SECURITIES AND EXCHANGE COMMISSION
                           	WASHINGTON, D.C.  20549
                                  	FORM 10-Q

       [ X ]  Quarterly Report Pursuant To Section 13 or 15(d) of
                 The Securities Exchange Act of 1934

               	For the quarterly period ended August 30, 1996
                                               ---------------
                                  OR
       [   ]  Transition Report Pursuant To Section 13 or 15(d) of
                 The Securities Exchange Act of 1934

For the transition period from                 to
                               ----------------  ----------------
Commission File Number 1-4365
                       ------

                           	OXFORD INDUSTRIES, INC.
          ------------------------------------------------------------------
               	(Exact name of registrant as specified in its charter)

            Georgia                           58-0831862
- -------------------------------     ------------------------------
(State or other jurisdiction of           (I.R.S. Employer
incorporation or organization)         Identification Number)

             	222 Piedmont Avenue, N.E., Atlanta, Georgia  30308
             	--------------------------------------------------
                  	(Address of principal executive offices)
                  	(Zip Code)

                             	(404) 659-2424
               	----------------------------------------------------
               	(Registrant's telephone number, including area code)

                               	Not Applicable
        ------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last 
    report.)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
Yes   X     No
    -----      -----

     Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practicable date.

                                   Number of shares outstanding
    Title of each class                as of October 7, 1996
- ---------------------------        ----------------------------
Common Stock, $1 par value                   8,705,721















PART I.  FINANCIAL INFORMATION


Item 1.  Financial Statements.
- ------------------------------
                              	OXFORD INDUSTRIES, INC.
                        	CONSOLIDATED STATEMENTS OF EARNINGS
                 QUARTERS ENDED AUGUST 30, 1996 AND SEPTEMBER 1, 1995
                                   	(UNAUDITED)

                                                  Quarter Ended
                                            --------------------------
$ in thousands except per                   August 30,    September 1,
  share amounts                               1996            1995
- -------------------------                   ----------    ------------

Net Sales                                     $172,517        $189,254
                                              --------        --------
Costs and Expenses:
     Cost of goods sold                        140,943         157,131
     Selling, general
       and administrative                       24,686          25,318
     Provision for environmental
       remediation                                  -            4,500
     Interest                                    1,096           1,841
                                              --------        --------
                                               166,725         188,790
                                              --------        --------
Earnings Before Income Taxes                     5,792             464
Income Taxes                                     2,317             186
                                              --------        --------
Net Earnings                                  $  3,475        $    278
                                              ========        ========

Net Earnings Per Common Share                     $.40            $.03
                                              ========        ========
Average Number of Shares
  Outstanding                                8,774,608       8,700,450
                                             =========       =========

Dividends Per Share                              $0.20          $0.20
                                                ======          ======

- -------------------------
See notes to consolidated financial statements.
















             	






                                 OXFORD INDUSTRIES, INC.
                              	CONSOLIDATED BALANCE SHEETS
              	  AUGUST 30, 1996, MAY 31, 1996 AND SEPTEMBER 1, 1995
                          	(UNAUDITED EXCEPT FOR MAY 31, 1996)

                                   August 30,      May 31,   September 1,
$ in thousands                        1996          1996         1995
- --------------                    ------------     --------  -----------
Assets
- ------
Current Assets:
  Cash                               $   3,857    $   1,015     $ 10,274
  Receivables                          108,249       84,593      109,459
  Inventories:
    Finished goods                      81,411       75,787       94,973
    Work in process                     23,109       24,717       29,209
    Fabric, trim & supplies             32,762       36,285       35,325
                                      --------     --------     --------
                                       137,282      136,789      159,507
  Prepaid expenses                      12,710       13,747       14,355
                                      --------     --------     --------
    Total Current Assets               262,098      236,144      293,595
Property, Plant and Equipment           35,727       36,659       40,004
Other Assets                             6,105        6,300        5,171
                                      --------     --------     --------
                                      $303,930     $279,103     $338,770
                                      ========     ========     ========
Liabilities and Stockholders' Equity
- ------------------------------------
Current Liabilities:
  Notes payable                       $ 56,000     $ 25,500     $ 82,500
  Trade accounts payable                37,517       49,676       40,517
  Accrued compensation                   8,910        7,225        8,390
  Other accrued expenses                15,359       13,014       14,489
  Dividends payable                      1,755        1,760        1,741
  Income taxes                           2,771           -            -  
  Current maturities of
    long-term debt                       1,631        1,632        4,732
                                      --------     --------     --------
    Total Current Liabilities          123,943       98,807      152,369

Long-Term Debt,
  less current maturities               44,394       45,051       46,830

Non-Current Liabilities                  4,500        4,500        4,500

Deferred Income Taxes                    1,890        1,786        3,825

Stockholders' Equity:
  Common stock                           8,705        8,803        8,705
  Additional paid-in capital             8,174        8,211        7,145
  Retained earnings                    112,324      111,945      115,396
                                      --------     --------     --------
Total Stockholders' Equity             129,203      128,959      131,246
                                      --------     --------     --------
Total Liabilities and Stockholders'
  Equity                              $303,930     $279,103     $338,770
                                      ========     ========     ========
- -------------------
See notes to consolidated financial statements.
	







                               OXFORD INDUSTRIES, INC.
                        	CONSOLIDATED STATEMENTS OF CASH FLOWS
                  	QUARTERS ENDED AUGUST 30, 1996 AND SEPTEMBER 1, 1995
                                   	(UNAUDITED)
                                                       Quarter Ended
                                               -----------------------------
                                                August 30,        September 1,
$ in thousands                                    1996              1995
- --------------                                 ------------      ------------
Cash Flows from Operating Activities:
- -------------------------------------
  Net earnings                                      $ 3,475          $    278  
  Adjustments to reconcile net earnings to 
  net cash provided by (used in) operating activities:
    Depreciation and amortization                     2,047             1,939
	   Provision for environmental remediation          	   -	             4,500
    (Gain) on sale of property, plant
       and equipment                                    (38)               (6)
  Changes in working capital:
     Receivables                                    (23,656)          (24,448)
     Inventories                                       (493)           13,631 
     Prepaid expenses                                 1,037            (1,325)
     Trade accounts payable                         (12,159)          (14,640)
     Accrued expenses and other current liabilities   4,030             1,605 
     Income taxes payable                             2,771                - 
 Deferred income taxes                                  104               (37)
 Other noncurrent assets                                 (9)            1,331 
       Net cash flows (used in)                     --------          --------
         operating activities                       (22,891)          (17,172)

Cash Flows from Investing Activities:
- -------------------------------------
  Acquisitions                                          -              (8,763)
  Purchase of property, plant and equipment           (987)            (3,334)
  Proceeds from sale of property, plant and
     and equipment                                     114                109
                                                   --------          --------
        Net cash (used in) investing activities        (873)          (11,988)

Cash Flows from Financing Activities:
- -------------------------------------
  Short-term borrowings                              30,500            39,000
  Payments on long-term debt                           (658)             (181)
  Proceeds from exercise of stock options                24               129
  Purchase and retirement of common stock	           (1,500)         	      -
  Dividends on common stock                          (1,760)           (1,739)
                                                    --------          --------
     Net cash provided by financing activities       26,606            37,209
 
Net Change in Cash and Cash Equivalents               2,842             8,049 
Cash and Cash Equivalents at Beginning of Period      1,015             2,225
                                                   --------          --------
Cash and Cash Equivalents at End of Period         $  3,857          $ 10,274
                                                   ========          ========

Supplemental Disclosure of Cash Flow Information
- ------------------------------------------------
     Cash paid (received) for:
        Interest, net                                 1,080          $  1,798
        Income taxes                                 (1,581)           (2,934)

See notes to consolidated financial statements.








                           	OXFORD INDUSTRIES, INC.
                 	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             	QUARTERS ENDED AUGUST 30, 1996 AND SEPTEMBER 1, 1995
                               	(UNAUDITED)

1.		The foregoing unaudited consolidated financial statements reflect all
adjustments which are, in the opinion of management, necessary to a fair
statement of the results for the interim periods.  All such adjustments are
of a normal recurring nature.  The results for interim periods are not 
necessarily indicative of results to be expected for the year.

2.		The financial information presented herein should be read in conjunction
with the consolidated financial statements included in the Registrant's
Annual Report on Form 10-K for the fiscal year ended May 31, 1996.

3.		The Company is involved in certain legal matters primarily arising in the
normal course of business.  In the opinion of management, the Company's 
liability under any of these matters would not materially affect its 
financial condition or results of operations.

















































Item 2.  Management's Discussion and Analysis of Financial
- ----------------------------------------------------------
Condition and Results of Operations.
- ------------------------------------

	Results of Operations
	-----------------------


NET SALES
Net sales for the first quarter of the 1997 fiscal year, which ended 
August 30, 1996, declined by 8.8% from net sales for the first quarter of the 
previous year.  Men's Shirt Group sales declined by $11,716,000.  The 
increased sales in Polo7 for Boys, Tommy Hilfiger7 Dress Shirts and Tommy 
Hilfiger Golf did not offset declines in private label dress and sport shirts, 
Ely & Walker and the discontinued Savane7 license.  Some of the private label 
decline was due to the Company's wrinkle-free, wet-processing exit and was 
therefore favorable to earnings.  Tailored Clothing sales increased $2,594,000 
with increases in Oscar de la Renta7 and private label.  Men's Slacks sales 
declined slightly.  Ongoing Womenswear sales declined $3,142,000 with a 
further decline of $3,964,000 due to last year's divestiture (B.J. Designs) 
and closure (RENNY).

The Company experienced an overall net sales unit volume decrease of 
approximately 17.5% and an overall 10.2% increase in the average net sales 
price per unit.  The increase in the average sales price per unit was due to 
increased sales in the Company's higher margin lines, and decreased sales in  
private label, lower margin lines.

COST OF GOODS SOLD
Cost of goods sold as a percentage of net sales, was 81.7% in the first 
quarter of the current year as compared to 83.0% in the first quarter of the 
prior year.  The decrease in cost of goods sold as a percentage of net sales 
was due in part to the increased sales of higher margin lines.  Another factor 
contributing to the decreased percentage was a 30% reduction in the Company's 
domestic production capacity and a 35% increase in the Company's offshore 
production capacity from the same period in the prior year.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative expenses (excluding the 
environmental charge in the first quarter of the prior year) declined by 
$632,000 to $24,686,000 or 14.3% of net sales in the first quarter of the 
current year from $25,318,000 or 13.4% of net sales in the first quarter of 
the prior year.  The decrease in selling, general and administrative expenses 
are predominantly the result of last year's divestiture (B.J Designs) and  
closure (RENNY).

INTEREST EXPENSE
Net interest expense declined by $745,000 to $1,096,000 or 0.6% of net 
sales in the first quarter of the current year from $1,841,000 or 1.0% of net 
sales in the first quarter of the prior year.  The reduction in interest 
expense was due primarily to the reduced inventory from the prior year.

INCOME TAXES
The Company's effective tax rate was 40.0% in the first quarter of the 
current year and 40.1% in the first quarter of the previous year and does not 
differ significantly from the Company's statutory rate.

FUTURE OPERATING RESULTS
The Company views the improvement in apparel sales at retail in August 
as encouraging, however the Company expects the continuation of highly 
competitive market conditions at wholesale and retail.  The Company expects 
sales in the second quarter to be approximately even with last year and sales 
for the year to be equal to or slightly higher than the last fiscal year.  The 
Company expects improved profitability to continue throughout the remainder of 
the year.


LIQUIDITY AND CAPITAL RESOURCES

OPERATING ACTIVITIES
Operating activities used $22,891,000 during the first quarter of the 
current year and used $17,172,000 in the first quarter of the prior year.  The 
primary factors contributing to this increased use of funds were decreased 
inventory offset by increased net earnings and a smaller decrease in trade 
payables from the prior year.

INVESTING ACTIVITIES
Investing activities used $873,000 in the current quarter and used 
$11,988,000 in the comparable quarter of the prior year.  The primary factors 
contributing to this change were the acquisition of Ely & Walker in the first 
quarter of the prior year and the completion of several facility expansions 
which were in progress in the first quarter of the prior year.

FINANCING ACTIVITIES
Financing activities generated $26,606,000 in the current period and 
$37,209,000 in the comparable period of the prior year.  The primary factor 
contributing to this decrease was decreased short-term borrowings, due to the 
operating and investing activities described above.

The Company purchased and retired 100,000 shares of its common stock 
during the three months ended August 30, 1996.  During the period after the 
end of the first quarter through October 7, 1996, no shares have been 
purchased and retired.  Due to the exercise of employee stock options a net of 
1,400 shares of the Company's common stock were issued during the quarter 
ended August 30, 1996 and 1,240 shares were issued since August 30, 1996 
through October 7, 1996.

On October 7, 1996 the Company's Board of Directors declared a cash 
dividend of $.20 per share payable November 30, 1996 to shareholders of record 
on November 15, 1996.

WORKING CAPITAL
Working capital decreased from $141,226,000 at the end of the first 
quarter of the prior year to $137,337,000 at the end of the 1996 fiscal year 
and increased to $138,155,000 at the end of the first quarter of the current 
fiscal year.  The ratio of current assets to current liabilities was 1.9 at 
the end of the first quarter of the prior year, 2.4 at the end of the prior 
fiscal year, and 2.1 at the end of the first quarter of the current year.



FUTURE LIQUIDITY AND CAPITAL RESOURCES

The Company believes it has the ability to generate cash and/or has 
available borrowing capacity to meet its foreseeable needs.  The sources of 
funds primarily include funds provided by operations and both short and long-
term borrowings.  The uses of funds primarily include working capital 
requirements, capital expenditures, acquisitions, dividends and repayment of 
long-term debt.  The Company regularly utilizes committed bank lines of credit 
and other uncommitted bank resources to meet working capital requirements.  On 
August 30, 1996, the Company had available for its use lines of credit with 
several lenders aggregating $50,000,000.  The Company has agreed to pay 
commitment fees for these available lines of credit.  At  August 30, 1996, 
$45,000,000 was in use under these lines.  Of the $45,000,000, $40,000,000 is 
long-term.  In addition, the Company has $188,000,000 in uncommitted lines of 
credit, of which $98,000,000 is reserved exclusively for letters of credit.  
The Company pays no commitment fees for these available lines of credit.  At 
August 30, 1996, $51,000,000 was in use under these lines of credit.  Maximum 
borrowings from all these sources during the first three months of the current 
year were $96,000,000 of which $56,000,000 was short-term.  The Company 
anticipates continued use and availability of both committed and uncommitted  
resources as working capital needs may require.

The Company considers possible acquisitions of apparel-related 
businesses that are compatible with its long-term strategies.  There are no 
present plans to sell securities or enter into off-balance sheet financing 
arrangements.


ADDITIONAL INFORMATION

For additional information concerning the Company's operations, cash 
flows, liquidity and capital resources, this analysis should be read in 
conjunction with the Consolidated Financial Statements and the Notes to 
Consolidated Financial Statements contained in the Company's Annual Report for 
fiscal 1996.


























































	PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.
- ------------------------------------------

(a) Exhibits.
    ---------
    10(h) 1992 Stock Option Plan.

    10(i)  Note Agreement between the Company and SunTrust of Georgia dated 	 
           August 30, 1996 covering the Company's long term note due 
           December 31, 1997.

11   Statement re computation of per share earnings.


    27   Financial Data Schedule. 

(b) Reports on Form 8-K.
    --------------------
The Registrant did not file any reports on Form 8-K during the quarter 
ended August 30, 1996.













































	SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                OXFORD INDUSTRIES, INC.
                                -----------------------
                                     (Registrant)








                                /s/Ben B. Blount, Jr.
                                --------------------------
Date: October 11, 1996          Ben B. Blount, Jr.
      ---------------           Chief Financial Officer

































EXHIBIT 10(h) 

OXFORD INDUSTRIES, INC. 1992 STOCK OPTION PLAN

                                I. 
                             PURPOSE

The purpose of the Oxford Industries, Inc. 1992 Stock Option Plan 
(the "Plan") is to advance the interest of Oxford Industries, Inc. 
(the "Company") and its stockholders by providing the opportunity for 
key employees to purchase shares of the Company's common stock 
through the exercise of stock options and to benefit from the 
Company's future growth.
       
                                 II.
                        EFFECTIVE DATE OF PLAN

The effective date of this Plan shall be the date it is adopted by 
the Board of Directors, provided that the shareholders of the Company 
shall approve this Plan after the date of its adoption in accordance 
with Rule 16b-3 under the Securities Exchange Act of 1934, as amended 
(the "Exchange Act"), and, to the extent this Plan provides for the 
issuance of incentive stock options under Section 422 of the Internal 
Revenue Code of 1986, as amended (the "Code") ("Incentive Stock 
Options"), the shareholders of the Company shall approve those 
portions of this Plan related to the granting of Incentive Stock 
Options within 12 months after the date of adoption.  If any options 
are granted under this Plan before the date of such shareholder 
approval, such options automatically shall be granted subject to such 
approval.


                                   III.
                         ADMINISTRATION OF THE PLAN

This Plan shall be administered by a Stock Option and Compensation 
Committee (the "Committee") of not less than two (2) Directors to be 
appointed by the Board of Directors.  Each member of the Committee 
shall at all times be a "disinterested person" within the meaning of 
Rule 16b-3 under the Exchange Act.

The Committee acting in its absolute discretion shall exercise such 
powers and take such action as expressly called for under this Plan 
and, further, the Committee shall have the power to interpret the 
Plan and (subject to Rule 16b-3 under the Exchange Act) to take such 
other action (except to the extent the right to take such action is 
expressly exclusively reserved for the Board of Directors or the 
Company's shareholders) in the administration or operation of this 
Plan as the Committee deems equitable under the circumstances.  The 
interpretation of any provision of this Plan by the Committee and any 
action taken by the Committee under this Plan or with respect to any 
option granted hereunder shall be final and binding on all persons.  
No Committee member shall be personally liable for any interpretation 
or action made or taken in good faith under this Plan or with respect 
to any option granted hereunder and, to the extent permitted by law, 
each member shall be indemnified by the Company against any liability 
and expenses arising from such interpretation or action.

                                   IV.
                              ELIGIBILITY

The persons eligible to participate in this Plan as recipients of 
stock options shall be only those employees that Committee in its 
discretion determines to be key employees of the Company or any of 
the Company's subsidiary corporations ("Subsidiary Corporations"), as 
defined in Section 424(f) of the Code.  Directors of the Company who 
are otherwise employed by the Company are eligible employees.

                              V.
                       GRANT OF OPTIONS

The Committee in its discretion may from time to time grant options 
to purchase shares of stock to any eligible employees and determine 
the number of shares which may be subject to each such option.  
Further, the Committee in its discretion shall have the right to 
grant new options under this Section V in exchange for the surrender 
of outstanding options which have a higher or lower option price, as 
well as the right to grant "reload" options to replace shares that 
may have been surrendered or withheld in connection with the exercise 
of an option (whether the option exercised was granted under this 
Plan or any other stock option plan of the Company).  Each option 
granted pursuant to this Plan shall be expressed in a written 
agreement between the eligible employee and the Company incorporating 
such terms and conditions as may be determined by the Committee in 
its discretion at the time of grant, subject to the terms, conditions 
and limitations set forth in this Plan.  Options granted pursuant to 
this Plan may be either Incentive Stock Options or options which do 
not qualify as Incentive Stock Options, as determined by the 
Committee in its discretion at the date of grant of each option and 
specified in the written agreement granting such option.  If the 
Committee grants an Incentive Stock Option and an option which does 
not qualify as an Incentive Stock Option to an eligible employee on 
the same date, the right of the eligible employee to exercise one 
such option shall not be conditioned on his failure to exercise the 
other such option.


                               VI.
                          OPTION SHARES

There shall be an aggregate number of $500,000 shares of $1.00 par 
value common stock of the Company which may be subject to options 
granted pursuant to this Plan.  The shares may be either authorized 
and unissued shares or issued shares held in or hereafter acquired 
for the treasury of the Company.  In the event any shares are subject 
to options which terminate for any reason without being exercised 
(including, without limitation, the cancellation, expiration or 
exchange of such options), such shares shall again become available 
for issuance pursuant to options hereunder until the termination of 
the Plan as provided in Section XI hereof.


                              VII.
                         OPTION PRICE

The purchase price for each share of stock with respect to which an 
option is granted pursuant to this Plan (the "option price") shall be 
determined by the Committee but the option price for each share of 
stock subject to an Incentive Stock Option shall in no event be less 
than one hundred (100%) percent of the fair market value of the stock 
at the time such option is granted.  The option price for each share 
of stock which is not subject to an Incentive Stock Option may (in 
the absolute discretion of the Committee) be more or less than or 
equal to the fair market value of a share of stock on the date such 
option is granted; provided, however, that in no event shall the 
option price be less than adequate consideration as determined by the 
Committee.  For purposes of this Section VII, the fair market value 
of a share of stock shall mean the mean between the high and the low 
sales prices on any date for a share of stock as reported by the Wall 
Street Journal under the New York Stock Exchange Composite 
Transactions quotation system (or under any successor quotation 
system) or (b) if the stock is not traded on the New York Stock 
Exchange, under the quotation system under which such closing price 
is reported or (c) if the Wall Street Journal does not report such 
closing price, such closing price, as reported by a newspaper or 
trade journal selected by the Committee or (d) if no such closing 
price is available on such date, such closing price as so reported or 
so quoted in accordance with section (a) above for the immediately 
preceding business day or, (e) if no newspaper or trade journal 
reports such closing price or if no such price quotation is 
available, the price which the Committee acting in good faith 
determines through any reasonable valuation methods that a share of 
stock might change hands between a willing buyer and a willing 
seller, neither being under any compulsion to buy or to sell and both 
having reasonable knowledge of the relevant facts.  Such option price 
shall be payable according to the payment method specified by the 
Committee in each option.  The payment methods available for 
selection by the Committee are cash (including by delivery of a 
personal check) only, surrendering common stock of the company or, to 
the extent allowed by the Committee in its discretion, electing that 
the Company withhold shares of stock (that otherwise would be 
transferred to the eligible employee as a result of the exercise of 
such option), any combination of cash and common stock of the Company 
or such other method as determined by the Committee.  To the extent 
that the eligible employee elects to pay the option price with shares 
of common stock, such stock shall be valued at fair market value as 
of the day such shares are surrendered as payment or treated by the 
Committee as withheld from the exercise of the Option.  Any election 
to withhold shares otherwise transferable upon exercise in payment of 
the option price, and any such withholding, shall be in accordance 
with the provisions of Rule 16b-3 under the Exchange Act.


                             VIII.
                       TERMS OF OPTIONS

The period during which an option granted under this Plan can be 
exercised shall commence on the last day of the six (6) month period 
which begins on the date of grant of the option and continue until 
such option expires by its terms.  No option granted under this Plan 
shall be exercisable by its terms after the earlier of (a) the date 
the option is exercised in full, (b) the termination for any reason 
of such option (including, without limitation, the cancellation, 
expiration or exchange of such option),  (c) the expiration of ten 
(10) years from the date such option is granted, or (d) the 
expiration of three(3) months from the date the employee first ceases 
to be an employee of the Company or any of its Subsidiary 
Corporations for any reason, except as otherwise provided in the 
terms of the option in accordance with the provisions of this Section 
VIII relating to death or permanent disability.


Any option granted under this Plan may, but shall not be required to 
, provide either or both of the following:

(a)	in the event the eligible employee dies prior to the 
expiration of the option, the option may be exercised in whole or in 
part by the person or persons to whom such right passes by will or 
inheritance or by the executor or administrator of the eligible 
employee's estate at any such time or within such time as the 
Committee may specify in the terms of the option; or

(b)	in the event the eligible employee first ceases employment 
with the Company or any of its Subsidiary Corporations because of 
permanent and total disability (within the meaning of Section 
22(e)(3) of the Code) prior to expiration of the option, the option 
may be exercised by such disabled eligible employee in whole or in 
part at such time or within such time as the Committee may specify in 
the terms of the option, but in no event later than the expiration of 
one (1) year from the date the eligible employee ceases such 
employment by reason of such disability;

provided, however, that in neither such event shall the option be 
exercisable after the expiration of ten (10) years from the date such option 
is granted.

                                  IX.
                          NON-TRANSFERABILITY

Each option granted pursuant to this Plan by its terms shall not be 
transferable by the eligible employee otherwise than by will or the laws of 
descent and distribution, and shall be exercisable, during the eligible 
employee's lifetime, only by him.

                                   X.
                       INCENTIVE STOCK OPTION LIMITATIONS

No Incentive Stock Option shall be granted to an eligible employee 
who, immediately before the option is granted, owns stock (taking 
into consideration the attribution rules of Section 424(d) of the 
Code)possessing greater than ten (10%) percent of the total combined 
voting power of all classes of stock of the Company or of its 
Subsidiary Corporations, unless:

(a)	the option price is at least one hundred ten (110%) of 
the fair market value of the stock subject to the option at 
the date of grant; and

(b)	the option by its terms is not exercisable after the 
expiration of five (5) years from the date the option is 
granted.

To the extent the aggregate fair market value (as 
determined as of the date the Incentive Stock Option is 
granted) of the stock with respect to which Incentive 
Stock Options granted after December 31, 1986 first 
become exercisable by an eligible employee in any 
calendar year beginning after such date pursuant to 
this Plan or any other plans of the Company or a 
Subsidiary Corporation which satisfy the requirements 
of Section 422 of the Code exceeds $100,000, such 
options shall not be treated as Incentive Stock 
Options.  The Committee shall interpret and administer 
the $100,000 limitation set forth in this paragraph in 
accordance with Section 422(d) of the Code.


                               XI.
                         TERM OF THE PLAN

No option shall be granted under this Plan on or after the earlier of 
July 13, 2002, in which event this Plan shall thereafter continue in 
effect until all outstanding options have been exercised in full or 
are no longer exercisable, or the date on which all the stock 
reserved under Section VI of this Plan has (as a result of exercise 
of options under this Plan) been issued or is no longer available for 
use under this Plan, in which event this Plan shall also terminate on 
such date.

                                   XII.
                       TERMINATION OF EMPLOYMENT

The employment of any eligible employee shall not be deemed to have 
terminated if he is transferred to and becomes an employee of a 
Subsidiary Corporation, or if he is an employee of such a Subsidiary 
Corporation and is transferred to or becomes an employee of the 
Company or of another Subsidiary Corporation.

                                   XIII.
                  ADJUSTMENT FOR CHANGES AFFECTING COMMON STOCK

The Committee in its discretion, to prevent dilution or enlargement 
of the rights represented by options, may make appropriate 
adjustments to the number and kind of shares available for issuance 
pursuant to options to be granted under this Plan, and to the number, 
kind and option prices of shares subject to outstanding options under 
this Plan, to give equitable effect to any reorganization, 
recapitalization, exchange of shares, stock split, stock dividend, 
rights offering, combination of shares, merger, consolidation, spin-
off, partial liquidation, or other similar transaction affecting the 
Company's capitalization or corporate structure, including without 
limitation any "corporate transaction" as that term is used in 
Section 424(a) of the Code which provides for the substitution or 
assumption of such options.

                               XIV
   AMENDMENT OR DISCONTINUANCE OF THE PLAN OR OUTSTANDING OPTIONS

This Plan may be amended by the Committee from time to time to the 
extent that the Committee deems necessary or appropriate; provided, 
however, to the extent required in accordance with Section 422 of the 
Code, no such amendment shall be made absent approval of the 
shareholders of the Company (a) to increase the number of shares of 
stock reserved under the Plan, or (b) to change the class of 
employees eligible under the Plan; and, provided, further, that, to 
the extent required in accordance with Rule 16b-3 under the Exchange 
Act, the Committee shall not amend this Plan absent the approval of 
the shareholders of the Company (a) to increase materially (within 
the meaning of Rule 16b-3) the benefits accruing to persons subject 
to Section 16 of the Exchange Act under the Plan, (b) to increase 
materially (within the meaning of Rule 16b-3) the number of 
securities which may be issued under the Plan, or (c) otherwise 
modify materially (within the meaning of Rule 16b-3) the requirements 
as to eligibility for participation in the Plan.  Any amendment which 
specifically applies to non-Incentive Stock Options shall not require 
shareholder approval unless such approval is necessary under the 
provisions of Rule 16b-3 under the Exchange Act.  The Committee also 
may suspend the granting of options under this Plan at any time and 
may terminate this Plan at any time; provided, however, the Committee 
shall not have the right unilaterally to modify, amend or cancel any 
option granted before such suspension or termination unless (1) the 
holder of such option consents in writing to such modification, 
amendment or cancellation or (2) there is a dissolution or 
liquidation of the Company or a transaction described in Section XIII 
or XVI of this Plan.

                                 XV.
                     NO EMPLOYMENT RIGHTS CONFERRED

Nothing in this Plan or in any option granted hereunder shall confer 
upon any person any right of employment or continued employment by 
the Company or its Subsidiary Corporations or impair the Company's 
and its Subsidiary Corporations rights to terminate any person's 
employment.

                                 XVI.
                    SALE OR MERGER OR CHANGE IN CONTROL

If the Company agrees to sell all or substantially all of its assets 
for cash or property or for a combination of cash and property or 
agrees to any merger, consolidation, reorganization, share exchange, 
division or other corporate transaction in which stock is converted 
into another security or into the right to receive securities or 
property and such agreement does not provide for the assumption or 
substitution of the options granted under this Plan, each option at 
the direction and discretion of the Committee shall (effective as of 
a date selected by the Committee) be (a) cancelled unilaterally by 
the Company (subject to such conditions, if any, as the Committee 
deems appropriate under the circumstances) in exchange for whole 
shares of stock (and cash in lieu of a fractional share)  the number 
of which, if any, shall be determined by the Committee by 
dividing (1) the excess of the then fair market value of the stock 
then subject to exercise (as determined without regard to any vesting 
schedule for such option) under such option over the option price of 
such stock by (2) the then fair market value of a share of stock, or 
(b) cancelled unilaterally by the Company if the option price equals 
or exceeds the fair market value of a share of stock on such date.

If there is a change in control of the Company or a tender or exchange offer
 is made for stock other than by the Company, the Committee thereafter shall 
have the right to take such action with respect to any unexercised option, 
or all such options, as the Committee deems appropriate under the 
circumstances to protect the interest of the Company in maintaining the 
integrity of such grants under this Plan, including following the procedures 
set forth in this section for a sale or merger of the Company.  The 
Committee shall have the right to take different action under this Section 
XVI upon a change in control with respect to different employees or 
different groups of employees, as the Committee deems appropriate under the 
circumstances.  For purposes of this Section XVI, a change in control shall 
mean the acquisition of the power to direct, or cause the direction of, the 
management and policies of the Company by a person (not previously 
possessing such power), acting alone or in conjunction with others, whether 
through the ownership of stock, by contract or otherwise.  For purposes of 
this definition, (1) the term "person" means a natural person, corporation, 
partnership, joint venture, trust, government or instrumentality of a 
government and (2) customary agreements with or between the under-writers 
and selling group members with respect to a bonafide public offering of 
stock shall be disregarded.


                                XVII.
                        NO SHAREHOLDER RIGHTS

No-eligible employee shall have any right as a shareholder of the 
Company as a result of the grant of an option to him under this Plan 
or his exercise of such option pending the actual delivery of stock 
subject to such option to such eligible employee.

                                XVIII.
                         OTHER CONDITIONS

Each option agreement may require that an eligible employee (as a 
condition to the exercise of an option) enter into any agreement or 
make such representations prepared by the Company, including any 
agreement which restricts the transfer of stock acquired pursuant to 
the exercise of such option or provides for the repurchase of such 
stock by the Company under certain circumstances.  Certificates 
representing shares of stock transferred upon the exercise of an 
option granted under this Plan may, at the discretion of the Company, 
bear a legend to the effect that such stock has not been registered 
under the Securities Act of 1933, as amended, or any applicable state 
securities law and that such stock may not be sold or offered for 
sale in the absence of an effective registration statement as to such 
stock under the Securities Act of 1933, as amended, and any 
applicable state securities law or an opinion, in form and substance 
satisfactory to the Company, of legal counsel acceptable to the 
Company, that such registration is not required.

                                XIX.
                             WITHHOLDING

The exercise of any option granted under this Plan shall constitute 
an employee's full and complete consent to whatever action the 
Committee deems necessary to satisfy the federal and state tax 
withholding requirements, if any, which the Committee acting in its 
discretion deems applicable to such exercise.  The Committee also 
shall have the right to provide in an option agreement that an 
employee may elect to satisfy federal and state withholding 
requirements through a reduction in the number of shares of stock 
actually transferred to him under this Plan, and if the employee is 
subject to the reporting requirements under Section 16 of the 
Exchange Act, any such election and any such reduction shall be 
effected so as to satisfy the conditions to the exemption under Rule 
16b-3 under the Exchange Act.

                                  XX.
                             CONSTRUCTION

This Plan shall be construed under the laws of the State of Georgia.











EXHIBIT 10(i)
 



SunTrust                                                                   
                                                 						Single Payment Note
                                                       (Nondisclosure)





                                                        Single Disbursement 
                                                        Note

                                                        Multiple Disbursement
                                                        Master Note


                                            							 X   Multiple Disbursement 	
                                 						                 Revolving Note
                                              						    (For Explanation See
                                                        Reverse Side)



 Date   August 30, 1996



    
  The "Bank' referred to in this Note is SunTrust Bank, Atlanta, Center 
Code 126  One Park Place, N.E., Atlanta, Georgia 30303.



              123      days after date, the obligor promises to pay to the 
order of Bank the principal sum of $    40,000,000.00.  The obligor will 
also pay interest upon the unpaid principal balance from date until 
maturity at the Note Rate specified below.  Interest payments will

 be due on      December 31, 1997  and upon maturity. Should the obligor 
fail for any reason to pay this note in full  on the maturity date or on 
the date of acceleration of payment, the obligor further promises to pay 
(a) interest on the unpaid amount from such date until the date of final 
payment at a Default Rate equal to the Note Rate plus 4%, and (b) a late 
fee equal to five percent (5%) of any amount that remains  wholly or 
partially unpaid for more than fifteen (15) days after such amount was due 
and payable, not to exceed the sum of fifty dollars ($50.00). Should  legal 
action or an attorney at law be utilized to collect any amount due 
hereunder, the obligor further promises to pay all costs of collection, 
including  15% of such unpaid amount as attorneys' fees.  All amounts due 
hereunder may be paid at any office of Bank.

  The Note Rate hereon shall be          TO BE DETERMINED



  If not stated above, the Note Rate in effect on the date this note is 
executed is _______%
     The amount of interest accruing and payable hereunder shall be 
calculated by multiplying the principal balance outstanding each day by 
1/360th  of the Note Rate on such day and adding together the daily 
interest amounts.  The principal balance of this note shall conclusively be 
deemed to be the  unpaid principal balance appearing on the Bank's records 
unless such records are manifestly in error.
           As security for the payment of this and any other liability of 
any obligor to the holder, direct or contingent, irrespective of the nature 
of such   liability or the time it arises, each obligor hereby grants a 
security interest to the holder in all property of such obligor in or 
coming into the possession,  control or custody of the holder, or in which 
the holder has or hereafter acquires a lien, security interest, or other 
right.  Upon default, holder may, without notice, immediately take 
possession of and then sell or otherwise dispose of the collateral, signing 
any necessary documents as obligor's attorney in  fact, and apply the 
proceeds against any liability of obligor to holder.  Upon demand, each 
obligor will furnish such additional collateral, and execute any  
appropriate documents related thereto, deemed necessary by the holder for 
its security. Each obligor further authorizes the holder, without notice, 
to  set-off any deposit or account and apply any indebtedness due or to 
become due from the holder to the obligor in satisfaction of any liability 
described  in this paragraph, whether or not matured.  The holder may, 
without notice, transfer or register any property constituting security for 
this note into its  or its nominee name with or without any indication of 
its security interest therein.
           This note shall immediately mature and become due and payable, 
without notice or demand, upon the filing of any petition or the 
commencement of any proceeding by any Debtor for relief under bankruptcy or 
insolvency laws, or any law relating to the relief of debtors, readjustment 
of indebtedness, debtor reorganization, or composition or extension of 
debt.  Furthermore, this note shall, at the option of the holder, 
immediately mature and  become due and payable, without notice or demand, 
upon the happening of any one or more of the following events: (1) 
nonpayment on the due date of  any amount due hereunder; (2) failure of any 
Debtor to perform any other obligation to the holder; (3) failure of any 
Debtor to pay when due any  amount owed another creditor under a written 
agreement calling for the payment of money; (4) the death or declaration of 
incompetence of any Debtor;  (5) a reasonable belief on the part of the 
holder that any Debtor is unable to pay his obligations when due or is 
otherwise insolvent; (6) the filing of any  petition or the commencement of 
any proceeding against any Debtor for relief under bankruptcy or insolvency 
laws, or any law relating to the relief of  debtors, readjustment of 
indebtedness, debtor reorganization, or composition or extension of debt, 
which petition or proceeding is not dismissed within 60  days of the date 
of filing thereof; (7) the suspension of the transaction of the usual 
business of any Debtor, or the dissolution, liquidation or transfer to  
another party of a significant portion of the assets of' any Debtor; (8) a 
reasonable belief on the part    of the holder that any Debtor has made a 
false representation or warranty in connection with any loan by or other 
transaction with any lender, lessor or other creditor; (9) the issuance or 
filing of any levy, attachment, garnishment, or lien against the property 
of any Debtor which is not discharged within 15 days;
(10) the failure of any Debtor to satisfy immediately any final judgment, 
penalty or fine imposed by a court or administrative agency of any 
government; (11 ) failure of any Debtor, after demand, to furnish financial 
information or to permit inspection of any books or records; (12) any other 
act or circumstance leading the holder to deem itself insecure.       
	The failure or forbearance of the holder to exercise any right 
hereunder, or otherwise granted by law or another agreement, shall not 
affect or  release the liability of any obligor, and shall not constitute a 
waiver of such right unless so stated by the holder in writing.  The holder 
may enforce its  rights against any Debtor or any property securing this 
note without enforcing its rights against any other Debtor, property, or 
indebtedness due or to  become due to any Debtor.  Each obligor agrees that 
the holder shall have no responsibility for the collection or protection of 
any property securing this  note, and expressly consents that the holder 
may from time to time, without notice, extend the time for payment of this 
note, or any part  thereof, waive  its rights with respect to any property 
or indebtedness, and release any other Debtor from liability, without 
releasing such obligor from any liability to  the holder.  This note is 
governed By Georgia law.
           The term "obligor" means any party or other person signing this 
note, whether as maker, endorser or otherwise.  The term "Prime Rate", if  
used  herein, shall mean that rate of interest designated by Bank from time 
to time as its "Prime Rate" which rate is not necessarily the Bank's best 
rate.  Each  obligor agrees to be both jointly and severally liable hereon. 
The term "holder" means Bank and any subsequent transferee or endorsee 
hereof. The  term  "Debtor" means any obligor or any guarantor of this 
note. The principal of this note will be disbursed in accordance with the 
disbursement provision  identified above and further described in the 
additional provisions set forth on the reverse side hereof which are 
incorporated herein by this reference.


 PRESENTMENT AND NOTICE OF DISHONOR ARE HEREBY WAIVED BY EACH OBLIGOR


 ADDRESS

 222 PIEDMONT AVENUE, N.E.
 ATLANTA, GEORGIA 30308



 NAME:/S/ JIM WOLD
          OXFORD INDUSTRIES, INC.


 NAME:



Credit To                                                                  
   
                              
                                                                           
   December 31, 1997                                 126
Maturity Date   Treasurer Check Number         Center Code



  Account Number   Renewal     Increase         Reduction               

 /S/Wes Burton                  158
 Officer Name             Officer Number



WHITE: Bank Copy    YELLOW: Customer Copy     PINK: File Copy
  1984, 1987, SunTrust Banks of Georgia, Inc.
  900362 (9/95)










	EXHIBIT 11
	OXFORD INDUSTRIES, INC. 
	STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
	QUARTERS ENDED  AUGUST 30, 1996 AND SEPTEMBER 1, 1995
	(UNAUDITED)

                                                 Quarter Ended
                                       -----------------------------------
                                       September 1, 1995  September 1, 1995
                                       -----------------   ---------------
Net earnings                                $3,475,000            $278,000

Average Number of Shares
     Outstanding

     Primary                                 8,778,797           8,795,999
     Fully diluted                           8,781,815           8,795,999
     As reported                             8,774,608           8,700,450

Net Earnings per Common Share

     Primary                                     $0.40               $0.03
     Fully diluted                               $0.40               $0.03
     As reported*                                $0.40               $0.03


- -----------------------
* Common stock equivalents (which arise solely from
  outstanding stock options) are not materially dilutive
  and, accordingly, have not been considered in the
  computation of reported net earnings per common share.











 

5 This schedule contains summary financial information extracted from SEC Form 10-Q and is qualified in its entirety by reference to such financial statements. 1,000 3-MOS MAY-30-1997 AUG-30-1996 3,857 0 111,209 2,960 137,282 262,098 110,552 74,825 303,930 123,943 0 0 0 8,705 120,498 303,930 172,517 172,517 140,943 140,943 24,686 0 1,096 5,792 2,317 3,475 0 0 0 3,475 .40 .40
EXHIBIT 99

INDEX OF EXHIBITS
INCLUDED HERIN, FORM 10-Q
AUGUST 30, 1996
                                                     SEQUENTIAL   
EXHIBIT                                                 PAGE  
NUMBER              DESCRIPTION                        NUMBER
- -------------------------------------------------------------------
 
10(h) 1992 Stock option plan			                     	  11-17

 10(i) Note Agreement between the Company and Suntrust
	of Georgia dated August 30, 1996 covering the
	Company's long term note due December 31, 1997	       18-20

11    Statement re computation of per share earnings      21


27    Financial Data Schedule                             22