Oscar de la
Renta"  for  men's  suits, sportcoats, vests, and  dress  slacks;
"Tommy  Hilfiger"  for  men's  dress  shirts  and  golf  apparel;
"Nautica"  for  men's  tailored suits, sports  coat  and  dresses
slacks.   Additionally, the Company entered into  a  new  license
agreement  which  will allow the Company to use "Geoffrey  Beene"
for men's tailored suits, sports coats, vests and dress slacks.

    The above mentioned license and design agreements will expire
at  various dates through 2000.  Many of the Company's  licensing
agreements  are  eligible  for renewal  to  extend  the  licenses
through various dates from 1998 through 2006.

      Although the Company is not dependent on any single license
and   design  agreement,  it  believes  its  license  and  design
agreements  in  the  aggregate are of significant  value  to  its
business.

Patents
      The   Company   owns  several  patents   covering   apparel
manufacturing  processes and devices, but  competitive  processes
and  devices are available to others, and these are not  material
to the Company's business.


        SEASONAL ASPECTS OF BUSINESS AND ORDER BACKLOG

Seasonal Aspects of Business
      The  Company's  business is generally  divided  among  four
retail   selling  seasons:  Spring,  Summer,  Fall  and  Holiday.
Seasonal factors can cause some variance in production and  sales
levels  among fiscal quarters in any fiscal year, but the Company
does not regard its overall business as highly seasonal.


Order Backlog
      A  large  portion of sales are booked in  advance  of  each
season, and it is therefore normal for the Company to maintain  a
significant order backlog.  As of May 30, 1997 and May 31,  1996,
the   Company   had  booked  orders  amounting  to  approximately
$193,950,000 and $163,047,000, respectively, all of which will be
shipped  within six months after each such date.   These  numbers
represent  only store orders on hand and do not include  private-
label  contract balances.  The Company is experiencing a  greater
percentage  of at-once EDI "Quick response" programs  with  large
retailers.    Replenishment  shipments   under   these   programs
generally  possess such an abbreviated order life as  to  exclude
them  from  the order backlog completely.  The Company  does  not
believe  that this backlog information is indicative of sales  to
be  expected for the following year, because order backlog at the
end of May primarily represents only Fall season business.

                        WORKING CAPITAL

      Working  capital needs are affected primarily by  inventory
levels,  outstanding receivables and trade payables.  The Company
had  available for its use committed lines of credit with several
lenders aggregating $52,000,000 at May 30, 1997.  These lines  of
credit  are used by the Company to cover fluctuations in  working
capital  needs.   The Company had $40,000,000  outstanding  under
these  lines  of credit at the end of the 1997 fiscal  year,  and
$45,000,000 outstanding at the end of the 1996 fiscal  year.   In
addition, at the end of fiscal 1997, the Company had $186,000,000
in  uncommitted lines of credit of which $98,000,000 was reserved
for  the  issuance  of  letters of  credit.   At  May  30,  1997,
$4,000,000 was outstanding under these lines of credit.   At  the
end  of  fiscal 1996 the Company had $188,000,000 in  uncommitted
lines  of  credit  of  which $98,000,000  was  reserved  for  the
issuance  of letters of credit.  At May 31, 1996 $20,500,000  was
outstanding under these uncommitted lines of credit.   The  total
amount  of  letters  of credit outstanding totaled  approximately
$67,400,000   at  the  end  of  fiscal  1997,  and  approximately
$66,000,000 at the end of fiscal 1996.  The Company had  cash  of
$3,313,000 and $1,015,000 at the end of the 1997 and 1996  fiscal
years. The average interest rate on all short-term borrowings for
the   1997  fiscal  year  was  5.72%.   The  Company  anticipates
continued  use  and  availability  of  short-term  borrowings  as
working capital needs may require.


      Inventory   levels  are  affected  by  order  backlog   and
anticipated  sales.  It is general practice  of  the  Company  to
offer  payment terms of net 30 to the majority of its  customers,
from date of shipment.


      The  Company believes that its working capital requirements
and financing resources are comparable with those of other major,
financially sound apparel manufacturers.


                        MAJOR CUSTOMERS

       The   Company's  ten  largest  customers   accounted   for
approximately  72 percent  of the Company's net sales  in  fiscal
1997  and  approximately 70 percent in   fiscal  1996.   JCPenney
Company,  Inc.  accounted for 21 percent and 22  percent  of  net
sales  in  the 1997 and 1996 fiscal years, respectively.   Lands'
End, Inc. accounted for 10 percent and 9 percent of net sales  in
the  1997  and  1996  fiscal  years, respectively.   The  Company
believes  that its relationships with all of its major customers,
including  JCPenney  Company, Inc., and  Lands'  End,  Inc.,  are
excellent.

                          COMPETITION

      The  Company's  products are sold in a  highly  competitive
domestic   market   in  which  numerous  domestic   and   foreign
manufacturers compete.  No single manufacturer or small group  of
manufacturers  dominates  the  apparel  industry.   The   Company
believes  it  is  a  major  apparel manufacturing  and  marketing
company, but there are other apparel firms with greater sales and
financial resources.

      Competition  within  the apparel  industry  is  based  upon
styling,  marketing, price, quality, customer service  and,  with
respect   to   branded  and  designer  product  lines,   consumer
recognition  and  preference.  The Company believes  it  competes
effectively with other members of its industry with regard to all
of these factors. Successful competition in styling and marketing
is related to the Company's ability to foresee changes and trends
in  fashion  and  consumer preference and  to  present  appealing
product  programs  to its customers.  Successful  competition  in
price, quality and customer service is related to its ability  to
maintain efficiency in production, sourcing and distribution.

    Growth  in  apparel imports and direct importing by retailers
present competitive risks to domestic apparel manufacturers.  The
United   States  has  implemented  restrictive  quotas   on   the
importation  of  many  classifications of  textiles  and  textile
products  from  certain  countries and  has  adopted  restrictive
regulations  governing  textile  and  apparel  imports.   Through
December of 1994, these restraints were permitted pursuant to the
Multi-Fiber  Arrangement  (MFA), an international  textile  trade
agreement  to  which the United States was a party.   During  the
Uruguay Round of the General Agreement on Tariffs and Trade,  the
United   States  and  other  countries  negotiated  a   successor
agreement  to  the  MFA known as the Agreement  on  Textiles  and
Clothing (ATC).  The ATC became effective on January 1, 1995.

    The  ATC  requires  that importing countries  remove  product
classifications  comprising  approximately  half  of  their  1990
imports of textile and apparel products from coverage under their
quota  systems  in  three stages over a  ten  year  period.   The
remaining  classification are to be removed from  coverage  under
the  importing  countries'  quota systems  on  January  1,  2005.
However,  the ATC allows importing countries such as  the  United
States significant discretion in determining when during the  ten
year  period particular product classifications are removed  from
quota coverage. The United States has announced a plan that  will
keep  quotas  on  the  products deemed most sensitive  to  import
competition  in  place until the latter stages of  the  ten  year
period.   In  addition, the ATC requires importing  countries  to
increase  the  rate  of  growth of existing  quota  levels  by  a
specified  amount each year.  Finally, the ATC permits  importing
countries, under certain conditions, to impose new quotas on  the
importation of textile and apparel products during the  ten  year
phase  out  period.   Thus, the extent  to  which  the  ATC  will
liberalize  trade in textile and apparel products over  the  next
ten years is unclear.  Reduced restrictions on the importation of
textiles  and textile products could increase competitive  import
pressure on the Company's domestic manufacturing operations,  but
could  also  positively affect its sourcing  activities  in  some
countries.

        Another  source of competition is the increasing  use  of
buying  offices by certain of the Company's customers  and  other
retailers.   These buying offices permit the retailer  to  source
directly   from  (primarily)  foreign  manufacturers,  by-passing
intermediate  apparel manufacturing companies.   The  Company  is
unable  to  quantify the effect of this trend on  its  sales  and
profits  but  believes that the use of buying  offices  adversely
affects  both.   The  Company believes that  the  relative  price
advantage to retailers of direct sourcing is offset to an  extent
by  the  Company's  ownership of or long term relationships  with
foreign facilities and by services provided to its customers such
as delivery flexibility and manufacturing expertise.

                           EMPLOYEES

      As  of  May  30, 1997, the Company employed 8,413  persons,
approximately  89%  of  whom  were  hourly  and  incentive   paid
production workers.  The Company believes its employee  relations
are excellent.

Item 2.  Properties.
- --------------------

      At  May  30,  1997  the  Company operated  a  total  of  22
production  plants.  Domestic plants, of which  nine  plants  are
owned  and  three  plants  are leased, are  located  in  Alabama,
Georgia,   Mississippi,  North  Carolina,  South   Carolina   and
Virginia.  Foreign plants, of which four are owned  and  six  are
leased,  are  located  in Mexico, the Dominican  Republic,  Costa
Rica, Honduras, and the Philippines.

       The  Company  also  maintains  separate  warehousing   and
distribution facilities (in addition to space allocated for these
purposes  in  or  adjacent to manufacturing plants)  in  Arizona,
Georgia, Mississippi, Tennessee and South Carolina.

      Certain  of the manufacturing, warehousing and distribution
facilities  deemed  owned by the Company  are  held  pursuant  to
long-term  capital leases or lease purchase agreements,  some  of
which  have  been entered into by the Company in connection  with
industrial revenue bond financing arrangements.  Under this  type
of  financing, the facilities are subject to trust indentures  or
security  agreements securing the interests of  the  bondholders.
See  Notes  C  and  D  in  the  Notes to  Consolidated  Financial
Statements  forming  a part of the financial statements  included
under Item 8 of this Report.

      General offices are maintained in a facility owned  by  the
Company in Atlanta, GA.  The Company leases sales, purchasing and
administrative offices in Atlanta, Chicago, Hong Kong, New  York,
Singapore,  Bangladesh, the Philippines, Sri Lanka, and  in  both
Dallas and Plano, Texas.

      The  Company  owns substantially all of its  machinery  and
equipment.    Current  facilities  are  adequately   covered   by
insurance,   generally  well  maintained  and  provide   adequate
production   capacity   for  current   and   anticipated   future
operations.

Item 3.  Legal Proceedings.
- ---------------------------
     Not applicable.


Item 4.  Submission of Matters to a Vote of Security Holders.
- -------------------------------------------------------------

     Not applicable.


Item 4A.  Executive Officers of the Registrant.
- -----------------------------------------------
        Name              Age             Office Held
- ---------------------     ---         -------------------------
J. Hicks Lanier           57           Chairman of the Board,
                                       President and Chief
                                       Executive Officer

Ben B. Blount, Jr         58           Executive Vice President -
                                       Finance, Planning and
                                       Development and Chief
                                       Financial Officer


Knowlton J. O'Reilly      57           Group Vice President


      Messrs. J. Hicks Lanier, Ben B. Blount, Jr. and Knowlton J.
O'Reilly  are  also  directors of  the  Company.   The  Board  of
Directors of the Company elects executive officers annually.

      Mr.  J. Hicks Lanier has served as President of the Company
since 1977.  In 1981 he was elected as Chairman of the Board.

      Mr.  Ben  B.  Blount, Jr. was Executive Vice  President  --
Planning  and  Development from 1986  -  1995.   Mr.  Blount  was
President  of  Kayser Roth Apparel, an apparel  manufacturer  and
marketer,  from  1982 to 1986.  Prior to 1982 he was  Group  Vice
President of the Company.  In 1995 he was elected to serve in his
present position as Executive Vice President of Finance, Planning
and Administration and Chief Financial Officer.

         Mr.  Knowlton  J.  O'Reilly has  served  as  Group  Vice
President of the Company since 1978.

                            PART II
                            -------
Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters
- ------------------------------------------------------------

      Incorporated by reference to the table presented under  the
heading "Common Stock Information" on page 23 through 24  of  the
Company's 1997 Annual Report to Stockholders (Exhibit 13 hereto).
On  August  15,  1997, there were 812 holders of  record  of  the
Company's common stock.



Item 6.  Selected Financial Data.
- ---------------------------------

      Incorporated by reference to page 14 of the Company's  1997
Annual Report to Stockholders (Exhibit 13 hereto).






Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.
- ----------------------------------------------------------

      Incorporated  by  reference to page 15 through  17  of  the
Company's 1997 Annual Report to Stockholders (Exhibit 13 hereto).



8.  Financial Statements and Supplementary Data.
- -----------------------------------------------------

     Financial statements, including selected quarterly financial
data, are incorporated by reference to pages 18 through 26 of the
Company's 1997 Annual Report to Stockholders (Exhibit 13 hereto).




Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure.
- ---------------------------------------------------------

     Not applicable.

                            PART III
                            --------

Item 10.  Directors and Executive Officers of the Registrant.
- -------------------------------------------------------------

      Information required by this item covering directors of the
Company is incorporated by reference to the information presented
under  the  heading  "Election  of  Directors  -  Directors   and
Nominees" in the Company's Proxy Statement, which will  be  filed
with  the  Securities and Exchange Commission not later than  120
days  after  May  30, 1997.  Information required  by  this  Item
covering  executive officers of the Company is  set  forth  under
Item 4A of this Report.


Item 11.  Executive Compensation.
- ---------------------------------

     Incorporated by reference to the information presented under
the heading "Executive Compensation and Other Information" in the
Company's  Proxy  Statement,  which  will  be  filed   with   the
Securities and Exchange Commission not later than 120 days  after
May 30, 1997.



Item 12.  Security Ownership of Certain Beneficial Owners and
          Management.
- -------------------------------------------------------------

     Incorporated by reference to the information presented under
the  heading  "Beneficial  Ownership  of  Common  Stock"  in  the
Company's  Proxy  Statement,  which  will  be  filed   with   the
Securities and Exchange Commission not later than 120 days  after
May 30, 1997.



Item 13.  Certain Relationships and Related Transactions.
- ---------------------------------------------------------

     Incorporated by reference to the information presented under
the  heading  "Executive  Compensation and  Other  Information  -
Compensation  Committee Interlocks and Insider Participation"  in
the  Company's  Proxy Statement, which will  be  filed  with  the
Securities
and  Exchange  Commission not later than 120 days after  May  30,
1997.



                            PART IV
                             -------

Item 14.  Exhibits, Financial Statement Schedules, and Reports on
          Form 8-K.
- -----------------------------------------------------------------

(a) 1.  Financial Statements
        --------------------

     Included on pages 18 through 26 of the 1997 Annual Report to
Stockholders (Exhibit 13 hereto) and incorporated by reference in
this Form 10-K:


            Report of Independent Public Accountants.

            Consolidated Balance Sheets at May 30, 1997 and
            May 31, 1996

            Consolidated Statements of Earnings for years ended
            May 30, 1997, May 31, 1996 and June 2, 1995.

            Consolidated Statements of Stockholders' Equity for
            years ended May 30, 1997, May 31, 1996 and June 2,
            1995.

            Consolidated Statements of Cash Flows for years ended
            May 30, 1997, May 31, 1996 and June 2, 1995.

            Notes to Consolidated Financial Statements for years
            ended May 30, 1997, May 31, 1996 and June 2, 1995.

    




     2.  Financial Statement Schedules
         -----------------------------

         Included herein:

            Report of Independent Public Accountants on
            Financial Statement Schedule.

            Schedule II - Valuation and Qualifying Accounts.





   3.   Exhibits
          --------

3(a)   Articles of Incorporation of the Company. Incorporated  by
       reference to Exhibit 3(a) to the Company's Form  10-Q  for
       the fiscal quarter ended August 28, 1992.


3(b)   Bylaws  of  the  Company.  Incorporated  by  reference  to
       Exhibit  3(b) to the Company's Form 10-K for  fiscal  year
       ended June 3, 1994.


10(a)  Split-Dollar Life Insurance Agreement.

10(b)  Group  Life  Insurance Plan, effective  January  1,  1993.
       Incorporated  by  reference  to  Exhibit  10(b)   to   the
       Company's  Form  10-K for the fiscal year  ended  May  28,
       1993.

10(c)  1984  Stock  Option Plan.  Incorporated  by  reference  to
       Exhibit  10(c) to the  Company's Form 10-Q for the  fiscal
       quarter ended December 1, 1995.

10(d)  Long  Range  Incentive Plan, as amended through  July  31,
       1992.   Incorporated by reference to Exhibit 10(d) to  the
       Company's  Form  10-K for the fiscal year  ended  May  28,
       1993.

10(e)  Summary   of   Executive   Medical   Reimbursement   Plan.
       Incorporated  by  reference  to  Exhibit  10(e)   to   the
       Company's   Form 10-K for the fiscal year  ended  June  3,
       1994.

10(f)  Management  Incentive Bonus Program,  as  amended  through
       June  1, 1991. Incorporated by reference to Exhibit  10(f)
       to  the Company's Form 10-K for the fiscal year ended  May
       31, 1996.

10(g)    Executive   Officers'   Long   Range   Incentive   Plan.
         Incorporated by  reference  to  Exhibit  10(g)  to   the 
         Company's Form 10-K  for the fiscal year ended May 28, 1993.

10(h)  1992  Stock  Option Plan.  Incorporated  by  reference  to
       Exhibit  10(h) to the Company's Form 10-Q for  the  fiscal
       quarter ended August 30, 1996.


10(j)  Note Agreement between the Company and SunTrust Bank dated
       December 1, 1995 covering the Company's long term note due
       June 30, 1997.  Incorporated by reference to Exhibit 10(j)
       to the Company's Form 10-Q for the fiscal quarter ended
       February 28, 1997.

11     Statement re computation of per share earnings.

13     1997  Annual  Report  to Stockholders (furnished  for  the
       information  of the Commission and not deemed  "filed"  or
       part of this Form 10-K except for those portions expressly
       incorporated herein by reference).

24     Consent of Arthur Andersen LLP

25     Powers of Attorney.


27     Financial Data Schedule.

       The  Company agrees to file upon request of the Securities
       and   Exchange   Commission  a  copy  of  all   agreements
       evidencing   long-term  debt  of  the  Company   and   its
       subsidiaries  omitted from this report  pursuant  to  Item
       601(b)(4)(iii) of Regulation S-K.

       Shareholders may obtain copies of Exhibits without  charge
       upon  written  request to the Corporate Secretary,  Oxford
       Industries,  Inc.,  222  Piedmont Avenue,  N.E.,  Atlanta,
       Georgia 30308.


(b) No reports on Form 8-K were filed during the last quarter  of
the period covered by this report.



                           SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of  the
Securities Exchange Act of 1934, the Company has duly caused this
report  to  be signed on its behalf by the undersigned, thereunto
duly authorized.

                                  Oxford Industries, Inc.





                                         /s/Thomas Caldecot Chubb, III
                                         -----------------------------
                                         J. Hicks Lanier*
                                         Chairman and President


Date:   August 26, 1997
        ---------------
         Pursuant to the requirements of the Securities  Exchange
Act  of  1934, this report has been signed below by the following
persons  on  behalf of the Company in the capacities and  on  the
dates indicated.

      Signature                 Capacity                       Date
- --------------------------     -----------------             --------

/s/Thomas Caledcot Chubb, III   Chairman and                 08/26/97
- --------------------------      President, Chief             --------
J. Hicks Lanier                 Executive Officer
                                and Director




/s/Ben B. Blount Jr.            Executive                    08/26/97
- --------------------------      Vice President,              -------
Ben B. Blount Jr.               Chief Financial
                                Officer and
                                Director



/s/Thomas Caldecot Chubb, III   Director                     08/26/97
- --------------------------                                   --------
Cecil D. Conlee*



/s/Thomas Caldecot Chubb, III   Director                     08/26/97
- --------------------------                                   --------
John B. Ellis*

*by power of attorney


/s/Thomas Caldecot Chubb, III   Director                     08/26/97
- --------------------------                                   --------
Thomas Gallagher*



/s/Thomas Caldecot Chubb, III   Director                     08/26/97
- --------------------------                                   --------
J. Reese Lanier*




/s/Thomas Caldecot Chubb, III   Director                     08/26/97
- --------------------------                                   --------
Knowlton J. O'Reilly*




/s/Thomas Caldecot Chubb, III   Director                     08/26/97
- --------------------------                                   --------
Clarence B. Rogers, Jr.*




/s/Thomas Caldecot Chubb, III   Director                     08/26/97
- --------------------------                                   --------
Robert E. Shaw*





/s/Thomas Caldecot Chubb, III   Director                     08/26/97
- --------------------------                                   --------
E. Jenner Wood*

*by power of attorney





            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                ON FINANCIAL STATEMENT SCHEDULE



To Oxford Industries, Inc.:


      We  have  audited,  in accordance with  generally  accepted
auditing   standards,   the  consolidated  financial   statements
included  in  Oxford  Industries, Inc.'s 1997  Annual  Report  to
Stockholders  incorporated by reference in this  Form  10-K,  and
have  issued our report thereon, dated July 11, 1997.  Our audits
were  made  for the purpose of forming an opinion  on  the  basic
financial  statements taken as a whole.  The schedule  listed  in
Item 14(a)2 is the responsibility of the Company's management and
is  presented  for purposes of complying with the Securities  and
Exchange  Commission's  rules  and  is  not  part  of  the  basic
financial  statements.  This schedule has been subjected  to  the
auditing  procedures applied in the audits of the basic financial
statements  and,  in our opinion, fairly states in  all  material
respects  the financial data required to be set forth therein  in
relation to the basic financial statements taken as a whole.




                             ARTHUR ANDERSEN LLP


Atlanta, Georgia
July 11, 1997













                                                      
                OXFORD INDUSTRIES, INC. AND SUBSIDIARIES
                ----------------------------------------
            SCHEDULE  II - VALUATION AND QUALIFYING ACCOUNTS
            -------------------------------------------------

Column  A               Column B        Column C           Column  D   Column E
- ----------------------  ----------  --------------------   ----------  --------
                                        Additions          Deductions
                                 ---------------------     ----------
                        Balance at    Charged                          Balance
                        Beginning       to                             at End
    Description         of Period     Income   Recoveries  Write-Offs  of Period
- ----------------------  ----------  ---------- ----------  ----------  ----------

Reserves for losses
From accounts receivable:

 Year ended June 2, 1995 $2,700,000   $326,000    $367,000    $293,000  $2,700,000
                         ==========  ==========   ========  ==========  ==========

 Year ended May 31, 1996 $2,700,000   $234,000    $199,000    $333,000  $2,800,000
                         ==========  ==========   ========  ==========  ==========

 Year ended May 30, 1997 $2,800,000    $21,000     $95,000    $116,000  $2,800,000
                         ==========    =======     =======    ========  ==========




                        Exhibit 10(a)
                              
            SPLIT-DOLLAR LIFE INSURANCE AGREEMENT


    THIS AGREEMENT, executed on the_______day of______19__

by and between OXFORD INDUSTRIES, INC., a Georgia
corporation
(hereinafter referred to as "Oxford"), and _________, an
employee of Oxford (hereinafter referred to as "Employee");

                    W I T N E S S E T H:
                    --------------------


    WHEREAS, Oxford has purchased from the Northwestern
    Mutual Life
Insurance Company Policy Number_________on the Employee's
life
(the "Policy");

   NOW THEREFORE, the parties hereby covenant and agree as
   follows:

Section 1. Cancellation of Prior Agreement

    Oxford and Employee hereby cancel and terminate the
Split-Dollar Insurance and Employee Death Benefit Agreement
dated (NOT APPLICABLE) entered into by and between the
parties, in consideration for the execution of this
Agreement.

Section 2. Ownership of Split-Dollar Life Insurance Policy

    Oxford shall own the Policy during the course of
Employee's employment and shall have the exclusive right to
surrender, exchange, cancel, amend or otherwise deal with
the Policy; provided, however, that upon cancellation,
surrender or other termination of the Policy, Oxford shall
refund to Employee the portion of the unearned premium paid
by Employee pursuant to Section 4(b) hereof.  Oxford shall
have the exclusive right to elect to borrow against any cash
value of the Policy, and shall have the exclusive right to
receive, deal with, and make any elections regarding the use
of any policy dividends.  Except as provided in Sections
3(a) and 3(b) below, Oxford shall have the full and
exclusive right upon Employee's death to all proceeds of the
Policy, including any refund of unearned premiums.

Section 3. Employee's Rights in the Insurance Policy

          (a)  Employee's Portion of Policy Proceeds.
Subject to the provisions of Section 3(c) for the
termination of Employee's rights to the Policy proceeds, the
portion of the Policy proceeds to which Employee's
beneficiary shall be entitled upon Employee's death shall be
the term portion of the Policy proceeds, determined by
reference to the following schedule:







                              
                              

                 Beginning
           December 31st       Employee's Portion
           in Year Shown-      of Policy Proceeds
               1988                   $140,000
               1989                    140,000
               1990                    140,000
               1991                    140,000
               1992                    140,000
               1993                    150,000
               1994                    150,000
               1995                    150,000
               1996                    150,000
               1997                    150,000
               1998                    150,000
               1999                    150,000
               2000                    150,000
               2001                    150,000
               2002                    150,000
               2003                    152,000
               2004                    153,000
               2005                    154,000
               2006                    156,000
               2007                    158,000
               2008                    160,000
               2009                    162,000
               2010                    164,000
               2011                    167,000
               2012                    171,000
               2013                    175,000
               2014                    180,000
               2015                    185,000
               2016                    192,000
               2017                    200,000

          (b)  Employee's Rights with Respect to Employee's
Portion of Policy Proceeds.  Until such time as Employee's
interest and right in the term portion of the Policy
proceeds terminate pursuant to Section 3(c) hereof, Employee
shall have the right with regard to such proceeds to
designate and change the beneficiary or beneficiaries and to
elect any optional mode of settlement permitted.  Employee
shall have no other interest or right in the Policy.
Employee shall provide to Oxford written notice of any
designation or change of the beneficiary or beneficiaries
who are entitled to receive payment of the Employee's
portion of the Policy proceeds, and Oxford shall upon
receipt of such written designation or change of beneficiary
or beneficiaries take all action necessary to effect the
desired designation or change of beneficiary or
beneficiaries.  Employee shall have the right to assign any
and all of his interest and right in the Policy by providing
written notice of such assignment to Oxford and to
Confederation Life Insurance Company.

          (c)  Termination of Employee's Rights to the Term
Portion of the Policy Proceeds.  Notwithstanding any
provision herein to the contrary, all of Employee's interest
and right in the Policy proceeds shall terminate upon the
occurrence of any of the following events: (i) Employee's
receipt of written notice from Oxford that Employee's
interest and right in the policy is terminated; (ii)
Oxford's cancellation, surrender or other termination of the
Policy; (iii) the termination of Employee's employment with
Oxford; (iv) Employee's retirement after attaining age 65;
(v) Employee's retirement after attaining age 55 but before
attaining age 65 (which event shall be referred to in this
Agreement as "Early Retirement"); (vi) Employee's failure to
pay his portion of the premium as required in Section 4(b).

Section 4. Payment of Premium

          (a)  Oxford's Payment of Premiums.  Except as
provided in Section 4(b) below and until such time as Oxford
cancels, surrenders or otherwise terminates the Policy,
Oxford shall pay to Northwestern Mutual Life Insurance
Company all premiums on the Policy not paid by Employee as
they become due.

          (b)  Employee's Payment of Premiums.  Employee
shall pay the portion of the annual Policy premium which is
attributable to the value of the term portion of the Policy
proceeds for that year.  The value of the term portion of
the Policy proceeds shall be determined by reference to the
lower of (i) the current published premium rates per $1,000
of insurance protection charged by the insurer for
individual one-year term life insurance available to all
standard risks, or (ii) the values set forth in P.S. No. 58
Table incorporated in Revenue Ruling 55-747 or such other
table as the Internal Revenue Service may subsequently adopt
for establishing the value of the term portion of similar
policies.

          Employee hereby authorizes Oxford to deduct from
his compensation the amount of the annual Policy premium payable
by the Employee.  Oxford shall pay any such withheld amount
to Northwestern Mutual Insurance Company as soon as
practicable and shall be responsible for any loss of such
withheld amounts prior to their receipt by Northwestern
Mutual Insurance Company.

Section 5. Employee's Disability

In the event Employee becomes and remains permanently or
totally disabled (as defined in Oxford's Long Term
Disability Insurance Plan) and Employee's right and interest
in the Policy proceeds shall not have sooner terminated
under Section 3(c), Oxford shall pay to Employee until such
time as Employee chooses Early Retirement or attains age 65
an amount equal to the portion of the annual Policy premium
payable by Employee under Section 4(b).

Section 6. Death Benefit if Post-Retirement Group Life
Insurance Protection not Provided

          It is Oxford's intention to provide a post-
retirement group life insurance policy (in no less than the
amounts referred to in subsections (a) and (b) below) for
Employee and certain other of its employees.  If, however,
Employee's coverage under any such policy is terminated or
canceled for any reason, or if such coverage is not
available, or if Oxford for any reason satisfactory to
itself decides not to provide such coverage, then, and only
in such event, the following provisions regarding an
employer-provided post-retirement death benefit shall apply:

          (a)  If Employee retires after attaining age 65,
and if Employee's right and interest in the term portion of
the Policy proceeds shall not have sooner terminated under
Section 3(c), Oxford agrees that upon Employee's death
following retirement it will pay from its own funds and
resources to Employee's named beneficiary or beneficiaries a
death benefit in the total amount of________.

          (b)  If Employee chooses Early Retirement (e.g.,
retirement after attaining age 55 but before attaining age
65), and if Employee's right and interest in the term
portion of the Policy proceeds shall not have sooner
terminated under Section 3(c) and shall have remained in
effect for twelve (12) years or more prior to the date of
such Early Retirement, Oxford agrees that upon Employee's
death following Early Retirement it will pay from its own
funds and resources to Employee's named beneficiary or
beneficiaries a death benefit in the total amount of______
reduced by five (5%) percent for each year or portion
thereof by which the date of Employee's Early Retirement
precedes his sixty-fifth (65th) birthday.

          (c)  Oxford shall pay the total amount of any such
death benefit in five (5) equal annual installments, or such
larger number of equal annual installments as Employee may
elect at any time prior to retirement or Early Retirement.
The first such installment shall be paid on or prior to the
date which is six (6) months after the date of Employee's
death.  Each subsequent installment shall be paid on the
anniversary of the date of the first installment in each
succeeding year until the aggregate of all installments
equals the total death benefit payable by Oxford.

          (d)  The employer-provided benefit payable under
this Section 6, if any, shall be paid solely from the
general assets of Oxford, subject to Oxford's general
creditors, and the employer and his beneficiary or
beneficiaries shall have no right or claim against the
assets of Oxford for the payment of such benefits as other
than a general creditor of the company.  In no event shall
the Employee or any beneficiary or beneficiaries acquire a
beneficial ownership interest in any assets of Oxford as a
result of this Section 6 or shall any portion of the assets
of Oxford be segregated in a manner that it can be used
solely to provide benefits under this Section 6 or that it
can constitute the only source of benefit payments under
this Section 6.

Section  7. Miscellaneous

         (a)   Amendment or Modification.  This Agreement
shall not be amended     or modified in any way except by
written instrument signed
by Oxford and Employee.

          (b)  Binding Effect.  This Agreement shall be
binding upon the parties hereto and their successors,
assigns, administrators or executors and their
beneficiaries.

          (c)  Applicable Law.  This Agreement shall be
construed in accordance with the laws of the State of
Georgia.

          (d)  Not a Contract of Employment.  This Agreement
is not a contract of employment and shall not give any
Employee the right to be retained in the employ of Oxford,
nor, upon termination of employment, to have any interest in
the proceeds of any policies other than any interest herein
provided.








IN WITNESS WHEREOF, the parties have executed this Agreement
on the day and year first above written.
                                     OXFORD INDUSTRIES, INC.
                                                            
                                                            
                                                            
                                     _______________________
                                                            
                                                            

                                                    EMPLOYEE

                                     _______________________

                                                            
                                                  Rev. 12/88



     
                             EXHIBIT-11



                      OXFORD INDUSTRIES, INC.
                 COMPUTATION OF PER SHARE EARNINGS
                 ---------------------------------

                                Year Ended
                       -------------------------------
                       May 30, 1997       May 31, 1996
                       ------------       ------------

Net earnings            $19,647,000         $2,194,000

Average number of shares
  outstanding:
    Primary               8,816,229          8,838,438
    Fully diluted         8,799,982          8,841,730
    As reported (1)       8,743,557          8,748,625

Net earnings per
  common share:
    Primary                  $2.23                $.25
    Fully Diluted            $2.23                $.25
    As Reported (1)          $2.25                $.25
- -------------------

(1)   Common  stock equivalents (which arise solely from outstanding
stock  options)  are not materially dilutive and, accordingly,  have
not  been considered in the computation of reported net earnings per
common share.

Weighted Average Shares O/S   8,774,608
Weighted Average Shares O/S   8,707,924
Weighted Average Shares O/S   8,732,054
Weighted Average Shares O/S   8,758,939
- ---------------------------   ---------
12 Months Average             8,743,557
                              =========






                                EXHIBIT 13

FINANCIAL HIGHLIGHTS FOR ANNUAL REPORTOXFORD INDUSTRIES, INC.Financial
Highlights$ in thousands, except per share
amounts   Year Ended:         May 30, 1997 May 31, 1996 % CHANGE
Net sales                        $703,195    $664,443    5.83%
Net earnings                       19,647       2,194  795.49%
Earnings per share                   2.25        0.25  800.00%
Dividends per share                  0.80        0.80    0.00%
Stockholders' equity              141,517     128,959    9.74%
Book value per share at year-end    16.12       14.65   10.03%
Return on average stockholders'
 equity                             14.5%        1.7%  752.94%

The $.20 per share dividend paid on May 31, 1997 was the 148th consecutive
quarterly dividend paid by the Company since it became publicly owned in
July 1960.


To Our Shareholders:

     Fiscal 1997 was a record year for your Company.  Sales increased 5.8%
to a record $703,195,000 from $664,443,000 in fiscal 1996.  Net earnings
increased ninefold to $19,647,000 from $2,194,000 last year.  Earnings per
share increased to a record $2.25 from $.25 per share in fiscal 1996.
Return on equity increased to 14.5% from last year's 1.7%.
     The shareholder dividend declared in July 1997 was our 149th
consecutive quarterly cash dividend since Oxford became publicly owned in
1960.  We are proud of this 37-year record.
     Our profit improvement came from improved operations.  Our fiscal 1996
initiatives produced results in fiscal 1997.  We reestablished a
respectable growth trajectory in our established business sectors and were
successful in our new ventures.  We increased our gross margin from 17.4%
last year to 19.5% this year through growth in our higher margin business,
better internal control and lower manufacturing costs.  Total selling,
general and administrative expenses were reduced from 15.3% of sales to
14.3% of sales.  Interest expense was reduced by 32.1% through better
management of inventory and receivables.  The combination of these factors
produced the dramatically improved results.
     Our backlog of unshipped orders at year-end was up 19.0% to $194
million compared to $163 million a year ago.  Inventories at year-end were
up 9.5% to $150 million compared to $137 million last year.  Accounts
receivables were down 8.1% from $85 million to $78 million due to strong
collections.  Long-term debt was reduced from $45 million to $42 million.
Short-term debt was lowered from $26 million to $4 million.  Our year-end
book value increased to $16.12 per share from $14.65.  Overall, our already
strong financial condition was further strengthened in fiscal 1997.  We are
proud of these accomplishments.
     Fiscal 1997 was a recovery year for the Oxford Shirt Group, our
largest operating group.  Although total sales were flat, the Shirt Group
returned to profitability after two years of losses.  The Tommy Hilfiger
Dress Shirts division had a strong sales increase and now occupies the
number one position in all-cotton designer dress shirts.  Tommy Hilfiger
Golf, introduced last year, more than doubled its sales and market share.
Our Polo/Ralph Lauren for Boys division also had a strong sales gain.
Sales at Ely & Walker were flat.  Sales in Oxford Shirtings, our private
label dress shirt division, and OxSport, our private label sport shirt
division, were down, but profitability in both was significantly improved.
A signal event in the Shirt Group in fiscal 1997 was the successful start-
up of our first wholly-owned production facility in the Far East.

     
     
     
     Lanier Clothes achieved record sales and improved operating profits in
fiscal 1997.  The Oscar de la Renta division posted its twelfth consecutive
year of increased sales.  Sales in our private label business also
improved.  The National Accounts division had a sales gain of more than $10
million along with a strong profit improvement.  The launch of our new
Nautica Tailored Clothing division in the Spring 1997 season was highly
successful.  We anticipate strong growth in Nautica in fiscal 1998 and
beyond.  During the third quarter, we signed a licensing agreement to
manufacture and market a Geoffrey Beene mens tailored clothing line.
Lanier also expanded its offshore production base in both owned and
contractor facilities in fiscal 1997.
     Oxford Slacks had another record year.  Sales and operating profits
were significantly higher.  Increases were posted in the Specialty Catalog,
Mature Mens and Young Mens divisions.  Our EverPress wrinkle-resistant
products continue to enjoy strong market acceptance.  In the fourth
quarter, we began production in our new manufacturing facility in Mexico.
     Our Oxford Womenswear Group also had an excellent year.  Our
Sportswear Collections division had a strong sales increase and a greater
improvement in operating profits.  The Sportswear Separates division also
had solid sales growth and improved profitability.  The Dress division had
a disappointing year in sales and profitability.  In the fourth quarter, we
began expansion of one of our Mexican factories which will lead to doubling
its production capacity.
     For the fourth consecutive year, the consumer continues to enjoy a
wide choice of virtually inflation-free apparel.  This consumer benefit is
the result of the highly competitive market at wholesale and retail.   We
expect this market condition to continue.  Our six-point competitive
strategy is designed to compete successfully in this environment.

             Meet or Exceed Customers' Expectations
     We continually strive to build partnerships with our customers which
provide high value to the consumer and profits to the retailer.  We will
continue to invest heavily in manufacturing and information technology to
reduce in-process cycle time and improve delivery performance.
          Reduce Product Costs Through Global Sourcing
     We are dedicated to globally competitive manufacturing and raw
material sourcing.  This year, we invested in new and expanded production
facilities in Latin America and Asia.  We will continue this investment
strategy and are currently searching for additional acquisitions and start-
up opportunities.

                 Progressively Reduce Expenses
     Productivity improvement is our way of life at Oxford.  We made solid
progress this year in reducing expenses in relation to sales.  We will
continue to invest both domestically and offshore to achieve this goal.



               Pursue Higher Margin Opportunities
     We will continue to pursue higher profit margin opportunities through
licensing or acquisition of important brand or designer names.  This year,
we expanded our Polo/Ralph Lauren for Boys, Oscar de la Renta and Tommy
Hilfiger licensed divisions at a faster pace than our overall sales growth.
We also launched Nautica Tailored Clothing.  In fiscal 1998, we will launch
Geoffrey Beene Tailored Clothing and continue to seek other opportunities.

                   Focus on Asset Management
     Asset management, particularly management of inventory and
receivables, will continue to be a high priority.  Our investments in
information systems should enable continued improvement in customer service
and asset management.

                        The Best People
     We are committed to attracting, developing and maintaining the
industry's best team of people.  We will continue to invest heavily in
training and development at all levels.  Toward this aim, we will add new
enhancements to our incentive compensation programs for fiscal 1998.

     We look to the coming year with excitement.  Our success this year has
raised our confidence and our commitment to these strategies for succeeding
in a highly competitive environment.  We expect continued progress and
improvement in fiscal 1998.
     
     To our customers, we thank you for your business.  Meeting or
exceeding your needs will continue to be our number one priority.  To our
suppliers, we thank you for continued support.  To all Oxford associates,
thank you for your effort and dedication.  Finally, we thank our
shareholders for your continued support.
                                        Respectfully,


                                        J. Hicks Lanier



LANIER CLOTHES  Lanier Clothes concluded fiscal 1997 with a 9.3% sales
increase and positioned itself for continued growth in the future.
Profits improved but did not reach target levels.  Expenses in relation to
sales were reduced and manufacturing costs were lowered by expanding our
production base in Mexico, Eastern Europe, China and the Caribbean Basin.
During the third quarter, we signed a licensing agreement with the designer
Geoffrey Beene to manufacture and market a mens tailored clothing line.

Nautica Tailored Clothing for men was successfully launched in the Spring
1997 season.  Retailer and consumer response has far exceeded our
expectations.

Our Oscar de la Renta division posted another strong sales increase and
continues to gain market share.  We believe that Oscar de la Renta is now
the leading designer label in the mens tailored clothing market.

Our private label business also experienced solid growth in fiscal 1997.
The National Accounts division enjoyed a strong sales increase.  The year's
highlight was being J.C. Penney's partner in the launch of its successful
"Options by Stafford" collection.  Sales were higher in Special Programs
and essentially even in Specialty Catalog.

As we look to fiscal 1998, Lanier remains committed to exceeding our
customers' expectations.  Our mission is to deliver a quality product with
exceptional price-value and superior service.  Our goal is to be distinctly
better than our competitors.

In fiscal 1998, we plan to:

          Complete the expansion and upgrading of our Merida, Mexico
          facility and aggressively search for our next offshore plant
          location.
          Maximize the explosive growth of Nautica Tailored Clothing with
          upscale department and specialty stores.
          Aggressively build on the strong market position of Oscar de la
          Renta.
          Continue the steady growth of our private label business in
          National Accounts, Specialty Catalog and Special Programs.
          Post a solid sales gain in Robert Stock.
          Launch the Geoffrey Beene line for Spring 1998, leveraging off
          this designer's strong market position in dress shirts, neckties
          and hosiery.
          Continuously strengthen our position by investing in people,
          technology and systems in our domestic and offshore facilities.
          Move progressively closer toward our 1999 goal of 50%
          designer/branded and 50% private label/private brand.

We look forward to fiscal 1998 and beyond.  Lanier Clothes is well
positioned to achieve its vision of becoming the best tailored clothing
company in the world.



OXFORD SLACKS  Oxford Slacks strengthened its position as the nation's
leading manufacturer of private label slacks in fiscal 1997.   Sales
increased 14.5% for the second year in a row.  We had increases with 16 of
our top 20 customers and in 3 of our 4 marketing divisions.  Profits more
than kept pace, due primarily to lower cost manufacturing and tight expense
control.   In fiscal 1997, we also improved our product quality, reduced in-
process time, increased our offshore production capacity and started a new
factory in Mexico.

Of equal importance, we strengthened our ability to achieve our primary
mission of exceeding our customers' expectations in quality, delivery and
price-value relationships.  We meet our customers' varied needs and
different value equations through continual improvements in:

          Merchandising and product development
          Fabric knowledge and sourcing
          Worldwide manufacturing
          Technology

Our Specialty Catalog division's customers are Quality-Driven.  Continued
improvements in manufacturing technology and systems enable Oxford Slacks
to meet their demanding quality standards at competitive prices.

Our Mature Mens division's customers are Price-Value Driven.  Our strengths
in product development and sourcing enable us to meet their value
equations.  Our proprietary wrinkle-free EverPress dress and casual slacks
are particularly important to this market.

Our Young Mens division's customers are Fashion-Driven.  Our merchandising
and product development expertise coupled with our manufacturing and
sourcing capabilities enable this division to market designer styling at
moderate prices.

Our Mass Market division's customers are Price-Driven.  Global sourcing
combined with tight expense control enable Oxford Slacks to be competitive
in this price-sensitive market while providing quality products.

We look to fiscal 1998 as a continuum of our mission and established
strategies to provide products that exceed our customers' expectations.  We
believe that providing quality products with the best price-value
relationship and superior service will continue to fuel our growth.



OXFORD SHIRT GROUP   The Oxford Shirt Group successfully recovered in
fiscal 1997.  Sales were flat, but we returned to respectable profitability
from losses in the previous two years.  Strong sales gains in our licensed
designer divisions were offset by sales declines in our private label
divisions.

Our Polo/Ralph Lauren for Boys division had a strong sales gain.  During
the year, we began a major multi-year program to upgrade in-store
Polo/Ralph Lauren for Boys shops across the U.S.

Tommy Hilfiger Dress Shirts continues to increase market share.  Our new
"Flag Collection" of more relaxed dress shirts was successfully introduced
in more than 100 major department stores and strongly complements our more
elegant "Crest Collection."

Tommy Hilfiger Golf continues to gain position in the growing "green grass"
golf pro shop apparel market.  Our account base and shipments increased
dramatically.

Our private label divisions,  Oxford Shirtings for dress shirts and OxSport
for sport shirts, had sales declines resulting from the two previous years'
problems.  The profitability, however, of both divisions was significantly
improved.

Our Ely & Walker western shirt division had flat sales. Its new Cumberland
Outfitters and knit lines, however, are expected to produce growth next
year.

Fiscal 1997 was also a year of significant operational accomplishments:

          On time and complete shipment was significantly improved.
          Total business cycle time was reduced.
          We opened a wholly-owned sport shirt factory in the Philippines
          which is currently producing over 25,000 units per week.
          We strengthened our management team via outside hires and a new
          performance management/personal accountability program.


We enter fiscal 1998 in a much stronger position than we began fiscal 1997.
Key action plans include:

          Further improving delivery performance.
          Continued strong emphasis on development of our management team
          through our performance management/personal accountability
          program.
          A major new initiative on product quality.
          Further expansion of our owned offshore manufacturing capability.
          Pursuit of additional marketing opportunities such as our current
          partnerships with highly successful designers.

We are grateful to our major customers for staying the course with us
through a very challenging period.  We are confident we will be able to
provide them and Oxford's shareholders with improved levels of performance
in fiscal 1998 and beyond.



OXFORD WOMENSWEAR   The Oxford Womenswear Group improved its position as a
leading supplier of private label womenswear to major national retailers in
fiscal 1997.  Sales increased by 17.9% in a difficult market environment.
Profits improved at a faster rate due primarily to improved sourcing and
program execution.

Our Sportswear Collections division paced the Womenswear Group with a
strong sales increase, primarily with its two largest customers, Wal-Mart
and Target Stores.

Our Sportswear Separates division also experienced healthy growth,
especially with its largest customer, J.C. Penney Company.

Our Dress division had a sales decline due to softness in its market
sector.  To offset this, the division began exploring opportunities in
other market sectors.

Operationally, the Womenswear Group experienced a very good year in fiscal
1997.  Program execution was excellent.  Quality levels were high.
Overall cost effectiveness was good.

Strategically, the Oxford Womenswear Group offers large national retailers
powerful reasons to select Oxford as a major producer of their diverse
private label women's apparel needs.  Our strategy is based on four
essentials:

     People    Oxford specialists are dedicated exclusively to each
               customer's specific programs.  Customer satisfaction is
               their total focus.

     Product   Fashion right product is customized to each customer's
               particular needs through worldwide research and designer
               creativity.

     Sourcing  Oxford's global sourcing network enables us to reliably
               deliver a wide range of products in large volume at low cost
               with consistently high quality.

     Service   Our constant focus on customer service and communication
               enables us to manage large, complicated replenishment
               programs and to meet our customers' rapidly changing needs
               on short notice.

Looking ahead to fiscal 1998 and beyond, we will continue to update our
product styling, strengthen our global sourcing network, manage our
expenses carefully and offer products of superior competitive value and
appeal to our national retail customers.  We are confident this strategy
will yield benefits to our customers, associates and shareholders.




SELECTED FINANCIAL DATA FOR ANNUAL REPORTOXFORD INDUSTRIES, INC.Selected
Financial Data$ and shares in thousands, expect
per share amounts
 Year Ended:            MAY 30,  MAY 31,  JUNE 2,  JUNE 3,  May 28,
                         1997     1996      1995   1994       1993
Net sales               $703,195  $664,443 $656,987 $624,568 $572,869
Cost of goods sold       566,182   548,612  543,624  498,790  459,968
Selling, general and
 administrative expenses 100,691   101,617   91,601   91,209   86,098
Provision for environmental
 remediation                   -     4,500      -         -         -
Interest                   4,114     6,057    4,136    2,297    2,263
Earnings before
income taxes              32,208     3,657   17,626   32,272   24,540
Income taxes              12,561     1,463    7,051   13,071    9,754
Net earnings              19,647     2,194   10,575   19,201   14,786
Net earnings per common
 share                      2.25      0.25     1.22     2.23     1.70
Average number of share
 outstanding               8,744     8,749    8,670    8,607    8,688
Dividends                  6,988     7,007    6,594    5,938    5,470
Dividends per share         0.80      0.80     0.76     0.69     0.63
Total assets             287,117   279,103  309,028  239,947  218,227
Long-term obligations     41,790    45,051   47,011   12,388   17,788
Stockholders' equity     141,517   128,959  132,579  127,735  115,332
Capital expenditures       7,622     8,192   14,790    9,395    8,050
Book value per share at
 year-end                  16.12     14.65    15.25    14.79    13.28
Return on average
 stockholders'equity       14.5%      1.7%     8.1%    15.8%    13.2%
Return on average total
 assets                     6.9%      0.7%     3.9%     8.4%     7.1%




                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND OPERATIONS


RESULTS OF OPERATIONS



FISCAL 1997

Net sales increased 5.8% from fiscal 1996. Oxford Slacks posted a sales
increase of 14.5% primarily due to an expanded customer base and more cost
effective sourcing.  The Oxford Womenswear Group achieved a 17.9% sales
increase, based mainly on increased sales to two major customers.  Lanier
Clothes, the Companys men's tailored clothing group, experienced a 9.3%
sales increase.  Increased sales in this group were balanced between Oscar
de la Renta tailored clothing and private label and also included the
launch of the new Nautica tailored clothing line in the Spring 1997 season.
The Oxford Shirt Group posted an overall net sales decline of 2.1%.
Increased sales in Polo/Ralph Lauren for Boys, Tommy Hilfiger Golf and
Tommy Hilfiger Dress Shirts essentially offset the decline in private label
sport shirts and dress shirts.  Sales for Ely & Walker were flat.

The Company experienced an overall unit sales volume increase of
approximately 4.2% while experiencing an overall 1.5% increase in the
average sales price per unit.  The change in the average sales price was
primarily due to product mix.

The Company continued to strengthen strategic alliances with its larger
customers.  Sales to the Company's 50 largest customers increased by 7.2%,
and now represent approximately 92.7% of total sales, while sales to all
other customers declined by 10.3%.

Cost of goods sold as a percentage of net sales decreased to 80.5% in
fiscal 1997 from 82.6% in fiscal 1996.  The decrease in cost of goods sold
as a percentage of net sales reflects the exit of the Oxford Shirt Group
from the wet processed wrinkle-free shirts which impacted fiscal 1996.  The
decrease also reflects increased sales of higher margin lines, more
efficient manufacturing and the continuation of the shift from domestic
production to off-shore production yielding relatively decreased costs per
unit.  During the year, the Oxford Shirt Group manufacturing base expanded
with the opening of a new facility in the Philippines. Oxford Slacks also
opened a new manufacturing facility located in Mexico.  The Oxford
Womenswear Group began expansion of one of its manufacturing facilities in
Mexico.

Selling, general and administrative expenses decreased by $926,000 or 0.9%
from $101,617,000 or 15.3% of net sales in fiscal 1996 to $100,691,000 or
14.3% of net sales in fiscal 1997.  The decrease in selling, general and
administrative expenses are the net result of cost containment initiatives
in fiscal 1997 and the divestiture of the B.J. Design Concepts division in
fiscal 1996, partially offset by the start up costs for the Nautica and
Geoffrey Been tailored clothing lines, in fiscal 1997.

Net interest expense decreased by $1,943,000 or 32.1% from $6,057,000 or
0.9% of net sales in fiscal 1996 to $4,114,000 or 0.6% of net sales in
fiscal 1997.  The reduction in interest expense was due to lower short-term
borrowings, which was due primarily to lower average inventory.

The Company's effective tax rate was 39.0% in fiscal 1997 reduced from
40.0% in fiscal 1996 and does not differ significantly from the Company's
combined statutory rate.








FISCAL 1996

Net sales increased 1.1% from fiscal 1995.  The Oxford Shirt Group posted a
sales increase of 16.9% due to increased sales in Polo/Ralph Lauren for
Boys, and Tommy Hilfiger dress shirts.  Also contributing to the Oxford
Shirt Group sales increase were the introduction of the Tommy Hilfiger Golf
line which began initial shipments in the second quarter and the
acquisition of Ely & Walker (Ely & Walker markets westernwear) completed in
the first quarter.  Oxford Slacks posted a sales increase of 14.9%
primarily due to the continued success of Everpress wrinkle-resistant 100%
cotton slacks.  Lanier Clothes, the Companys men's tailored clothing group,
experienced a decline of 4.8%. Increased sales in Oscar de la Renta
tailored clothing did not offset decreased sales in the private label
sector.  The Oxford Womenswear Group experienced a sales decline of 16.7%
due to the closure of the RENNY division and the divestiture of the B.J.
Design Concepts division.

The Company experienced an overall unit sales volume decrease of
approximately 2.7% while experiencing an overall 3.7% increase in average
sales price per unit.  The change in the average sales price per unit was
primarily due to product mix.

The Company continued to strengthen strategic alliances with its largest
customers.  Sales to the Company's 50 largest customers increased 1.9%, and
represented approximately 92.4% of total sales, while sales to all other
customers declined by 23.5%.

Cost of goods sold as a percentage of net sales decreased to 82.6% in
fiscal 1996 from 82.7% in fiscal 1995.  The decline in gross margins from
historical percentages continued from 1995, the primary reason for this
increase in cost of goods sold was in the Oxford Shirt Group.  The most
significant event of fiscal 1996 was the Company's decision to end its
Savane brand and Process 2000r licensing agreements with Farahr and to
discontinue the wet processing of wrinkle-free shirts.  The difficulties
associated with wet processing wrinkle-free shirts were never resolved
sufficiently to warrant continuation of this product line.  The Company
completed its obligations to Farah when it completed shipping the fall 1996
season.  The Company closed the Vidalia, Georgia wet processing facility in
the third quarter and closed the Juarez, Mexico facility upon completion of
production in September 1996.  Future wrinkle-free shirts will be made from
precured or postcured fabrics treated at the fabric mill.  In fiscal 1996,
the Company provided amounts for the anticipated costs and expenses
associated with this exit.

The Company succeeded in reducing its inventory by $33,000,000 in fiscal
1996.  The production curtailment associated with this inventory reduction
negatively impacted manufacturing efficiencies and overhead absorption.

During fiscal 1996, the Company closed or announced the forthcoming closure
of six domestic sewing facilities (Alamo, GA; Decherd, TN; Bowman, GA;
Monticello, GA; Burgaw, NC; Lyons, GA,), and one cutting facility (Decherd,
TN).  These closings are the direct result of the continuing intense
competitive pressures that require the Company to utilize the most cost-
effective production resources.

During fiscal 1996, the Company continued expansion of its offshore
manufacturing capacity with the purchase of Confecciones Monzini, S.A.,
located in Tegucigalpa, Honduras.  Monzini produces dress shirts and became
a part of the Oxford Shirt Group.  The Oxford Shirt Group also began work
on a new sewing facility in the Philippines.  Lanier Clothes, the Company's
men's tailored clothing group completed the expansion of its Merida,
Mexico, sewing facility. Oxford Slacks completed plans for its new plant in
Moctezuma, Mexico.

Selling, general and administrative expenses (excluding the environmental
charge described below) increased by 10.9% to $101,617,000 in fiscal 1996
from $91,601,000 in the prior year.  As a percentage of net sales, selling,
general and administrative expenses increased to 15.3% in fiscal 1996 from
13.9% in fiscal 1995.  Included in selling, general and administrative
expenses are start-up costs for the Tommy Hilfiger Golf line, which began
shipments in the second quarter; costs associated with the completed
expansion and reengineering of two distribution centers; and amounts
provided for exiting the merchandising of wrinkle-free wet processing as
described previously.

During the first quarter of fiscal 1996, the Company reported that it had
discovered a past unauthorized disposal of a substance believed to be dry
cleaning fluid on one of its properties.  The Company believes that
remedial action will be required, including continued investigation,
monitoring, and treatment of ground water and soil. Based on advice from
its environmental experts, the Company expects the maximum expenditures for
remediation to be approximately $4,500,000 over the next 30 years.  In the
first quarter of fiscal 1996, the Company recorded a provision of
$4,500,000 in connection with this matter.  Management believes that any
required additional expenses, if any, will not have a material adverse
effect on the Company's results of operations or financial position.

Net interest expense as a percentage of net sales increased to 0.9% in
fiscal 1996 from 0.6% in fiscal 1995.  This increase was due to an increase
in average short-term borrowing and long-term debt and higher weighted
average interest rates.

The Company's effective tax rate was 40.0% in fiscal 1996 and fiscal 1995
and does not differ significantly from the Company's combined statutory
rate.

FUTURE OPERATING RESULTS

The Company expects no material changes to the current business
environment.  The consumer continues to enjoy a wide choice of virtually
inflation-free apparel prices.  This consumer benefit is the result of the
highly competitive market at wholesale and retail.  The Company expects
this year's highly competitive apparel market to continue indefinitely.

Many of the current uncertainties regarding the future economic environment
that may affect the Company are rooted in future developments in the area
of international trade agreements.  "U.S.- Caribbean Trade Partnership Act"
legislation is currently pending in Congress.  This legislation would
provide preferential duty and quota treatment to garments produced in
designated Caribbean Basin countries similar to the treatment garments from
Mexico receive under NAFTA.  Passage of this bill would likely enhance the
competitiveness of the Company's owned and contract plants in the Caribbean
Basin, but may also increase competitive pressure on domestic plants.

The Executive Branch of the U.S. Government has announced plans to ask
Congress for "Fast Track" authority to negotiate trade agreements.  If
granted, Fast Track authority may result in future trade agreements that
will affect the apparel industry.

Uncertainties regarding the future retail environment that may affect the
Company includes excessive retail floor space per consumer, constant heavy
discounting at the retail level, continuing consolidation of retailers, and
the resulting deflationary prices of apparel at retail.

The Company's backlog of unshipped orders at the end of fiscal 1997 was
$193,950,000, a 19.0% increase from $163,047,000 at the end of fiscal 1996.
These numbers represent store orders on hand and do not include private-
label contract balances.  During the year, the Company signed a licensing
agreement with Geoffrey Beene, Inc.  The agreement is for the manufacture
and sale of the Geoffrey Beene tailored clothing collection of suits,
sportcoats, slacks and vests.  The collection will be launched for the
Spring 1998 season and is targeted to major department and better specialty
stores.

The Company expects to continue its progress and have another record year
in fiscal 1998.  Strict adherence to sourcing effectiveness, expense
control and continued favorable business conditions should generate
improved earnings from the record fiscal 1997 results.

LIQUIDITY AND CAPITAL RESOURCES

FISCAL 1997

Operating activities generated $38,947,000 in fiscal 1997 and $43,273,000
in fiscal 1996.  While net income (adjusted for the non-cash environmental
charge in fiscal 1996) increased by $12,953,000, the primary factors
contributing to the decrease in cash from operations were increased
inventory levels partially offset by decreased receivables, increased trade
payables and accrued expenses.

Investing activities used $5,946,000 in fiscal 1997 and $15,631,000 in
fiscal 1996.  The greater use of cash in fiscal 1996 was due to the
acquisitions of Ely & Walker and Confecciones Monzini, S.A.

Financing activities used $30,703,000 in fiscal 1997 and $28,852,000 in
fiscal 1996.  The primary factors contributing to this change were
increased payments on short-term borrowings primarily due to lower average
inventory.

The Company owns foreign manufacturing facilities, and may acquire or build
others in the future.  The functional currency for these facilities is
generally the U.S. dollar, as most production is imported by the Company
for domestic resale.  Consequently, the amount of monetary assets and
liabilities subject to exchange rate risk is immaterial.

FISCAL 1996
Operating activities generated $43,273,000 in fiscal 1996 and used
$41,387,000 in fiscal 1995.  While net income adjusted for the non-cash
environmental charge decreased by $5,681,000, the primary factors
contributing to the increase in cash from operations were decreases in
receivables and the dramatic reduction in inventory.

Investing activities used $15,631,000 in fiscal 1996 and $12,069,000 in
fiscal 1995.  The primary factors contributing to this change were the
acquisitions of Ely & Walker and Confecciones Monzini, S.A. and reduced
expenditures for property, plant and equipment.  The majority of the
property, plant, and equipment change was due to the continued expansion
and reengineering of two distribution centers originating in fiscal 1995.


Financing activities used $28,852,000 in fiscal 1996 and generated
$52,454,000 in fiscal 1995.  The primary differences were reduced short-
term borrowings and scheduled reductions of long-term debt.

FUTURE LIQUIDITY AND CAPITAL RESOURCES

The Company believes it has the ability to generate cash and/or has
available borrowing capacity to meet its foreseeable needs.  The sources of
funds primarily include funds provided by operations and short-term
borrowings.  The uses of funds primarily include working capital
requirements, capital expenditures, acquisitions, dividends and repayment
of short-term and long-term debt.  The Company regularly utilizes committed
bank lines of credit and other uncommitted bank resources to meet working
capital requirements.  On May 30, 1997, the Company had available for its
use lines of credit with several lenders aggregating $52,000,000.  The
Company has agreed to pay commitment fees for these available lines of
credit.  At May 30, 1997, $40,000,000 was in use under these lines and is
long-term debt. In addition, the Company has $186,000,000 in uncommitted
lines of credit, of which $98,000,000 is reserved exclusively for letters
of credit.  The Company pays no commitment fees for these available lines
of credit.  At May 30, 1997, $4,000,000 was in use under these lines of
credit.  Maximum borrowings from all these sources during the current year
were $96,000,000 of which $56,000,000 was short-term.  The Company
anticipates continued availability and use of both committed and
uncommitted resources as working capital needs may require.

The Company considers possible acquisitions of apparel-related businesses
that are compatible with its long-term strategies.  The Company's Board of
Directors has authorized the Company to purchase shares of the Company's
common stock on the open market and in negotiated trades as conditions and
opportunities warrant.  There are no present plans to sell securities
(other than through employee stock option plans and other employee
benefits) or enter into off-balance sheet financing arrangements.

ADDITIONAL INFORMATION

For additional information concerning the Company's operations, cash flows,
liquidity and capital resources, this analysis should be read in
conjunction with the Consolidated Financial Statements and the Notes to
Consolidated Financial Statements of this Annual Report.


            MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING
               AND REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


      The  management  of  Oxford Industries, Inc. is responsible  for  the
integrity  and  objectivity of the consolidated  financial  statements  and
other  financial  information presented in this report.   These  statements
have  been  prepared  in  conformity  with  generally  accepted  accounting
principles  consistently  applied and include amounts  based  on  the  best
estimates and judgements of management.

      Oxford maintains a system of internal accounting controls designed to
provide  reasonable  assurance,  at  a reasonable  cost,  that  assets  are
safeguarded against loss or unauthorized use and that the financial records
are  adequate  and  can be relied upon to produce financial  statements  in
accordance  with  generally accepted accounting principles.   The  internal
control system is augmented by written policies and procedures, an internal
audit program and the selection and training of qualified personnel.   This
system  includes  policies  that  require  adherence  to  ethical  business
standards and compliance with all applicable laws and regulations.

      The  consolidated financial statements for the years  ended  May  30,
1997,  May  31, 1996 and June 2, 1995 have been audited by Arthur  Andersen
LLP, independent public accountants.  In connection with its audits, Arthur
Andersen   LLP,  develops  and  maintains  an  understanding  of   Oxford's
accounting and financial controls and conducts tests of Oxford's accounting
systems and other related procedures as it considers necessary to render an
opinion on the financial statements.

      The  Audit  Committee of the Board of Directors, composed  solely  of
outside  directors,  meets periodically with Oxford's management,  internal
auditors  and independent public accountants to review matters relating  to
the  quality  of financial reporting and internal accounting controls,  and
the  independent  nature,  extent and results of  the  audit  effort.   The
Committee  recommends  to the Board appointment of the  independent  public
accountants.   Both  the  internal  auditors  and  the  independent  public
accountants  have  access  to  the Audit Committee,  with  or  without  the
presence of management.




Ben B. Blount, Jr.
Executive Vice President-
Finance, Planning and Administration
and Chief Financial Officer



To the Board of Directors
and the Stockholders of
Oxford Industries, Inc.

     We have audited the accompanying consolidated balance sheets of Oxford
Industries, Inc. (a Georgia corporation) and Subsidiaries as of May 30,
1997 and May 31, 1996 and the related consolidated statements of earnings,
stockholders' equity, and cash flows for each of the three years in the
period ended May 30, 1997.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.
     In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Oxford
Industries, Inc. and subsidiaries as of May 30, 1997 and May 31, 1996 and
the results of their operations and their cash flows for each of the three
years in the period ended May 30, 1997 in conformity with generally
accepted accounting principles.


Arthur Andersen LLP
Atlanta, Georgia
July 11, 1997



                 Oxford Industries, Inc. and Subsidiaries
                       Consolidated Balance Sheets
                                                 
$  in thousands, except share amounts
        Year ended:                         May 30, 1997       May 31,1996

Assets
Current Assets:
 Cash  and  cash equivalents                  $   3,313         $1,015
 Receivables, less allowance for
       doubtful accounts of $2,800 in 1997
       and 1996                                  77,771         84,593
 Inventories                                    149,781        136,789
 Prepaid expenses                                16,080         13,747
                                                -------        -------
       Total Current Assets                     246,945        236,144

Property, Plant and Equipment, Net               34,636         36,659
Other Assets, Net                                 5,536          6,300
                                               --------       --------
     Total Assets                              $287,117       $279,103
                                               ========       ========

Liabilities and Stockholders' Equity
Current Liabilities:
 Notes payable                                  $ 4,000        $25,500
 Trade accounts payable                          59,524         49,676
 Accrued compensation                            11,278          7,225
 Other accrued expenses                          16,964         13,014
 Dividends payable                                1,755          1,760
 Current maturities of long-term debt             2,784          1,632
                                                 ------         ------
       Total Current Liabilities                 96,305         98,807

Long-Term Debt, less current maturities          41,790         45,051

Noncurrent Liabilities                            4,500          4,500

Deferred Income Taxes                             3,005          1,786

Commitments and Contingencies (Note E)

Stockholders' Equity:
 Common stock*                                    8,780          8,803
 Additional paid-in capital                       9,554          8,211
 Retained earnings                              123,183        111,945
                                                -------        -------
  Total Stockholders' Equity                    141,517        128,959
                                                -------        -------
  Total Liabilities and Stockholders' Equity   $287,117       $279,103
                                               ========       ========


*  Par  value  $1  per  share;  authorized 30,000,000  shares;  issued  and
outstanding shares: 8,779,814 in 1997 and 8,803,321 in 1996.


See notes to consolidated financial statements.


                   Oxford Industries, Inc. and Subsidiaries
                     Consolidated Statements of Earnings


$ in thousands, except per share
    amounts        Year ended:    May 30, 1997  May 31, 1996   June 2, 1995
                                  ------------  ------------   ------------
Net Sales                             $703,195      $664,443       $656,987

Costs and Expenses:
   Cost of goods sold                  566,182       548,612        543,624
   Selling, general and administrative 100,691       101,617         91,601
   Provision for environmental
     remediation                             -         4,500              -
   Interest, net                         4,114         6,057          4,136
                                       --------     --------        -------
                                       670,987       660,786        639,361

Earnings Before Income Taxes            32,208         3,657         17,626
Income Taxes                            12,561         1,463          7,051
                                     ---------      --------       --------
Net Earnings                          $ 19,647       $ 2,194       $ 10,575
                                     =========      ========       ========
    
Net Earnings Per Common Share            $2.25         $0.25          $1.22
                                     =========      ========        =======

See notes to consolidated financial statements.

                   Oxford Industries, Inc. and Subsidiaries
               Consolidated Statements of Stockholders' Equity
    
    Additional
$ in thousands,                 Common     Paid-In   Retained
except per share amounts         Stock     Capital   Earnings   Total
                               
Balance, June 3, 1994           $8,638     $6,153   $112,944   $127,735
    Net earnings                     -          -     10,575     10,575
    Exercise of stock options       56        867       (60)        863
    Cash dividends, $.76
      per share                      -          -    (6,594)    (6,594)
                               ------------------  ---------  ---------
Balance, June 2, 1995          $ 8,694    $ 7,020   $116,865   $132,579
    Net earnings                     -          -      2,194      2,194
    Exercise of stock options      109      1,191      (107)      1,193
    Cash dividends, $.80
      per share                      -          -    (7,007)    (7,007)
                               ------------------  ---------  ---------
Balance, May 31, 1996           $8,803     $8,211   $111,945   $128,959
     Net earnings                    -          -     19,647     19,647
     Exercise of stock options      77      1,402       (80)      1,399
     Purchase and Retirement
       of common stock           (100)       (59)    (1,341)    (1,500)
     Cash dividends, $.80
       Per share                     -          -    (6,988)    (6,988)
                              --------   --------  ---------  ---------
Balance, May 30, 1997           $8,780     $9,554   $123,183   $141,517
                              ========    =======   ========   ========
See notes to consolidated financial statements.

                   Oxford Industries, Inc. and Subsidiaries
                    Consolidated Statements of Cash Flows
                                          May 30,    May 31,   June 2,
 $ in thousands           Year ended:      1997        1996      1995
                                          -------    -------   -------
 Cash Flows from Operating Activities:
 Net earnings                            $19,647      $2,194   $10,575
   Adjustments to reconcile net earnings
    to net cash provided by (used in) operating
      activities:
     Depreciation and amortization         9,078       8,851     7,804
     Provision for environmental
      remediation                              -       4,500         -
     Gain on sale of property, plant
      and equipment                         (285)       (108)   (1,169)
     Loss on sale of business                  -         338         -
   Changes in working capital:
     Receivables                           6,822         476    (8,797)
     Inventories                         (12,992)     35,556   (55,513)
     Prepaid expenses                     (2,333)        911      (621)
     Trade accounts payable                9,848      (4,797)    9,308
       Accrued expenses and other
       current liabilities                 8,003      (1,050)   (3,390)
   Deferred income taxes                   1,219      (2,076)      132
   Other noncurrent assets                   (60)     (1,522)      284
                                          -------     -------    ------
     Net cash provided by (used in)
       operating activities               38,947      43,273   (41,387)

 Cash Flows from Investing Activities:
    Acquisitions                               -     (11,644)        -
    Proceeds from sale of business             -       1,991         -
    Purchase of property, plant
     and equipment                        (7,622)     (7,582)  (14,790)
    Proceeds from sale of property,
     plant and equipment                   1,676       1,604     2,721
                                         -------      ------    -------
     Net cash (used in) investing
          activities                      (5,946)    (15,631)  (12,069)
 
 Cash Flows from Financing Activities:
   Short-term (repayment) borrowings     (21,500)    (18,000)   24,000
   Long-term debt (repayment) borrowings  (2,109)     (5,060)   34,003
   Proceeds from exercise of stock
     options                               1,399       1,193       861
   Purchase and retirement of
       common stock                       (1,500)         -          -
   Dividends on common stock              (6,993)     (6,985)   (6,410)
                                          -------     -------   -------
     Net cash (used in) provided by
       financing activities              (30,703)    (28,852)   52,454

 Net change in cash and cash equivalents   2,298      (1,210)   (1,002)
 Cash and cash equivalents at beginning
    of period                              1,015       2,225     3,227
                                          -------     -------  -------
 Cash and cash equivalents at end
   of period                             $ 3,313     $ 1,015   $ 2,225
                                         =======     =======    =======
Supplemental Disclosure of Cash Flow Information
Cash Paid for:
  Interest                                $4,072      $5,883    $4,103
  Income taxes                            12,423       1,879    10,397

See notes to consolidated financial statements.

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 OXFORD INDUSTRIES, INC. AND SUBSIDIARIES

         Years Ended May 30, 1997, May 31, 1996 and June 2, 1995

A.  Summary of Significant Accounting Policies:

1.   Principal  Business Activity--Oxford Industries, Inc. (the "Company")  is
engaged  in  the  design, manufacture and sale of consumer  apparel  for  men,
women   and  children.   Principal  markets  for  the  Company  are  customers
located   primarily  in  the  United  States.   Company  owned   manufacturing
facilities  are  located primarily in the southeastern United States,  Central
America  and  Asia.   In  addition the Company uses  foreign  contractors  for
other sources of production.

2.    Principles  of  Consolidation--The  consolidated  financial   statements
include  the  accounts  of  the  Company and all  of  its  subsidiaries.   All
material   intercompany   balances,  transactions  and   profits   have   been
eliminated.

3.   Fiscal  Period--The Company's fiscal closing date is the  Friday  nearest
May  31.   The fiscal year includes operations for a 52-week period  in  1997,
1996 and 1995.

4.  Revenue Recognition--Revenue is recognized when goods are shipped.

5.   Statement  of  Cash Flows--The Company considers cash equivalents  to  be
short-term investments with original maturities of three months or less.

6.   Inventories--Inventories are principally stated  at  the  lower  of  cost
(last-in, first-out method, "LIFO") or market.

7.    Property,   Plant  and  Equipment--Depreciation  and   amortization   of
property,  plant  and equipment are provided on both straight-line  (primarily
buildings)  and  accelerated methods over the estimated useful  lives  of  the
assets as follows:

Buildings and improvements                        7-40 years
Machinery and equipment                           3-15 years
Office fixtures and equipment                     3-10 years
Autos and trucks                                  2- 6 years
Leasehold improvements        Lesser of remaining life of the asset or
                                                         life of lease

8.   Income  Taxes--  The  Company recognizes  deferred  tax  liabilities  and
assets  based  on  the difference between financial and tax  bases  of  assets
and  liabilities using enacted tax rates in effect for the year in  which  the
differences are expected to reverse.

9.   Financial  Instruments--The fair values of financial instruments  closely
approximate their carrying values.

10.    Use   of   Estimates--The  preparation  of  financial   statements   in
conformity   with   generally   accepted   accounting   principles    requires
management   to   make  estimates  and  assumptions.   These   estimates   and
assumptions  affect  the  reported  amounts  of  assets  and  liabilities  and
disclosure  of  contingent  assets  and  liabilities  at  the  date   of   the
financial  statements  as well as reported amounts of  revenues  and  expenses
during  the  reporting  period.   Actual  results  could  differ  from   these
estimates.



11.   In  February  1997,  the  Financial Accounting  Standards  Board  issued
Statement  of  Financial Accounting Standards ("SFAS" No. 128)  "Earnings  per
Share."  The  new  standard simplifies the computation of earnings  per  share
(EPS)  and  increases comparability to international standards.  Under  "SFAS"
No.  128,  primary  EPS  is replaced by "Basic" EPS, which  excludes  dilution
and  is  computed by dividing income available to common stockholders  by  the
weighted-average  number  of  common  shares  outstanding  for   the   period.
"Diluted"  EPS,  which  is computed similarly to fully diluted  EPS,  reflects
the  potential dilution that could occur if securities or other  contracts  to
issue common stock were exercised or converted to common stock.

      The  Company is required to adopt the new standard in its year-end  1998
financial  statements.   All prior period EPS information  (including  interim
EPS)  is  required  to  be  restated at that  time.   Early  adoption  is  not
permitted.   Pro  forma  EPS, as if the Company adopted  "SFAS"  No.  128  for
each period presented are as follows:
     
                                  For the year ended
                      May 30, 1997     May 31, 1996    June 2, 1995
       Basic EPS        $2.25             $0.25           $1.22
       Diluted EPS      $2.23             $0.25           $1.20
     

     B.  Inventories:

The components of inventories are summarized as follows:


$ in thousands                       May 30, 1997    May 31, 1996

Finished goods                           $ 87,368         $75,787
Work in process                            26,276          24,717
Fabric                                     29,370          29,889
Trim and supplies                           6,767           6,396
                                         --------        --------
                                         $149,781        $136,789
                                         ========         =======
     The  excess  of  replacement  cost over the value  of  inventories  based
upon  the LIFO method was $38,308,000 at May 30, 1997 and $38,899,000  at  May
31, 1996.


C.  Property, Plant and Equipment:

Property, plant and equipment, carried at cost, is summarized as follows:

$ in thousands                         May 30, 1997     May 31, 1996
Land                                     $ 1,130          $ 1,231
Buildings                                 32,486           33,617
Machinery and equipment                   70,666           72,117
Leasehold improvements                     4,181            3,844
                                         -------          -------
                                         108,463          110,809
Less accumulated depreciation
     and amortization                     73,827           74,150
                                        --------          -------
                                        $ 34,636         $ 36,659
                                        ========         ========









D.  Notes Payable and Long-Term Debt:

The  Company  had  available for its use lines of credit with several  lenders
aggregating  $52,000,000  at May 30, 1997.  The  Company  has  agreed  to  pay
commitment  fees  for  these available lines of  credit.   At  May  30,  1997,
$40,000,000  was  borrowed under these lines at 5.94% and is  long-term  debt.
In  addition,  the  Company has $186,000,000 in uncommitted lines  of  credit,
of  which  $98,000,000  is reserved exclusively for  letters  of  credit.  The
Company  pays  no  commitment fees for these available lines  of  credit.   At
May  30,  1997, $4,000,000 was borrowed under these lines of credit at  5.94%.
The  weighted  average  interest rate on short term borrowings  during  fiscal
1997 was 5.72%.

A summary of long-term debt is as follows:

$ in thousands                        May 30, 1997    May 31, 1996

Note payable to bank, the rate is a
  margin above bank's cost of funds,
  which may fluctuate during the life
  of the loan (at May 30, 1997 the
  rate was 5.94%); due in June 1998     $ 40,000       $ 40,000

Industrial revenue bonds and mortgage
 notes at fixed rates of 6.1% to 7.0%
 and varying rates of 79.5% to 86% of
 prime rate (prime was 8.50% at
 May 30, 1997); due in varying
 installments to 2006                      4,574          6,683
                                         -------         ------
                                          44,574         46,683
Less current maturities                    2,784          1,632
                                         -------         ------
                                         $41,790        $45,051
                                         =======        =======




     Property,  plant and equipment with an aggregate carrying amount  at  May
30,  1997  of  approximately  $3,715,000  is  pledged  as  collateral  on  the
industrial revenue bonds.
     
     The aggregate maturities of long-term debt are as follows:

$ in thousands

Fiscal year
     1998                                                    $ 2,784
     1999                                                     40,447
     2000                                                        368
     2001                                                        285
     2002                                                        285
     Thereafter                                                  405
                                                             -------
                                                             $44,574
                                                             =======

E.  Commitments and Contingencies:

The  Company  has operating lease agreements for buildings, sales offices  and
equipment  with  varying  terms to 2006.  The total  rent  expense  under  all
leases   was  approximately  $4,323,000  in  1997,  $4,455,000  in  1996   and
$4,787,000 in 1995.
     
     The   aggregate   minimum  rental  commitments  for  all   noncancellable
operating leases with terms of more than one year are as follows:

$ in thousands
Fiscal year:
     1998                                                    $ 3,200
     1999                                                      1,898
     2000                                                      1,146
     2001                                                        449
     2002                                                        447
     Thereafter                                                  620
                                                              ------
                                                              $7,760
                                                              ======
      The  Company is also obligated under certain apparel license and  design
agreements to make future minimum payments as follows:

$ in thousands
Fiscal Year:
     1998                                                    $ 4,661
     1999                                                      5,047
     2000                                                      2,336
     2001                                                        331
                                                             -------
                                                             $12,375
                                                             =======

     The  Company  uses  letters  of  credit  to  facilitate  certain  apparel
purchases.   The  total  amount of letters of credit outstanding  at  May  30,
1997 was approximately $67,400,000.

     The  Company  is involved in certain legal matters primarily  arising  in
the  normal  course of business.  In the opinion of management, the  Company's
liability  under  any  of  these  matters  would  not  materially  affect  its
financial condition or results of operations.
     
     The  Company  discovered  a past unauthorized  disposal  of  a  substance
believed  to  be  dry  cleaning fluid on one of its  properties.  The  Company
believes   that   remedial  action  will  be  required,  including   continued
investigation,  monitoring and treatment of groundwater and  soil.   Based  on
advice  from  its environmental experts, the Company provided  $4,500,000  for
this remediation in the fiscal year ended May 31, 1996.

F.  Stock Options:
  The  Company  has  stock  based  compensation  plans  adopted  in  1984  and
1992(the  "  Plans"),  which are described below.   The  Company  applies  APB
Opinion  No.  25  in  accounting for its Plans, accordingly,  no  compensation
cost  has  been  recognized.  The total value of the  options  granted  during
the  2  years  ended  May  30, 1997 was computed as  approximately  $1,005,000
which  would  be  amortized  over the vesting  period  of  the  options.   Had
compensation  cost  for  the  Company's Plans been  recorded  consistent  with
SFAS  No.  123,  the Company's net income and earnings per  share  would  have
been reduced to the pro forma amounts indicated below:
                                              1997         1996
Net earnings             As Reported        $19,647       $2,194
                         Pro Forma          $19,555       $2,192

Net earnings per
 common share            As Reported          $2.25        $0.25
                         Pro Forma            $2.24        $0.25

Under  the  Plans, the Company may grant options to its employees  for  up  to
1,000,000  shares of common stock.  The exercise price of each option  may  be
more  or  less than the fair market value of the Company's stock on  the  date
of  grant,  and an option's maximum term may be ten years.  (All options  have
been  issued  at exercise prices equal to the fair market value  on  the  date
of grant with a maximum term of five years.)

The  fair  value of each option grant is estimated on the date of grant  using
the  Black-Scholes  option-pricing model with the following  assumptions  used
for  grants  in  1997 and 1996 respectively: dividend yields  of  4.5  percent
for  both  years, expected volatility of 31 percent for both years; risk  free
interest  rate  of 6.51 and 5.98 percent; and expected lives of  5  years  for
both  years.   The  weighted-average fair value of options granted  was  $4.37
and $4.30 for the years ended May 30, 1997 and May 31, 1996, respectively.

      A  summary of the status of the Company's stock option plan and  changes
during the years ended is presented below.


                                   1997         1996          1995
                                        Weighted      Weighted       Weighted
                                        Average       Average        Average
                                        Exercise      Exercise       Exercise
                               Shares    Price   Shares Price  Shares  Price
Outstanding, beginning of year  327,740   $22   467,110  $19  329,580  $11
Granted                         302,500    18     5,000   18  204,000   28
Exercised                       (80,020)   15  (115,690)   7  (59,390)  10
Forfeited                        (8,250)   25   (28,680)  23   (7,080)  12
                                --------       --------       -------
Outstanding, end of year        541,970   $21   327,740  $22  467,110  $19

Options exercisable, end of 
                year            125,800         178,140       234,670



Date of          Number of       Exericse       Number       Expiration
Option Grant      Shares          Price         Exercisable   Date
- ---------------------------------------------------------------------------
Jul. 13, 1992      49,520          $15.38        49,520   Jul. 13, 1997
Jul. 12, 1993       5,000           15.94         3,000   Jul. 12, 1998
Sep.  9, 1993         500           20.38           300   Sep.  9, 1998
Nov. 10, 1993       1,000           22.88           600   Nov. 10, 1998
Aug.  4, 1994     178,450           27.56        71,380   Aug.  4, 1999
Jul. 17, 1995       5,000           17.94         1,000   Jul. 17, 2000
Sep. 16, 1996     302,500           17.75             0   Sep. 16, 2001
                  -------                       -------
                  541,970                       125,800
                  =======                       =======
                                      
                                      
                                      
As  of  May  30,  1997, 123 employees held stock options.  At  May  30,  1997,
options  for  125,800 shares were exercisable and an additional 14,050  shares
were  reserved for issuance pursuant to options that could be granted  in  the
future.

G.  Significant Customers:

Approximately  21%  in  1997, 22% in 1996 and 20% in  1995  of  the  Company's
revenues  were  derived from sales to a national retail chain.   Approximately
10%  in  1997,  9%  in  1996  and 10% in 1995 of the Company's  revenues  were
derived from sales to another national retail chain.

The  Company  provides credit, in the normal course of business,  to  a  large
number  of  retailers  in  the apparel industry.  The  Company's  ten  largest
customers  accounted for approximately 72% of net sales  in  fiscal  1997  and
70%  in  fiscal  1996  and  69% in fiscal 1995.  Approximately  58%  of  gross
accounts  receivable at May 30, 1997 and 60% May 31, 1996  and  June  2,  1995
were   attributed  to  the  Company's  ten  largest  customers.   The  Company
performs   ongoing   credit  evaluations  of  its  customers   and   maintains
allowances for potential credit losses.

H.  Retirement Programs:

The  Company  has  retirement  savings  programs  covering  substantially  all
full-time  U.S.  employees.   If  a  participant  decides  to  contribute,   a
portion  of  the contribution is matched by the Company.  Total expense  under
these  programs was $1,301,000 in 1997, $1,326,000 in 1996 and  $1,488,000  in
1995.


I.  Income Taxes:
The provision (benefit) for income taxes includes the following:

$ in thousands                      1997         1996        1995
                                    ----        -----        ----
Current:
Federal                           $10,769      $3,258      $6,613
State                               1,635         520       1,134
                                  -------      ------      ------
                                   12,404       3,778       7,747
Deferred                              157     (2,315)       (696)
                                  -------      ------      ------
                                  $12,561      $1,463      $7,051
                                  =======      ======      ======

Reconciliations  of  the  U.S. federal statutory  income  tax  rates  and  the
Company's effective tax rates are summarized as follows:

                                      1997         1996         1995
                                     -----        -----       -----
Statutory rate                        35.0%        35.0%        35.0%
State income taxes - net of
     federal income tax benefit        3.3          3.9          3.9
Tax credits                           (0.3)        (4.2)        (0.4)
Nondeductible expenses and other, net  1.0          5.3          1.5
                                     -----         -----      ------
Effective rate                        39.0%        40.0%        40.0%
                                     =====         =====       =====

     
     
     
     
     
     
     
     
     
     
     Deferred  tax  assets  and liabilities as of May 30,  1997  and  May  31,
1996, are comprised of the following ($ in thousands):

     Deferred Tax Assets:                   May 30, 1997    May 31, 1996
                                            ------------   ------------
      Inventory                               $ 3,222      $ 3,189
      Compensation                              1,340        1,128
      Group insurance                             283          517
      Allowance for bad debts                   1,075        1,100
      Environmental                             1,721        1,751
      Other, net                                2,518        2,153
                                               ------       ------
      Deferred Tax Assets                      10,159        9,838

      Deferred Tax Liabilities:
      Depreciation - property, plant and
           equipment                            1,249        1,308
      Foreign                                   1,371          913
      Other, net                                1,066          987
                                               ------       ------
      Deferred Tax Liabilities                  3,686        3,208
      Net Deferred Tax Asset                  $ 6,473      $ 6,630
                                              =======      =======


J.  Equity and Earnings Per Share:

      Earnings  per share is computed based on the weighted average number  of
shares  of  common stock outstanding of 8,743,557 in 1997; 8,748,625  in  1996
and  8,669,888  in 1995.  The dilutive effect of stock options outstanding  in
1997, 1996 and 1995 was not material for purposes of this calculation.
K.  Summarized Quarterly Data (Unaudited):

Following  is a summary of the quarterly results of operations for  the  years
ended May 30, 1997, May 31, 1996 and June 2, 1995:
                                          Fiscal Quarter
$ in thousands, except
per  share  amounts     First     Second     Third     Fourth    Total
- ---------------------------------------------------------------------------
  1997*
Net sales              $172,517  $203,234   $167,470   $159,974  $703,195
Gross profit             31,574    36,959     33,597     34,883   137,013
Net earnings              3,475     6,599      4,399      5,174    19,647
Earnings per share          .40       .75        .51        .59      2.25


  1996**
Net sales              $189,254  $187,066   $138,600   $149,523  $664,443
Gross profit             32,123    31,844     22,465     29,399   115,831
Net earnings (loss)         278     2,623    (2,020)      1,313     2,194
Earnings (loss) per share  0.03      0.30      (0.23)      0.15      0.25

1995*
Net sales              $165,304  $192,167   $153,101   $146,415  $656,987
Gross profit             31,872    37,109     25,149     19,233   113,363
Net earnings (loss)       4,856     6,067      1,824    (2,172)    10,575
Earnings (loss) per share  0.56      0.70       0.21      (0.25)     1.22

*   Includes   an  after-tax  LIFO  adjustment  in  the  fourth   quarter   of
$1,266,088,  or  $.09  per  share favorable in 1997,  $419,000,  or  $.05  per
share unfavorable in 1995.

**  Includes  an  after-tax adjustment in the first quarter of  $2,700,000  or
$.31 per share unfavorable for a provision for environmental remediation.
===========================================================================


Net Sales by Product Class

The  following table sets forth separately in percentages net sales  by  class
of similar products for each of the last three fiscal years:
                                       1997        1996        1995
                                       ----        ----        ----
Net Sales:
     Menswear                           77%         78%         74%
     Womenswear                         23%         22%         26%
                                       ----        ----        ----
                                       100%        100%        100%
                                       ====        ====        ====




                        Common Stock Information:
                 Market Price on the               Quarterly Cash Dividend
              New York Stock Exchange                Per Share
                Fiscal 1997   Fiscal 1996         Fiscal 1997   Fiscal 1996
               High     Low   High     Low
1st Quarter   18 1/4  14 3/8  19 1/8   17 1/4        .20           .20
2nd Quarter   19 1/4  16 3/8  18 7/8   16            .20           .20
3rd Quarter   27 3/4  17 7/8  19 1/4   16 1/8        .20           .20
4th Quarter   28 1/2  23      19 1/4   16 1/2        .20           .20

At the close of fiscal 1997, there were 831 stockholders of record.









                               EXHIBIT-24



               CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As  independent  public  accountants, we hereby  consent  to  the
incorporation   by   reference  in  Oxford   Industries,   Inc.'s
previously filed Registration Statements No. 2-76870, No. 33-7231
and  No. 33-64097 of (1) our report dated July 11, 1997 appearing
on   page   18  of  the  Corporation's  1997  Annual  Report   to
Stockholders   which  is  incorporated  by   reference   in   the
Corporation's Annual Report on Form 10-K for the year  ended  May
30,  1997,  and (2) the inclusion of our report on  the  schedule
dated  July  11,  1997 appearing on page 19 of the  Corporation's
Annual Report on Form 10-K for the year ended May 30, 1997.




                                  ARTHUR ANDERSEN LLP


Atlanta, Georgia
August 21, 1997






                           EXHIBIT 25
             ELECTRONIC SUMMARY - POWER OF ATTORNEY

     Each  of  the  undersigned, a director of Oxford Industries,
Inc. (the "Company"), does hereby constitute and appoint David K.
Ginn  and  Thomas  Caldecort Chubb,  III,  his  true  and  lawful
attorney-in-fact and agents, with full power of substitution  and
resubstitution, for him and in his name, place and stead, to sign
the  Company's Form 10-K Annual Report pursuant to Section 13  of
the Securities Exchange Act of 1934 for the fiscal year ended May
30,  1997  and  to file the same, with all exhibits thereto,  and
other documents in connection therewith, with the Securities  and
Exchange  Commission,  granting unto the  attorneys-in-fact  full
power  and  authority to sign such documents  on  behalf  of  the
undersigned and to make such filing, as fully to all intents  and
purposes  as the undersigned might or could do in person,  hereby
ratifying and confirming all that the attorneys-in-fact,  or  his
substitutes,  may  lawfully do or cause  to  be  done  by  virtue
hereof.

Dated:  July 14, 1997

                    Oxford Industries, Inc.

     CECIL D. CONLEE                 CLARANCE B. ROGERS, JR.
- ------------------------------       ----------------------------
     Cecil D. Conlee                 Clarance B. Rogers, Jr.
     Director                        Director

     TOM GALLAGHER                  KNOWLTON J. O'REILLY
- ------------------------------       ----------------------------
     Tom Gallagher                  Knowlton J. O'Reilly
     Director                       Director

     E. JENNER WOOD                          JOHN B. ELLIS
- ------------------------------       ----------------------------
     E. Jenner Wood                          John B. Ellis
     Director                                Director

     J. REESE LANIER                         ROBERT E. SHAW
- ------------------------------      -----------------------------
     J. Reese Lanier                         Robert E. Shaw
     Director                                Director

     J. HICKS LANIER
- ------------------------------
     J. Hicks Lanier
     Chairman and president, Chief 
     Executive Officer and
     Director


 

5 This schedule contains summary financial information extracted from SEC Form 10-K and is qualified in its entirety by reference to such financial statements. 1,000 12-MOS MAY-30-1997 MAY-30-1997 3,313 0 80,571 2,800 149,781 246,945 108,463 73,827 287,117 96,305 0 0 0 8,780 132,737 287,117 703,195 703,195 566,182 566,182 100,691 0 4,114 32,208 12,561 19,647 0 0 0 19,647 2.25 2.25

                     
                           EXHIBIT 99
                                
                        INDEX OF EXHIBITS
                    INCLUDED HERIN, FORM 10-K
                          May 30, 1997
                                                     SEQUENTIAL
EXHIBIT                                                 PAGE
NUMBER              DESCRIPTION                        NUMBER
- -----------------------------------------------------------------
- --
10(a) Split-Dollar Life Insurance Agreement.            20-24

11    Statement re computation of per share earnings    25

13    1997 Annual Report to stockholders (furnished
      for the information of the Commission and not
      deemed "filed" or part of this Form 10-K except
      for those portions expressly incorporated herein
      by reference).                                    26-52

24    Consent of Arthur Andersen LLP                    53

25    Powers of Attorney                                54

27    Statement of Financial Data                       55